MIRA INFORM REPORT

 

 

Report No. :

326059

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIA INFRASTRUCTURE PUBLISHING PRIVATE LIMITED

 

 

Registered Office :

B-17, Qutab Institutional Area, New Delhi - 110016

Tel. No.:

91-11-41034603

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.03.1997

 

 

Com. Reg. No.:

55-086078

 

 

Capital Investment / Paid-up Capital :

Rs.0.318 Million

 

 

CIN No.:

[Company Identification No.]

U22122DL1997PTC086078

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into research reported in the areas of power, oil and gas, ports and shipping roads and bridges etc.

 

 

No. of Employees :

120  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :                     

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit of the company dipped during FY 2014, However reserves position of the company is sound. General financial position of the company is good.

 

Trade relations are reported as fair.  Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mohd. Nadeem

Designation :

Senior Account Officer

Contact No.:

91-11-41034603

Date :

04.06.2015

 

 

LOCATIONS

 

Registered Office :

B-17, Qutab Institutional Area, New Delhi – 110016, India

Tel. No.:

91-11-41034603/1/0

Fax No.:

Not Available

E-Mail :

rajeshrhea@gmail.com

mohd.nadeem@indiainfrastructure.com

Website :

www.indiainfrastructure.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ms. Nitika Brara Sharma

Designation :

Director

Address :

Khud Cottage, Out Houses, Madan Kunj, Shimla - 171004, Himachal Pradesh, India

Date of Birth/Age :

22.10.1965

Date of Appointment :

25.03.1997

DIN No.:

00786826

 

 

Name :

Mr. Ved Brara

Designation :

Director

Address :

Rock House, Chaura Madain, Shimla - 171004, Himachal Pradesh, India

Date of Birth/Age :

08.02.1923

Date of Appointment :

25.03.1997

DIN No.:

00786848

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22122DL1997PTC086078

INDIA INFRASTRUCTURE PUBLISHING PRIVATE LIMITED

Director

25-03-97

25-03-97

-

Active

NO

2

U74900DL2012PTC233631

INDIA INFRASTRUCTURE INFORMATION SERVICES PRIVATE LIMITED

Director

29-03-12

29-03-12

-

Active

NO

 

 

Name :

Mr. Alok Kumar Brara

Designation :

Director

Address :

E-12/4 Second Floor, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

05.05.1958

Date of Appointment :

25.03.1997

DIN No.:

00988284

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22122DL1997PTC086078

INDIA INFRASTRUCTURE PUBLISHING PRIVATE LIMITED

Director

25-03-97

25-03-97

-

Active

NO

2

U74900DL2012PTC233631

INDIA INFRASTRUCTURE INFORMATION SERVICES PRIVATE LIMITED

Director

29-03-12

29-03-12

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Mohd. Nadeem

Designation :

Senior Account Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ved Brara

 

10

Alok Kumar Brara

 

27580

Nitika Brara Sharma

 

10

Krishna Shriram

 

4181

Total

 

31781

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

86.84

Other top fifty shareholders

13.16

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into research reported in the areas of power, oil and gas, ports and shipping roads and bridges etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120  (Approximately)

 

 

Bankers :

Banker Name

HSBC Bank

Branch Address

Greater Kailash, New Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Secured Borrowing

0.500

0.000

Total

0.500

0.000

 

Auditors :

 

Name :

Rajesh Rhea and Associates

Chartered Accountant

Address :

C-33 Vikas Puri, New Delhi – 110018, India

Tel. No.:

91-11-45633435

E-Mail :

rajeshrhea@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAHPG6282F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Foreign Wholly Owned Subsidiaries:

  • Global Infrastructure Monitor Pte. Limited, Singapore

 

 

 

Subsidiary company:

  • India Infrastructure Information Services Private Limited [U74900DL2012PTC233631]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

317810

Equity Shares

Rs.10/- each

Rs. 0.318 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.318

0.318

0.319

(b) Reserves & Surplus

51.745

49.319

43.899

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

52.063

49.637

44.218

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.512

0.012

0.012

(b) Trade payables

15.127

18.525

15.829

(c) Other current liabilities

10.272

9.593

8.357

(d) Short-term provisions

0.000

0.000

0.373

Total Current Liabilities (4)

25.911

28.130

24.571

 

 

 

 

TOTAL

77.974

77.767

68.789

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.410

3.403

4.147

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

22.367

11.414

0.004

(c) Deferred tax assets (net)

0.332

0.333

0.283

(d)  Long-term Loan and Advances

0.890

0.840

0.880

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

26.999

15.990

5.314

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

23.609

25.024

29.960

(d) Cash and cash equivalents

8.415

25.043

26.300

(e) Short-term loans and advances

18.951

11.710

7.215

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

50.975

61.777

63.475

 

 

 

 

TOTAL

77.974

77.767

68.789

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 NA

224.746

254.348

 

Other Income

 NA

 

 

 

TOTAL (A)

NA

224.746

254.348

 

 

 

 

 

Less

EXPENSES

NA

209.944

224.163

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

14.802

30.185

 

 

 

 

 

Less

TAX

NA

4.950

9.849

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.426

9.852

20.336

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA

43.899

39.522

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend

NA

3.814

13.666

 

 Dividend Tax

 NA

0.619

2.293

 

Balance Carried to the B/S

NA

49.318

43.899

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Advertisements Subscription etc

48.100

48.000

31.800

 

TOTAL EARNINGS

48.100

48.000

31.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

76.00

310.00

NA

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

4.38

8.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

22.42

44.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.30

0.68

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

2.20

2.58

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.319

0.318

0.318

Reserves & Surplus

43.899

49.319

51.745

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

44.218

49.637

52.063

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.012

0.012

0.512

Total borrowings

0.012

0.012

0.512

Debt/Equity ratio

0.000

0.000

0.010

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

FINANCIAL RESULTS

 

The Company has earned a profit of Rs.2.426 Million during the year as compared to the profit of Rs.9.852 Million of previous year. The company is making continuous efforts to improve the performance of the company

 

CORPORATE INFORMATION/OVERVIEW

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are not listed on any stock exchange in India. The Company is dedicated for providing information on the infrastructure sectors through publishing of magazines, newsletters, reports, etc.

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWING

 

 

Unsecured Borrowing

0.012

0.012

Total

0.012

0.012

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.