MIRA INFORM REPORT

 

 

Report No. :

325989

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MIRANDA AUTOMATION PRIVATE LIMITED

 

 

Registered Office :

C – 16, Satyam Shopping Centre, M.G. Road, Ghatkopar (East), Mumbai – 400077, Maharashtra

Tel. No.:

91-22-25134455

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.03.2001

 

 

Com. Reg. No.:

11-131274

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74210MH2001PTC131274

 

 

IEC No.:

0306092620

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM14796F

 

 

PAN No.:

[Permanent Account No.]

AACCM7620F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is mainly engaged in design, research, manufacture of machineries mainly used in food and chemical industries.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 69000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Subject was established in 2001. It is engaged in manufacturing and supplying customized solution to customers in the field of industrial automation, bulk material handling, PLC automation systems, process equipment, and automated material handling equipment.

 

Overall financial position of the company seems to be fair.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In the view of strong track record of subject in automation industry and established business relationship with the customers, the subject can be considered for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Joel A. Miranda

Designation :

Director

Contact No.:

91-9820062237

Date :

04.06.2015

 

 

LOCATIONS

 

Registered Office :

C – 16, Satyam Shopping Centre, M.G. Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Tel. No.:

91-22-25134455

Fax No.:

91-22-25141961

E-Mail :

sales@mirandaautomation.com

enquiry@mirandaautomation.com

tech@mirandaautomation.com

mary@mirandaautomation.com

ram@mirandaautomation.com

Website :

www.mirandaautomation.com

Area :

200 sq ft

Location :

Rented

 

 

Factory :

Plot No. R-632, M.I.D.C., T.T.C. Industrial Area, Rabale Village, Thane-Belapur Road, Navi Mumbai - 400701, Maharashtra, India

Tel. No.:

91-22-27642533

Fax No.:

91-22-27690128 / 9188

 

 

DIRECTORS

 

As on 24.09.2014

 

Name :

Mr. Daniel Edward Miranda

Designation :

Director

Address :

B - Building, T4, Garden CLY, 2nd Cross L. J. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

10.12.1988

Date of Appointment :

01.04.2008

DIN No.:

02117741

 

 

Name :

Mr. Mary Albert Miranda

Designation :

Director

Address :

B - Building, T4, Garden CLY, 2nd Cross L. J. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

21.12.1953

Date of Appointment :

19.03.2001

DIN No.:

02117751

 

 

Name :

Mr. Joel A. Miranda

Designation :

Director

Address :

B - Building, T4, Garden CLY, 2nd Cross L. J. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

17.02.1985

Date of Appointment :

01.08.2003

DIN No.:

02117768

 

 

Name :

Mr. Albert Anthony Miranda

Designation :

Managing Director

Address :

B - Building, T4, Garden CLY, 2nd Cross L. J. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

15.11.1947

Date of Appointment :

19.03.2001

DIN No.:

02117815

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Albert Anthony Miranda

5000

50.00

Mary Albert Miranda

5000

50.00

Total

10000

100.00

 

 

As on 24.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is mainly engaged in design, research, manufacture of machineries mainly used in food and chemical industries.

 

 

Products :

·         Material Handling System     

·         Sugar Pulverizer                   

·         Inverter Syrup and Sugar Solution                          

·         Continuous Mixer

·         Pre-Creamer                         

·         PLC and SCADA Based Industrial Automation        

·         Bulk Powder Handling and liquid handling systems 

·         Minor Ingredient Dosing System

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Machineries

Countries :

  • Bangladesh
  • Africa

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/c

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

  • Amandeep Engineering Works
  • J C Pharma
  • The Mark Communication
  • Vivek Engineering Works

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

  • Rajdeep Automation
  • Dell Foods Nigeria Limited
  • Samarth Enterprises
  • Bunty Foods India Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

 

Bank Name

Citizen Credit Co-Operative Bank Limited

Branch

Bandra Branch, Sunbeam Co-Operative Housing Society, 64, Mt. Camel Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Over draft from bank

10.290

12.897

 

 

 

Total

10.290

12.897

 

Auditors :

 

Name :

DJA and Associates

Chartered Accountants

Address :

Shop No.C-2, Windsor CHS, Ashok Van, Shiv Vallabh Road, Dahisar (East), Mumbai – 400068, Maharashtra, India

Mobile No.:

91-9820562120

PAN No.:

AAIFD5337K

 

 

Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

23.961

31.605

29.847

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.061

31.705

29.947

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.255

0.965

0.532

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.255

0.965

0.532

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.041

38.693

46.944

(b) Trade payables

76.286

69.334

72.732

(c) Other current liabilities

7.633

16.997

26.723

(d) Short-term provisions

2.085

0.860

0.791

Total Current Liabilities (4)

114.045

125.884

147.190

 

 

 

 

TOTAL

139.361

158.554

177.669

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.637

22.869

22.356

(ii) Intangible Assets

0.715

0.851

0.960

(iii) Capital work-in-progress

1.900

1.900

1.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

5.255

5.656

0.000

Total Non-Current Assets

30.507

31.276

25.216

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

10.462

10.462

(b) Inventories

8.251

13.654

17.521

(c) Trade receivables

76.399

74.877

75.584

(d) Cash and cash equivalents

1.112

1.867

30.887

(e) Short-term loans and advances

23.092

26.418

17.999

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

108.854

127.278

152.453

 

 

 

 

TOTAL

139.361

158.554

177.669

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

118.848

125.125

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

118.848

125.125

NA

 

 

 

 

 

Less

TOTAL EXPENSES

113.853

119.657

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

4.995

5.468

NA

 

 

 

 

 

Less

TAX                             

1.553

1.720

NA

 

 

 

 

 

 

PROFIT AFTER TAX

3.442

3.748

4.010

 

 

 

 

 

 

Earnings Per Share (Rs.)

344.20

374.80

NA

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

150.000

 

 

The above information has been parted by Mr. Joel A. Miranda

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

3.63

3.49

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.17

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.17

1.22

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.01

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

29.847

31.605

23.961

Share Application money pending allotment

0.000

0.000

0.000

Net worth

29.947

31.705

24.061

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

46.944

38.693

28.041

Total borrowings

46.944

38.693

28.041

Debt/Equity ratio

1.568

1.220

1.165

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Total Income 

 

125.125

118.848

 

 

(5.017)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Total Income 

 

125.125

118.848

Profit

 

3.748

3.442

 

 

3.00%

2.90%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NATURE OF OPERATIONS

 

Subject was incorporated in India with limited liability on March 19, 2001.

 

The Company is mainly engaged in design, research, manufacture of machineries mainly used in food and chemical industries. Company also undertakes erection and commissioning of projects on turnkey Basis. Company also provided technical consultancy.

 

 

UNSECURED LOAN

 

PARTICULARS

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Million)

SHORT TERM BORROWING

 

 

Loan and advances from related parties repayable on demand

17.751

25.795

 

 

 

Total

17.751

25.795

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10143287

31/07/2014 *

10,000,000.00

CITIZENCREDIT CO-OPERATIVE BANK LTD.-BANDRA BRANCH

SUNBEAM CO-OP.HSG.SOCIETY, 64,MT.CARMEL ROAD, BAN 
DRA (WEST), MUMBAI, MAHARASHTRA - 400050, INDIA

C19507771

2

10143291

31/07/2014 *

10,000,000.00

CITIZENCREDIT CO-OPERATIVE BANK LTD.-BANDRA BRANCH

SUNBEAM CO-OP.HSG.SOCIETY, 64,MT.CARMEL ROAD, BAN 
DRA (WEST), MUMBAI, MAHARASHTRA - 400050, INDIA

C19507151

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Mobile Handset
  • Plant and machinery
  • Office equipment
  • Furniture and fittings
  • Motor car
  • Computer 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.