MIRA INFORM REPORT

 

 

Report No. :

325805

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MOHTA TRANSMISSION PRIVATE LIMITED

 

 

Registered Office :

53, Ezra Street, 1st Floor, Kolkata – 700001, West Bengal

Tel. No.:

91-33-22352866

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.2009

 

 

Com. Reg. No.:

21-134418

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 Million

 

 

CIN No.:

[Company Identification No.]

U31400WB2009PTC134418

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Overhead Transmission and Line Materials

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of partnership concern established in the year 1984 in the name of “Mohta Engineering Udyog”. Subsequently, the company was reconstituted as private limited company having moderate track.

 

The company has reported low reserve as well as profit margin during FY 14.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vineet Tiwari

Designation :

Accounts Department

Contact No.:

91-33-22352866

Date :

03.06.2015

 

 

LOCATIONS

 

Registered Office :

53, Ezra Street, 1st Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22352866

Fax No.:

91-33-22359874

E-Mail :

rmohta123@rediffmail.com     

 

 

Factory :

Katalia Mokardh, Howrah – 711409, West Bengal, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Ms. Radha Mohta

Designation :

Director

Address :

53, Ezra  Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

10.09.1954

Date of Appointment :

31.03.2009

DIN No.:

02409919

 

 

Name :

Mr. Raghvendra Mohta

Designation :

Director

Address :

53, Ezra  Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

18.03.1976

Date of Appointment :

01.04.2010

DIN No.:

02409920

 

 

Name :

Mr. Girdhar Singh Mohta

Designation :

Director

Address :

53, Ezra  Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

10.10.1938

Date of Appointment :

31.03.2009

DIN No.:

02409921

 

 

KEY EXECUTIVES

 

Name :

Mr. Vineet Tiwari

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Radha Mohta

40000

20.00

Raghvendra Mohta

40000

20.00

Girdhar Singh Mohta

120000

60.00

Total

200000

100.0

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Overhead Transmission and Line Materials

 

 

Products :

  • Sponge Iron
  • Corten Steel
  • Hollow Steel Rod
  • Iron Planters
  • Iron Hardware Fittings
  • Iron Granule

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Others

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

10 (Approximately) 

 

 

Bankers :

 

  • Axis Bank
  • HDFC Bank

 

Bank Name

State Bank Of Bikaner and Jaipur

Branch

Vivekananda Road Branch, 206/1F Bidhan Sarani, Kolkata – 700006, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Million)

LONG TERM BORROWINGS:

 

 

Term loan from HDFC bank Limited

0.118

0.302

SHORT TERM BORROWINGS:

 

 

Bank overdraft from state bank of Bikaner and Jaipur

3.002

2.810

Total

3.120

3.112

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. K. Bhartia and Associates

Chartered Accountants

Address :

39, Strand Road, 4th Floor, Room No. 75, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22102670 / 22310391

Fax No.:

91-33-22310364

E-Mail :

bhartiask@gmail.com

PAN No.:

ACNFS9914Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

---

 


 

CAPITAL STRUCTURE

 

After: 30.09.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs. 4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs. 4.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

2.000

2.000

(b) Reserves & Surplus

3.685

1.541

1.449

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.685

3.541

3.449

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.045

1.267

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.045

1.267

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.002

2.810

9.856

(b) Trade payables

30.016

19.915

26.385

(c) Other current liabilities

0.963

3.069

0.082

(d) Short-term provisions

0.406

0.228

0.368

Total Current Liabilities (4)

34.387

26.022

36.691

 

 

 

 

TOTAL

44.117

30.830

40.140

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.026

2.119

1.962

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.100

0.079

0.049

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.032

0.000

0.423

Total Non-Current Assets

2.158

2.198

2.434

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.364

12.416

5.558

(c) Trade receivables

26.201

8.293

23.964

(d) Cash and cash equivalents

0.109

0.075

0.106

(e) Short-term loans and advances

6.285

7.848

8.078

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

41.959

28.632

37.706

 

 

 

 

TOTAL

44.117

30.830

40.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

108.564

63.119

89.876

 

 

Other Income

0.256

0.275

0.984

 

 

TOTAL                                     (A)

108.820

63.394

90.860

 

 

 

 

 

Less

EXPENSES                                                          (B)

106.578

61.789

89.517

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.242

1.605

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.317

0.954

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.925

0.651

1.343

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.425

0.483

0.357

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.500

0.168

0.986

 

 

 

 

 

Less

TAX                                                                  (H)

0.156

0.076

0.263

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.344

0.092

0.723

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.541

1.449

0.726

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.885

1.541

1.449

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.86

0.23

1.81

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.236

0.236

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.32

0.15

0.80

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.07

2.54

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.14

0.55

2.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.69

1.22

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.10

1.03

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.000

2.000

4.000

Reserves & Surplus

1.449

1.541

3.685

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

3.449

3.541

7.685

 

 

 

 

long-term borrowings

0.000

1.267

2.045

Short term borrowings

9.856

2.810

3.002

Current maturities of long-term debts

NA

0.236

0.236

Total borrowings

9.856

4.313

5.283

Debt/Equity ratio

2.858

1.218

0.687

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

89.876

63.119

108.564

 

 

(29.771)

71.999

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

89.876

63.119

108.564

Profit

0.723

0.092

0.344

 

0.80%

0.15%

0.32%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 



 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Million)

LONG TERM BORROWINGS:

 

 

From related parties

1.927

0.965

Total

1.927

0.965

 

 

PERFORMANCE

 

The Company has outperformed the average industry growth despite sluggish economic growth in almost all sectors of economy including construction. During the year, gross revenue increased from Rs. 108.564 Million in the previous years to Rs. 63.119 Million in the current year scaling a growth of 72%. However, the profit margin remained under pressure mainly due to substantial increase in cost of Fuel and some of the raw materials along with the limited ability to pass on this cost burden to the end consumer due to competition further this year was under capacity expansion mode which has also affected the growth in profit. However having good order in hand and unit fully operational, handsome results are expected in the year to come.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10211721

13/04/2010

5,500,000.00

STATE BANK OF BIKANER & JAIPUR

VIVEKANANDA ROAD BRANCH, 206/1F BIDHAN SARANI, KOLKATA, WEST BENGAL - 700006, INDIA

A83066795

 

 

 

FIXED ASSETS

 

  • Land
  • Dies and pattern
  • Plant and machinery
  • Electric installation
  • Inverter
  • Fire extinguisher
  • Furniture
  • Air conditioner
  • Computer
  • Motor car

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.