MIRA INFORM REPORT

 

 

Report No. :

325918

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SANSKAR PROCESSOR PRIVATE LIMITED

 

 

Registered Office :

Plot No. 8-9, Block No. 31-36, Behind Garden Vareli, Surat Kadodar Road, Village Vakaneda, Surat – 394327,Gujrat

Tel. No.:

91-9824102989

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.10.2002

 

 

Com. Reg. No.:

04-041467

 

 

Capital Investment / Paid-up Capital :

Rs. 9.254 Million

 

 

CIN No.:

[Company Identification No.]

U17119GJ2002PTC041467

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fabric and Trader of Coal.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in November 2002 it is established company and it is having satisfactory track record.

 

During the year 2014, company have achieved Rs. 3.123 Million sale turnover and reported top line growth of 6.9%. The profit of company reported minimal decline due to high input cost and competitive pressure.

 

However, trade relation are fair. Business is active. Payments are reported to be usually correct.

 

In view of sound operational background, the company can be considered for business dealing with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sameer Aggarwal

Designation :

Director

Contact No.:

91-9824102989

Date :

04.06.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 8-9, Block No. 31-36, Behind Garden Vareli, Surat Kadodar Road, Village Vakaneda, Surat – 394327,Gujrat, India

Tel. No.:

91-261-2326795/2325739

Mobile No.:

91-9824102989 (Mr. Sameer Aggarwal)

Fax No.:

91-261-2329422

E-Mail :

samiragarwal2006@gmail.com

 

 

DIRECTORS

 

AS ON 01.09.2014

 

Name :

Mr. Samir Hanuman Prasad Agarwal

Designation :

Managing Director

Address :

601,

 Rushabh Apartment, Krishi Farm Road, Ghod-Dod Road, Surat – 395007, Gujarat, India

Date of Birth/Age :

12.07.1979

Date of Appointment :

24.10.2002

DIN No.:

00056249

 

 

Name :

Mr. Sumit Hanuman Prasad Agarwal

Designation :

Whole Time Director

Address :

601, Rushabh Apartment, Krishi Farm Road, Ghod-Dod Road, Surat – 395007, Gujarat, India

Date of Birth/Age :

04.08.1982

Date of Appointment :

24.10.2002

DIN No.:

00056333

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 01.09.2014

 

Names of Shareholders

 

No. of Shares

Samir Agarwal

 

88470

Sumit Agarwal

 

85250

Sweta S. Agarwal

 

86600

Hanuman Prasad Agarwal

 

100

Hanuman Prasad Agarwal

 

110

Kalavatidevi Agarwal

 

30000

Mamta Agarwal

 

379800

Subhashkumar Bansal

 

100

Satishkumar Agarwal

 

100

Suhani Jewels Private Limited, India

 

190000

Sanjay Kejriwal

 

10

Dhiraj Kumar Kothari

 

10

Puja Kothari

 

10

Anita Goenka

 

10

Sushila Goenka

 

10

Ravi Goenka

 

10

Archana Agarwal

 

64760

Samir Agarwal

 

10

Sumit Agarwal

 

10

 

 

 

Total

 

925370

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 01.09.2014

 

Category

Percentage

Bodies corporate

20.53

Directors or relatives of Directors

79.45

Other top fifty shareholders

0.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fabric and Trader of Coal.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Coal

Countries :

Indonesia

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Agarwal Coal Private Limited, Inodre, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesaler, Retailers and Manufacturer

Reference :

Subhash Saree Private Limited, Surat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

ING Vysya Bank

Branch Address

Ring Road, Surat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from bank

8.967

5.499

Car finance from bank

0.489

1.037

 

 

 

SHORT TERM BORROWING

 

 

Working capital facilities from scheduled bank

50.581

44.397

 

 

 

Total

60.037

50.933

 

Auditors :

 

Name :

L.P. Nahata and Company

Chartered Accountant

Address :

424, Ajanta Shopping Centre, Ring Road, Surat – 395002, Gujarat, India

PAN No.:

AANPN0582H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries (As Confirmed by the management) :

  • Rawalwasia Yarn Dying Private Limited
  • Rawalwasia  Textile Industries Private Limited

 

 

Enterprises owned or significantly influenced by Key Management personnel or  their relatives (either individually or with others) :

  • Shaligram Industries Private Limited
  • Shaligram Transport

 

 

 

CAPITAL STRUCTURE

 

AS ON 01.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

925370

Equity Shares

Rs.10/- each

Rs. 9.254 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.254

9.254

9.253

(b) Reserves & Surplus

37.532

36.764

35.858

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.786

46.018

45.111

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.959

60.449

40.123

(b) Deferred tax liabilities (Net)

2.962

2.906

2.981

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

67.921

63.355

43.104

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.581

44.397

40.176

(b) Trade payables

32.291

23.714

18.662

(c) Other current liabilities

35.935

24.367

12.697

(d) Short-term provisions

0.804

0.435

0.600

Total Current Liabilities (4)

119.611

92.913

72.135

 

 

 

 

TOTAL

234.318

202.286

160.350

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

68.126

69.213

75.059

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.590

3.590

4.070

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.469

4.449

3.699

(e) Other Non-current assets

0.000

0.000

0.018

Total Non-Current Assets

77.185

77.252

82.846

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

28.894

31.448

15.512

(c) Trade receivables

94.621

67.477

41.450

(d) Cash and cash equivalents

9.152

1.664

0.829

(e) Short-term loans and advances

24.466

24.427

19.571

(f) Other current assets

0.000

0.018

0.142

Total Current Assets

157.133

125.034

77.504

 

 

 

 

TOTAL

234.318

202.286

160.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

312.338

294.822

223.722

 

 

Other Income

1.037

1.007

4.904

 

 

TOTAL                                    

313.375

295.829

228.626

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

302.709

283.698

215.741

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

10.666

12.131

12.885

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.341

10.644

11.353

 

 

 

 

 

 

PROFIT BEFORE TAX

1.325

1.487

1.532

 

 

 

 

 

Less

TAX                                                                 

0.557

0.581

1.060

 

 

 

 

 

 

PROFIT AFTER TAX

0.768

0.906

0.472

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.813

8.907

8.435

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.581

9.813

8.907

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

14.369

25.914

 0.000

 

TOTAL IMPORTS

14.369

25.914

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.83

0.98

0.51

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

6.240

14.434

9.606

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.25

0.31

0.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.57

0.75

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.60

2.59

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.35

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.253

9.254

9.254

Reserves & Surplus

35.858

36.764

37.532

Share Application money pending allotment

0.000

0.000

0.000

Net worth

45.111

46.018

46.786

 

 

 

 

long-term borrowings

40.123

60.449

64.959

Short term borrowings

40.176

44.397

50.581

Current Maturities of Long Term Debt

9.606

14.434

6.240

Total borrowings

89.905

119.280

121.780

Debt/Equity ratio

1.993

2.592

2.603

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

223.722

294.822

312.338

 

 

31.781

5.941

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

223.722

294.822

312.338

Profit

0.472

0.906

0.768

 

0.21%

0.31%

0.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 113, Ratan Chambers, Ring Road, Surat – 395002, Gujarat, India to the present address w.e.f. 395002.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans from directors

33.532

20.999

Loans from shareholders

15.423

24.871

Loans from bodies corporate

6.548

8.043

 

 

 

Total

55.503

53.913

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10503230

15/12/2014 *

122,876,000.00

ING VYSYA BANK LIMITED

SHOP NO.1 TO 6, SURYA PLAZA, NEAR UDHNA DARWAJA, RING ROAD, SURAT, Gujarat - 395002, INDIA

C40870719

2

10360929

15/12/2014 *

122,876,000.00

ING VYSYA BANK LIMITED

SHOP NO.1 TO 6, SURYA PLAZA,, NEAR UDHNA DARWAJA, RING ROAD, SURAT,

Gujarat - 395002,

INDIA

C41309378

3

10341345

29/12/2012 *

68,421,000.00

ING VYSYA BANK LIMITED

SHOP NO.1 TO 6, SURYA PLAZA, NEAR UDHNA DARWAJA, 
RING ROAD, SURAT,

Gujarat - 395002,

INDIA

B66455817

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.90

UK Pound

1

Rs. 97.98

Euro

1

Rs. 71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.