MIRA INFORM REPORT

 

 

Report No. :

326140

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SIMPOLO VITRIFIED PRIVATE LIMITED

 

 

Registered Office :

Survey No. 606, Taluka Morbi, Ghuntu – 363642, Gujarat

Tel. No.:

91-2822-242122

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.09.2007

 

 

Com. Reg. No.:

04-051766

 

 

Capital Investment / Paid-up Capital :

Rs. 30.340 Million

 

 

CIN No.:

[Company Identification No.]

U26914GJ2007PTC051766

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTS05293B

 

 

PAN No.:

[Permanent Account No.]

AALCS1872N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sanitary ware, wall tiles, vitrified tiles, etc.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60 )

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well established company belong to “Simpolo Group” and it is having good track.

 

Company have maintain growth in sales turnover during the year ended 2014, company has achieve Rs.1840.000 Million sales turnover and reported approx. 21.85 % top line growth. Profitability margin of the company stood at 1.89%.

 

Rating also take into considered on company’s decent financial base backed by its healthy net worth and adequate liquidity profile of the company.

 

Trade relation are fair. Business is active. Payments terms are reported regular as per committed.

 

In view of decent operational and financial, the company can be considered for the business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

February, 2015

 

Rating Agency Name

ICRA

Rating

Short term rating = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

February, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non co-operative (91-2822-242122)

 

 

LOCATIONS

 

Registered Office :

Survey No. 606, Taluka Morbi, Ghuntu – 363642, Gujarat, India

Tel. No.:

91-2822-242122

Fax No.:

Not Available

E-Mail :

tiles@simpolo.net

Website :

www.simpolo.net

 

 

Branch Office :

Old Ghuntu Road, Morbi - 363 642, Gujarat, India

Tel. No.: 91-2822-242122 / 241622 / 243622

Fax. No.: 91-2822-243122

Email. tiles@simpolo.net

 

Also Located at:

 

  • Mumbai
  • Ahmedabad
  • Delhi
  • Cochin

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mansukhbhai Tribhovanbhai Kaila

Designation :

Director

Address :

New Plot, at Ghuntu Road, Morbi - 363 642, Gujarat, India

Date of Birth/Age :

13.09.1963

Date of Appointment :

04.04.2009

DIN No.:

00142699

 

 

Name :

Mr. Jitendra Thakershibhai Aghara

Designation :

Director

Address :

"Sneh Milan". Somnath Society, Near Pran Nagar, Ravapar Road, Morbi - 363641, Gujarat, India

Date of Birth/Age :

28.08.1969

Date of Appointment :

01.04.2009

DIN No.:

00211915

 

 

Name :

Mr. Dhirajlal Thobhanbhai Aghara

Designation :

Director

Address :

Shrimad Society, PPW Road, Morbi - 363642, Gujarat, India

Date of Birth/Age :

02.11.1977

Date of Appointment :

01.04.2009

DIN No.:

01642981

 

 

Name :

Mr. Prakash Gordhanbhai Aghara

Designation :

Director

Address :

At Bhadiyad, Morbi - 363642, Gujarat, India

Date of Birth/Age :

17.06.1986

Date of Appointment :

01.04.2009

DIN No.:

02611815

 

 

Name :

Mr. Kapilbhai Karamshibhai Aghara

Designation :

Director

Address :

Anupam Society, Nazar Baug Road, Morbi - 363642, Gujarat, India

Date of Birth/Age :

23.03.1983

Date of Appointment :

01.04.2009

DIN No.:

02611829

 

 

Name :

Mr. Dharmveer Mandrup Singh

Designation :

Director

Address :

Ambica Society. B/h OBC, Soma Kanth, Morbi - 363642, Gujarat, India

Date of Birth/Age :

20.07.1974

Date of Appointment :

01.04.2009

DIN No.:

02611922

 

 

Name :

Mr. Taraben Vijaybhai Sitapara

Designation :

Director

Address :

Anupam Society - 3, Ravapar Road, Morbi - 363641, Gujarat, India

Date of Birth/Age :

13.02.1976

Date of Appointment :

01.04.2009

DIN No.:

02612597

 

 

Name :

Mr. Narshibhai Gandubhai Aghara

Designation :

Director

Address :

"Bans”, Sornnath Society, Ravapar Road, Morbi - 363641, Gujarat, India

Date of Birth/Age :

16.12.1961

Date of Appointment :

01.01.2011

DIN No.:

00142650

 

 

Name :

Mr. Bharat Thakershibhai Aghara

Designation :

Director

Address :

"Sneh Milan". Somnath Society, Ravapar Road, Morbi - 363641, Gujarat, India

Date of Birth/Age :

13.05.1981

Date of Appointment :

01.01.2011

DIN No.:

01920820

 

 

Name :

Mr. Dharmendra Thakershi Patel

Designation :

Director

Address :

Somnath Society, Ravapar Road, Morbi - 363641, Gujarat, India

Date of Birth/Age :

01.01.1975

Date of Appointment :

17.12.2011

DIN No.:

00402598

 

 

Name :

Mr. Dileshkumar Gordhanbhai Patel

Designation :

Director

Address :

"Matruchhaya", Plot No. 89, Ward – 28, Adipur – 370205, Kutch, Gujarat, India

Date of Birth/Age :

21.06.1976

Date of Appointment :

01.01.2011

DIN No.:

03362874

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

6.46

Directors or relatives of Directors

56.63

Other top fifty shareholders

36.91

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sanitary ware, wall tiles, vitrified tiles, etc.

 

 

Products :

  • Sanitary Ware
  • Wall Tiles
  • Vitrified Tiles

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Lalpar Branch, 8 -A, National Highway, Morbi – 363642, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans from banks

1.452

249.689

SHORT TERM BORROWING

 

 

Working capital loans from banks

290.430

206.306

Total

291.882

456.175

 

Auditors :

 

Name :

S. Sharda and Associates

Chartered Accountants

Address :

8-13, Ashapura Tower, Sanla Road, Morbi, Gujarat, India

PAN No.:

AAAFZ3476D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3034000

Equity Shares

Rs.10/- each

Rs.30.340 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.340

30.340

30.340

(b) Reserves & Surplus

490.588

431.931

370.678

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

10.800

Total Shareholders’ Funds (1) + (2)

520.928

462.271

411.818

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

60.314

317.505

191.218

(b) Deferred tax liabilities (Net)

25.692

20.181

16.231

(c) Other long term liabilities

30.328

43.452

121.487

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

116.334

381.138

328.936

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

290.430

206.306

288.932

(b) Trade payables

115.969

100.829

56.076

(c) Other current liabilities

186.792

71.856

100.035

(d) Short-term provisions

1.801

26.725

15.925

Total Current Liabilities (4)

594.992

405.716

460.968

 

 

 

 

TOTAL

1232.254

1249.125

1201.722

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

558.981

561.940

539.456

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

15.354

1.404

34.877

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.834

0.312

0.160

(e) Other Non-current assets

0.000

0.000

0.004

Total Non-Current Assets

575.169

563.656

574.497

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.500

0.500

0.500

(b) Inventories

214.538

272.226

204.024

(c) Trade receivables

357.078

291.131

237.340

(d) Cash and cash equivalents

42.936

48.619

63.848

(e) Short-term loans and advances

40.586

72.416

116.408

(f) Other current assets

1.447

0.577

5.105

Total Current Assets

657.085

685.469

627.225

 

 

 

 

TOTAL

1232.254

1249.125

1201.722

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

NA

NA

1846.361

 

 

Other Income

NA

NA

8.829

 

 

TOTAL                                    

NA

NA

1855.190

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

1803.158

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

52.032

 

 

 

 

 

Less

TAX                                                                 

NA

NA

17.094

 

 

 

 

 

 

PROFIT AFTER TAX

58.656

61.253

34.938

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.33

20.19

11.51

 

Note: There is a typo error in the 2014 annual report contains all the details pertaining to 2012 and 2011. The correct details of 2014 and 2013 are missing in the ROC.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

NA

1.89

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

4.33

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.67

1.13

1.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.69

1.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.340

30.340

30.340

Reserves & Surplus

370.678

431.931

490.588

Share Application money pending allotment

10.800

0.000

0.000

Net worth

411.818

462.271

520.928

 

 

 

 

long-term borrowings

191.218

317.505

60.314

Short term borrowings

288.932

206.306

290.430

Total borrowings

480.150

523.811

350.744

Debt/Equity ratio

1.166

1.133

0.673

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from others

0.000

67.816

Other loans and advances

58.862

0.000

Total

58.862

67.816

 

 

INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10095209

14/03/2014 *

1,958,200,000.00

STATE BANK OF INDIA

LALPAR BRANCH, 8 - A, NATIONAL HIGHWAY, MORBI, GUJARAT - 363642, INDIA

C04716247

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.97.97

Euro

1

Rs.71.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.