MIRA INFORM REPORT

 

 

Report No. :

325374

Report Date :

05.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NUTRICIA INTERNATIONAL PRIVATE LIMITED

 

 

Formerly Known As :

G AND K BABY CARE PRIVATE LIMITED

 

 

Registered Office :

11th Floor, Building 8C, DLF Cybercity, DLF Phase 2, Gurgaon - 122002 Haryana

Tel No.:

91-22-66696740

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.05.2011

 

 

Com. Reg. No.:

05-042913

 

 

Capital Investment / Paid-up Capital :

Rs.1811.910 Million

 

 

CIN No.:

[Company Identification No.]

U15400HR2011PTC042913

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing Baby Nutrition and Medical Nutrition Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

                                    

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 25078000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Subject was incorporated in 2011. Subject is engaged in manufacturing of food products.

 

Subject is a part of DANONE GROUP: the French-based multinational specialized in Healthy Food and Beverages.

 

Company has reported huge loss during FY 2014. However rating also takes into consideration strong net worth and healthy liquidity position of the company.

 

Subject has strong managerial and financial support from the group.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In the view of strong support from group, the subject can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 


 

INFORMATION DENIED BY

 

Name :

Mr. Mithun

Designation :

Accountant

Contact No.:

91-22-66696740

Date :

01.06.2015

 

 

LOCATIONS

 

Registered Office :

11th Floor, Building 8C, DLF Cybercity, DLF Phase 2, Gurgaon - 122002 Haryana, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sundar.raman@danone.com

Website :

www.nutricia.in

 

 

Branch Office  :

1F, Raheja Centre Point, 294, C.S.T Road, Kalina, Santacruz, Mumbai – 400098, Maharashtra, India

Tel No.:

91-22-66696740

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Kollangudraman Ramachandran Sundar

Designation :

Whole-time director

Address :

No 125, Ramakrishnappa Road, Cox Town, Bangalore - 560005, Karnataka, India

Date of Birth/Age :

12.02.1969

Date of Appointment :

16.04.2012

DIN No. :

05217770

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15400HR2011PTC042913

Nutricia International Private Limited

Whole-time director

28-09-2012

16-04-2012

-

Active

NO

2

U15209DL2005PTC142154

Yakult Danone India Private Limited

Director

25-03-2014

28-02-2014

-

Active

NO

 

 

Name :

Laurent William Gabriel Marcel

Designation :

Director

Address :

Flat No. 701, 7th Floor, Wilomono Building, Pali Hill, Bandra, Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

06.03.1972

Date of Appointment :

14.05.2012

DIN No. :

05265708

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15400HR2011PTC042913

Nutricia International Private Limited

Director

28-09-2012

14-05-2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Rita Rupchand Paryani

Designation :

Secretary

Address :

B-207, Shiv Dhara Complex, Plot No 39, 40 and 41, Shiv Ganga Nagar, Ambernath (East), Thane - 421501, Maharashtra, India

Date of Appointment :

24.03.2015

PAN No.:

AULPP5203D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Danone Asia Pacific Holding Pte. Limited, Singapore

188274336

Danone Asia Pte. Limited, Singapore

10

 

 

 

As on 17.02.2015

 

Names of Allottees

No. of Shares

Danone Asia Pacific Holding Pte. Limited, Singapore

2833333

 

 

Total

2833333

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Baby Nutrition and Medical Nutrition Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

19011090

Other Food PRPNS Fr Infnt Use Excl Malted Milk

19019090

All Othr PRPN Of Flr Meal Strch/Mlt Extrct

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt:

Not Divulged 

Experience :

Not Divulged 

Remark :

--

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt:

Not Divulged 

Experience :

Not Divulged 

Remark :

--

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

Not Divulged 

Branch Address

Not Divulged 

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

--

 

Auditors :

 

Name :

Price Waterhouse and Company 

Chartered Accountants

Address :

252, Veer Savarkar Marg, Next to Mayor’s Bungalow, Shivaji Park, Dadar, Mumbai – 400 028, Maharashtra, India

PAN No. :

AAHFP0187A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Fellow Subsidiary company :

v  Danone Information Services Asia Pacific SDN BHD

v  Danone Trading BV

v  Danone Dumex (Malaysia) SDN BHD

v  Danone Asia Pte Limited

v  Nutricia Infant Nutrition Limited

v  Nutricia Middle East DMCC

v  Danone Foods and Beverages India Private Limited

v  Danone India Private Limited

v  PT TIRTA Investama

v  CLF Central Laboratories Friedrichsdorf GmbH

 

 

Ultimate Holding Company :

v  Danone SA (formerly known as 'GROUPE DANONE')

 

 

Intermediate Holding Company:

v  Danone Holding

v  Nutricia International BV

v  Danone Baby and Medical Nutrition BV

v  Danone Baby and Medical Holding SAS

 

 

Immediate Holding Company :

v  Danone Asia Pacific Holdings Pte. Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

193000000

Equity Shares

Rs.10/- each

Rs.1930.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

188274336

Equity Shares

Rs.10/- each

Rs.1882.743 Million

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

183000000

Equity Shares

Rs.10/- each

Rs.1830.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

181191003

Equity Shares

Rs.10/- each

Rs.1811.910 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1811.910

1728.577

32.141

(b) Reserves & Surplus

6965.634

7372.040

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

53.200

Total Shareholders’ Funds (1) + (2)

8777.544

9100.617

85.341

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

35.068

19.589

0.000

Total Non-current Liabilities (3)

35.068

19.589

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

139.952

0.000

0.000

(b) Trade payables

536.801

562.130

4.100

(c) Other current liabilities

218.355

175.960

17.639

(d) Short-term provisions

30.986

44.259

0.000

Total Current Liabilities (4)

926.094

782.349

21.739

 

 

 

 

TOTAL

9738.706

9902.555

107.080

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

896.776

563.110

0.000

(ii) Intangible Assets

7483.023

8382.662

0.000

(iii) Capital work-in-progress

125.256

15.689

3.240

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

97.865

53.943

6.300

(e) Other Non-current assets

34.435

34.335

1.355

Total Non-Current Assets

8637.355

9049.739

10.895

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

772.093

568.699

0.000

(c) Trade receivables

161.403

128.181

0.000

(d) Cash and cash equivalents

68.606

60.889

23.798

(e) Short-term loans and advances

96.613

94.417

6.325

(f) Other current assets

2.636

0.630

66.062

Total Current Assets

1101.351

852.816

96.185

 

 

 

 

TOTAL

9738.706

9902.555

107.080

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

3759.376

2145.801

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

4582.440

2989.940

NA

 

 

 

 

 

 

NET LOSS 

(823.064)

(844.139)

NA

 

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

 

Particulars

 

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Liability /Networth)

 

0.02

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.09

4.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

32.141

1728.577

1811.910

Reserves & Surplus

0.000

7372.040

6965.634

Net worth

32.141

9100.617

8777.544

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

139.952

Total borrowings

0.000

0.000

139.952

Debt/Equity ratio

0.000

0.000

0.016

 

 

 


 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

 Total Income

2145.801

3759.376

 

75.197

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

2145.801

3759.376

Profit

(844.139)

(823.064)

 

(39.34%)

(21.89%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

No

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

No

33

Market information

No

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

139.952

0.000

 

 

 

Total

139.952

0.000

 

 

INDEX OF CHARGED

 

No Charges Exist for Company

 

 

BACKGROUND

 

The Company was incorporated in the State of Haryana, India on May 11, 2011 as “G & K Baby Care Private Limited”. Thereafter during the previous period, Danone Group entities acquired the stake from the erstwhile shareholders of 'G&K Baby Care Private Limited' and changed the name to 'Nutricia International Private Limited' (Nutricia/Company). The Company has been established to carry on the business of manufacturing baby nutrition and medical nutrition products.

 

On August 2, 2011, the Company along with its holding company (forming part of Danone Group) entered into Business Transfer Agreements (BTA's) with Wockhardt Limited and its subsidiary to acquire their nutrition business on a slump sale basis. On July 26, 2012, the Company announced the completion of its acquisition of the nutrition business. With the completion of the deal, Danone entered India's baby food and medical nutrition market through Nutricia.

 

 

FIXED ASSETS 

 

v  Land

v  Buildings

v  Plant and equipment

v  Furniture and fixtures

v  Office equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.18

UK Pound

1

Rs.98.30

Euro

1

Rs.72.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

3

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.