MIRA INFORM REPORT

 

 

Report No. :

324669

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NAVDEEP CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, New Excelsior Building, A.K. Nayak Marg, Fort, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-22074160

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.02.1978

 

 

Com. Reg. No.:

11-020113

 

 

Capital Investment / Paid-up Capital :

Rs. 19.000 Million

 

 

CIN No.:

[Company Identification No.]

U24100MH1978PTC020113

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN09572D

 

 

PAN No.:

[Permanent Account No.]

AAACN0294L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Specialty chemicals

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflect the extensive experience of the company’s in the specialty chemicals business supported by sound financial risk profile and decent profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

19.05.2015

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

19.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. Dimant Jani

Designation :

Senior Account Executive

Contact No.:

91-22-22074160

Date :

29.05.2015

 

 

LOCATIONS

 

Registered Office :

5th Floor, New Excelsior Building,  A.K Nayak Marg, Fort, Mumbai - 400 001, Maharashtra, India

Tel. No.:

91-22- 22074160/ 22074157 / 22074158 / 22074159 

Fax No.:

91-22- 22074199

E-Mail :

jani@navdeep.com

nitin@navdeep.com

navdeepchem@eth.net

Website :

http://www.navdeep.com

 

 

Corporate Office :

166, Bora Bazaar Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22613855/ 22074160

Fax No.:

91-22-22074199

E-Mail :

navdeepchem@eth.net

Website :

http://www.navdeep.com

 

 

Factory :

Plot No. 430, Plot No. 409, Plot No. 1105 GIDC, Ankleshwar, Gujarat, India

 

 

DIRECTORS

 

AS ON 14.07.2014

 

Name :

Mr. Amit Deepak Bhimani

Designation :

Whole Time Director

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth :

16.11.1967

Date of Appointment :

06.05.1996

Voter ID No.:

MT/04/019/258719

DIN No.:

00146763

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Whole-time director

06/05/1996

06/05/1996

-

Active

NO

2

U65990MH1989PTC051896

INVESTMENT CORPORATION (RATLAM) PRIVATE LIMITED

Director

05/09/1997

05/09/1997

-

Strike off

NO

3

U70102MH2007PTC170614

Yashdeep Chemicals (India) Private Limited

Director

24/11/2008

24/10/2008

-

Active

NO

 

 

Name :

Mr. Chandrahas Charandas Dayal

Designation :

Director

Address :

B-7, Arun Narayan Dhabolkar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

31.01.1944

Date of Appointment :

08.08.1991

DIN No.:

00178583

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000MH1984PTC033364

WHITE HAT EDUTAINMENT PRIVATE LIMITED

Director

06/07/1984

06/07/1984

26/02/2008

Active

NO

2

U65990MH1989PTC054474

MATURE TRADING AND INVESTMENTS PRIVATE LIMITED

Director

19/11/1990

19/11/1990

-

Active

NO

3

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Director

08/08/1991

08/08/1991

-

Active

NO

4

U74120GJ1989PLC012329

TML INDUSTRIES LIMITED

Director

16/07/1992

16/07/1992

-

Active

NO

5

U67190MH1994PTC079806

SYNCHROFIN SERVICES PRIVATE LIMITED

Director

22/07/1994

22/07/1994

-

Active

NO

6

U67120MH1993PTC071371

RASEERA INVESTMENTS PVT LTD

Director

08/02/1995

08/02/1995

-

Active

NO

7

L74999MH1922PLC000997

GAMMON INDIA LIMITED

Director

29/03/1995

29/03/1995

-

Active

NO

8

U45200MH1995PTC091282

TREETOPS HOUSING AND ESTATE DEVELOPERS PRIVATE LIMITED

Director

03/06/1996

03/06/1996

02/03/2009

Active

NO

9

U25200MH1985PLC060434

CHEMSTAR ORGANICS (INDIA) LIMITED

Director

24/05/1997

24/05/1997

-

Under liquidation

NO

10

U72200MH1998PLC115320

PACIFIC NETPRO LIMITED

Director

11/06/1998

11/06/1998

13/10/2014

Active

NO

11

U29290MH1998PTC116945

SPECTRUM INFORMATIVE SERVICES PRIVATE LIMITED

Director

25/02/1999

25/02/1999

24/03/2015

Active

NO

12

U45203MH1999PLC122565

STFA PILING (INDIA) LIMITED

Director

12/06/2000

12/06/2000

13/10/2014

Active

NO

13

U45200MH1999PLC122317

COCHIN BRIDGE INFRASTRUCTURE COMPANY LIMITED

Director

30/06/2014

28/02/2003

06/11/2014

Active

NO

14

U42200MH2002PLC138442

GAMMON AND BILLIMORIA LIMITED

Director

27/12/2004

27/12/2004

13/10/2014

Active

NO

15

L45203MH2001PLC131728

GAMMON INFRASTRUCTURE PROJECTS LIMITED

Director

30/06/2014

19/09/2005

-

Active

NO

16

U45203MH2005PLC155016

MUMBAI NASIK EXPRESSWAY LIMITED

Director

30/06/2014

29/06/2006

-

Active

NO

17

U45200MH2006PLC159107

GAMMON PROJECTS DEVELOPERS LIMITED

Director

29/06/2007

18/12/2006

04/10/2007

Active

NO

18

U45309MH2007PLC171578

GAMMON LOGISTICS LIMITED

Director

12/06/2007

12/06/2007

04/10/2007

Active

NO

19

U45203DL2001PLC112508

ANDHRA EXPRESSWAY LIMITED

Director

30/06/2014

04/10/2007

06/11/2014

Active

NO

20

U45203DL2001PLC112518

RAJAHMUNDRY EXPRESSWAY LIMITED

Director

12/06/2014

04/10/2007

06/11/2014

Active

NO

21

U74999MH2001PTC130980

EASYLINK AGENCIES AND SERVICES PRIVATE LIMITED

Director

16/11/2010

16/11/2010

-

Active

NO

22

U45203AP2001PTC038955

VIZAG SEAPORT PRIVATE LIMITED

Director

31/01/2015

14/03/2011

-

Active

NO

23

U70102MH2013PTC247643

ASHMORE ESTATE PRIVATE LIMITED

Director

29/08/2013

29/08/2013

24/03/2015

Active

NO

24

U51109MH2008PTC179887

HAVELI TRADERS PRIVATE LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

25

U51909MH2008PTC181302

BUSINESS GROWTH ASSOCIATES PRIVATE LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

26

U24100MH1989PTC054092

TEST CONSULTANTS Private Limited

Additional director

15/12/2014

15/12/2014

-

Active

NO

27

U51109MH2010PTC199241

SWASTIK EXIM PRIVATE LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

28

U92411MH2003PTC141594

GYM SOLUTIONS INDIA PRIVATE LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

29

U51900MH1980PTC022849

GULF ENTERPRISES EXPORTS PRIVATE LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

30

U51900MH1999PTC120676

DEVRITA EXPORTS PRIVATE LIMITED

Additional director

15/12/2014

15/12/2014

-

Active

NO

 

 

Name :

Mrs. Sandhya Deepak Bhimani

Designation :

Director

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharshtra, India

Date of Birth :

21.12.1944

Date of Appointment :

01.02.1978

DIN No.:

00189397

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Whole-time director

01/02/1978

01/02/1978

-

Active

NO

2

U70102MH2007PTC170614

Yashdeep Chemicals (India) Private Limited

Director

24/11/2008

24/10/2008

-

Active

NO

 

 

Name :

Mr. Deepak Vijaysinh Bhimani

Designation :

Managing Director 

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth :

31.08.1939

Date of Appointment :

01.02.1978

Voter ID No.:

MT/04/019/258719S

DIN No.:

00276661

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Managing director

01/02/1978

01/02/1978

-

Active

NO

2

U65990MH1989PTC051896

INVESTMENT CORPORATION (RATLAM) PRIVATE LIMITED

Director

01/12/1991

01/12/1991

-

Strike off

NO

3

L24100MH1992PLC066691

JAYANT AGRO-ORGANICS LIMITED

Director

27/09/2014

27/10/2005

-

Active

NO

4

U24110MH1983GAP029243

INDIAN SPECIALITY CHEMICAL MANUFACTURERS' ASSOCIATION

Director

06/09/2006

06/09/2006

-

Active

NO

5

L74999MH1964PLC012878

EXCEL CROP CARE LTD

Director appointed in casual vacancy

16/07/2008

16/07/2008

-

Active

NO

6

U70102MH2007PTC170614

Yashdeep Chemicals (India) Private Limited

Director

24/11/2008

24/10/2008

-

Active

NO

 

 

Name :

Mr. Ramnik Keshavlal Kapadia

Designation :

Additional Director

Address :

111, Rewa Apartments, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India 

Date of Birth :

23.10.1938

Date of Appointment :

22.09.2008

DIN No.:

02180684

 

 

KEY EXECUTIVES

 

Name :

Mr. Dimant Jani

Designation :

Senior Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.07.2014

 

Names of Shareholders

No. of Shares

Shri Deepak .V. Bhimani (HUF) Jointly Held With Sandhya Deepak Bhimani

 

51447

 

Shri Deepak .V. Bhimani Jointly Held With Sandhya Deepak Bhimani

 

52624

 

Sandhya D Bhimani Jointly Held With Deepak V Bhimani

 

38393

 

Sandhya D Bhimani Jointly Held With Amit D Bhimani

 

8135

 

Amit D Bhimani Jointly Held With Sandhya D Bhimani

 

7289

Amit D Bhimani Jointly Held With Chaula A Bhimani

 

3867

Mrs Chaula A Bhimani Jointly Held With Amit D Bhimani

 

4341

 

Mst Yash A Bhimani jointly held with Amit Bhimani and Chaula Bhimani

 

241

 

Mira Amit Bhimani jointly held with Amit Bhimani and Chaula Bhimani

 

55

 

Amit Deepak Bhimani (HUF)

 

1500

 

Ms. Shachi Bhimani

 

2168

 

Total

190,000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 14.07.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Specialty chemicals

 

 

Products :

Specialty chemicals

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Bank Name

Yes Bank Limited

Branch

Nariman Point, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

 

 

Bank of Baroda

0.000

5.683

Yes Bank Limited

2.955

0.000

Kotak Mahindra Bank

1.624

2.618

From Others

 

 

Life Insurance Corporation

2.061

2.061

 

 

 

SHORT TERM BORROWINGS

 

 

From Bank

 

 

Working Capital Loans from Banks

21.799

22.757

 

 

 

Total

28.439

33.119

 

Auditors :

 

Name :

G. M. Kapadia and Company

Chartered Accountants

Address :

Tamarind House, 36-B, Tamarind Lane, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66775555

Mobile No.:

91-22-66775500

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFG4713G

 

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which Key Management Personnel have significant influence:

Yashdeep Chemicals (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 14.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.100/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

190,000

Equity Shares

Rs.10/- each

Rs. 19.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.000

20.000

20.000

(b) Reserves & Surplus

146.200

134.797

106.149

(c) Money received against share warrants

0.000 

0.000 

0.000 

 

 

 

 

(2) Share Application money pending allotment

0.000 

0.000 

0.000 

Total Shareholders’ Funds (1) + (2)

165.200

154.797

126.149

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

19.139

27.862

40.870

(b) Deferred tax liabilities (Net)

0.000 

0.000 

0.000 

(c) Other long term liabilities

0.000 

0.000 

0.000 

(d) long-term provisions

6.373

6.647

3.298

Total Non-current Liabilities (3)

25.512

34.509

44.168

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.153

36.645

32.619

(b) Trade payables

64.120

67.483

69.691

(c) Other current liabilities

19.805

22.705

22.695

(d) Short-term provisions

16.395

11.178

15.928

Total Current Liabilities (4)

127.473

138.011

140.933

 

 

 

 

TOTAL

318.185

327.317

311.250

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

81.927

94.520

106.582

(ii) Intangible Assets

1.048

2.506

3.705

(iii) Capital work-in-progress

0.000 

2.321

2.471

(iv) Intangible assets under development

0.000 

0.000 

0.038

(b) Non-current Investments

0.476

0.269

1.590

(c) Deferred tax assets (net)

7.387

6.721

7.653

(d)  Long-term Loan and Advances

9.487

8.834

0.000 

(e) Other Non-current assets

0.000 

0.000 

0.000 

Total Non-Current Assets

100.325

115.171

122.039

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

52.947

35.850

29.210

(c) Trade receivables

114.814

110.850

115.242

(d) Cash and cash equivalents

8.691

32.833

13.778

(e) Short-term loans and advances

41.241

32.437

30.909

(f) Other current assets

0.167

0.176

0.072

Total Current Assets

217.860

212.146

189.211

 

 

 

 

TOTAL

318.185

327.317

311.250

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

631.193

552.472

545.700

 

Other Income

13.125

4.552

 N.A

 

TOTAL

644.318

557.024

N.A

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

317.146

283.790

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(15.325)

(4.741)

 

 

Employees benefits expense

76.896

61.721

 

 

Other expenses

150.969

130.051

 

 

TOTAL

529.686

470.821

455.279

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

114.632

86.203

90.421

 

 

 

 

 

Less

FINANCIAL EXPENSES

9.179

13.132

17.261

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

105.453

73.071

73.160

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.925

21.071

23.038

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

87.528

52.000

50.122

 

 

 

 

 

Less

TAX

29.335

15.369

21.115

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

58.193

36.631

29.007

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

95.249

70.251

52.391

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

5.900

3.650

3.000

 

Interim  Dividend

30.400

4.000

3.000

 

 Proposed Dividend

1.900

2.850

4.000

 

Tax on Dividend

5.489

1.133

1.147

 

Total

43.689

11.633

11.147

 

 

 

 

 

 

Balance Carried to the B/S

109.753

95.249

70.251

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

306.15

183.16

 369.74

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.22

6.63

5.32

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

18.16

15.60

16.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.21

16.35

16.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.34

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.28

0.42

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.54

1.34

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

20.000

19.000

Reserves & Surplus

106.149

134.797

146.200

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

126.149

154.797

165.200

 

 

 

 

long-term borrowings

40.870

27.862

19.139

Short term borrowings

32.619

36.645

27.153

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

0.000

0.000

Total borrowings

73.489

64.507

46.292

Debt/Equity ratio

0.583

0.417

0.280

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

545.700

552.472

631.193

 

 

1.241

14.249

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

545.700

552.472

631.193

Profit

29.007

36.631

58.193

 

5.32%

6.63%

9.22%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from Fort Mumbai - 400001, Maharashtra, India. to the present address w.e.f. 30.05.2007

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

From Director

7.500

10.000

From Member

5.000

7.500

 

 

 

SHORT TERM BORROWINGS

 

 

Loan and advance from Related Parties

 

 

From Director

0.460

5.840

From Member

4.893

8.048

 

 

 

Total

17.853

31.388

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10561366

27/03/2015

20,000,000.00

Citi Bank N.A.

First International Financial Centre (Fifc), Plot No. c-54 & 55, G-Block, Bkc, Bandra (E),Mumbai, Maharashtra - 400051, India

C50051663

2

10481402

27/01/2014

100,330,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI- 400018,, MAHARASHTRA  INDIA

B97977979

3

10481184

27/01/2014

135,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. 
ANNIE BESANT ROAD, WORLI,MUMBAI - 400018, MAHARASHTRA, INDIA

B97885032

4

10436510

29/05/2013

100,330,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B79472106

5

90237359

24/03/2003 *

19,400,000.00

GUJARAT INDUSTRIAL INVESTMENT CORPORATION LTD.

UDYOG BHAWAN, 5; FLOOR; BLOCK NO - 11 & 12; SEC -11, GANDHINAGAR- 382011, MAHARASHTRA, INDIA

-

6

90237193

04/03/1997

713,000.00

RAGHUVANSHI COOPERATIVE BANK LTD.

30/32; RANWADI KABADEVI ROAD, MUMBAI, MAHARASHTRA, 
INDIA

-

7

90237185

12/02/1997

1,955,000.00

RAGHUVANSHI COOPERATIVE BANK LTD.

30/32; RAMWASDI; -ST CROSS LANE, KALBADEVI ROAD, 
MUMBAI - 400002, MAHARASHTRA, INDIA

-

8

90237126

25/01/1994 *

2,700,000.00

BANK OF BAORDA

BORI BUNDER BRANCH, MUMBAI- 382011, MAHARASHTRA ,  INDIA

-

9

90233744

09/09/1992 *

1,560,000.00

GUJARAT STATE FINANCIAL CORPORATION

JALDARSHAN BUILDING, ASHRAM ROAD, AHMEDABAD- 380009, GUJARAT, INDIA

-

 

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and equipments
  • Furniture and fixture
  • Vehicles
  • Office equipment
  • Laboratory equipment
  • Electrical installations
  • Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.97.97

Euro

1

Rs.71.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.