MIRA INFORM REPORT

 

 

Report No. :

324709

Report Date :

05.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIAN GREENHOUSES PRIVATE LIMITED (w.e.f .16.09.2010)

 

 

Formerly Known As :

SHRIHARI GREENHOUSES PRIVATE LIMITED

 

 

Registered Office :

7, Namrata Commercial Centre, Talegaon-Chakan Road, Talegaon Dabhade, Taluka Maval, Pune – 410 507, Maharashtra

Tel. No.:

91-2114-229772

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.05.2002

 

 

Com. Reg. No.:

11-016962

 

 

Capital Investment / Paid-up Capital :

Rs.2.350 Million

 

 

CIN No.:

[Company Identification No.]

U01122PN2002PTC016962

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Green Houses Material.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :        

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 66000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Patil

Designation :

Account Department

Contact No.:

91-9890996989

Date :

28.05.2015

 

 

LOCATIONS

 

Registered Office :

7, Namrata Commercial Centre, Talegaon-Chakan Road, Talegaon Dabhade, Taluka Maval, Pune – 410 507, Maharashtra, India

Tel. No.:

91-2114-229772/ 229773

Mobile No.:

91-9890996989 (Mr. Govind Patil)

Fax No.:

91-2114-229774

E-Mail :

shgpl@vsnl.com

rajy1970@indiatimes.com

info@igpl.net.in

marketing@igpl.net.in

accounts.sgpl@gmail.com

Area :

2000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Vishwas Sandipan Jogdand

Designation :

Managing Director

Address :

B-3, Plot No.53, Vatan Nagar, Talegaon Station ,Taluka Maval, Talegaon-Dabhade, Pune – 410 507, Maharashtra, India

Date of Birth/Age :

01.07.1968

Date of Appointment :

16.05.2002

DIN No:

01656075

 

 

Name :

Mrs. Rekha Vishwas Jogdand

Designation :

Director

Address :

B-3, Plot No.53, Vatan Nagar, Talegaon Station ,Taluka Maval, Talegaon-Dabhade, Pune – 410 507, Maharashtra, India

Date of Birth/Age :

01.04.1973

Date of Appointment :

16.05.2002

DIN No:

01634644

 

 

Name :

Mr. Rajkumar Vijaykumar Deodhare

Designation :

Director

Address :

Plot No.17, S.No.1/1A/5,  Village Malwadi, Taluka Maval, Pune – 410 507, Maharashtra, India

Date of Birth/Age :

01.01.1968

Date of Appointment :

16.05.2002

DIN No:

00867565

 

 

KEY EXECUTIVES

 

Name :

Mr. Patil

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Vishwas Jogdand

141000

60.00

Rekha Jogdand

89300

38.00

Rajkumar Deodhare

4700

2.00

Total

235000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 31.03.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Green Houses Material.

 

 

Products :

Green Houses Material

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Iqra Steel and Tubes Private Limited 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

30  (Approximately)

 

 

Bankers :

Banker Name

IDBI Limited

Branch Address

Namrata Commercial Complex, Talegaon Dabhade, Pune - 410507,

Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

From Bank

Cash Credit from HDFC Bank Limited (Secured with office premises and factory premises)

12.676

14.255

Total

12.676

14.255

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Dayanand Kadam and Associates

Chartered Accountants

Address :

S.No.81, Vishwanath Vaibhav, Office No.1, Near Bank of Maharashtra, Parwati, Pune – 411 009, Maharashtra, India

Tel. No.:

91-20-65244003

Mobile No :

91-9881739395

PAN N Income-tax PAN of auditor or auditor's firm :

AGOPK9978M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

J. Vishwas Enterprises

 


 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235000

Equity Shares

Rs.10/- each

Rs. 2.350 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.350

2.350

2.350

(b) Reserves & Surplus

20.775

17.099

13.450

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.125

19.449

15.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.619

14.402

18.762

(b) Deferred tax liabilities (Net)

0.255

0.192

0.137

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.874

14.594

18.899

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.676

14.255

4.866

(b) Trade payables

9.296

11.915

33.913

(c) Other current liabilities

13.337

12.017

8.241

(d) Short-term provisions

3.263

3.913

3.552

Total Current Liabilities (4)

38.572

42.100

50.572

 

 

 

 

TOTAL

79.571

76.143

85.271

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.344

13.392

10.737

(ii) Intangible Assets

0.014

0.023

0.038

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

22.358

13.415

10.775

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.787

17.610

18.355

(c) Trade receivables

25.845

37.575

49.880

(d) Cash and cash equivalents

3.635

1.298

1.218

(e) Short-term loans and advances

0.340

0.000

0.000

(f) Other current assets

3.606

6.245

5.043

Total Current Assets

57.213

62.728

74.496

 

 

 

 

TOTAL

79.571

76.143

85.271

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

264.273

244.659

225.884

 

Other Income

 

 

 

 

TOTAL

264.273

244.659

225.884

 

 

 

 

 

Less

EXPENSES

258.953

239.379

220.890

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.320

5.280

4.994

 

 

 

 

 

Less

TAX

1.644

1.631

1.534

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.676

3.649

3.460

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.64

15.52

14.72

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

Above 270.000

 

Expected Sales (2015-2016) : Above Rs.280.000 Million

 

The above information has been parted by Mr. Patil

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

6.69

6.93

5.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.27

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.31

1.47

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.49

1.47

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.350

2.350

2.350

Reserves & Surplus

13.450

17.099

20.775

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

15.800

19.449

23.125

 

 

 

 

long-term borrowings

18.762

14.402

17.619

Short term borrowings

4.866

14.255

12.676

Total borrowings

23.628

28.657

30.295

Debt/Equity ratio

1.495

1.473

1.310

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

225.884

244.659

264.273

 

 

8.312

8.017

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

225.884

244.659

264.273

Profit

3.460

3.649

3.676

 

1.53%

1.49%

1.39%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWING

 

 

Term Loan

 

 

From Banks

 

 

Deutsche Bank

1.228

0.000

Dhanlaxmi Bank Limited

0.812

1.861

ECL Finance Limited

2.488

0.000

HDFC Bank Limited

0.795

1.84

Magma Fincrop Limited

0.587

1.471

Religare Finvest Limited

0.677

1.552

Tata Finance Limited

2.452

0.570

Loans and Advances from Related Parties (Directors and Shareholders)

 

 

Shri Vishwas Jogdand

5.707

6.641

Mrs. Rekha Jogdand

2.590

0.065

Shri Rajkumar Devdhare

0.283

0.402

Total

17.619

14.402

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10543706

17/12/2014 *

30,000,000.00

IDBI BANK LIMITED

NAMRATA COMMERCIAL COMPLEX, PLOT NO. 23, S.NO.18,,
TAELGAON DABHADE, TALEGAON-CHAKAN ROAD, TAL -MAV
AL, PUNE, MAHARASHTRA - 410507, INDIA

C41680646

 

* Date of charge modification

 

 

FIXED ASSETS:

Tangible Assets

·         Factory Shed

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fittings 

·         Computer

·         Generator

·         Interior Battery

·         Office Interior

·         Vehicle

Intangible Assets

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.18

UK Pound

1

Rs.98.30

Euro

1

Rs.72.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.