MIRA INFORM REPORT

 

 

Report No. :

325783

Report Date :

06.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ARKAY GLENROCK PRIVATE LIMITED

 

 

Registered Office :

7/23 B Nilakottai Road, Pachamalayankottai, Near Sempatti, Dindigul – 624707, Tamilnadu

Tel. No.:

91-451-2556744/ 2556755/ 2552168

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.03.1999

 

 

Com. Reg. No.:

18-041997

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U45309TN1999PTC041997

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIA00392A

 

 

PAN No.:

[Permanent Account No.]

AACCA4825A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the processing of monuments and slabs.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 270000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Subject was incorporated in 1999. Subject is engaged in the processing of monuments and slabs.

 

Overall financial of the company seems to be fair. Rating takes into consideration goods profit margin, better capital structure and favourable gap between receivables and payable of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In the view of strong experience of promoter in the granite industry, the subject can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Long term rating : ICRA BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

January 2014

 

Rating Agency Name

ICRA

Rating

Short term rating : ICRA A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

January 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Muthusankar Pamalingam

Designation :

Director

Contact No.:

91-9894656755

Date :

04.06.2015

 

LOCATIONS

 

Registered Office :

7/23B Nilakottai Road, Pachamalayankottai, Near Sempatti, Dindigul – 624707, Tamilnadu, India

Tel. No.:

91-451-2556744/ 2556755/ 2552168

Fax No.:

91-451-5353085/ 2556756

91-452-4353085

E-Mail :

india@arkayglenrock.com

agr@arkayglenrock.com

cbalakrishnan1949@yahoo.co.in

Website :

http://www.arkayglenrock.com

 

 

Indian Office :

"Meenatshi" Aswini Street, Duraisamy Nagar, Bye Pass Road, Madurai - 625016, Tamilnadu, India,

Tel. No.:

91-452-4354000 / 4355000

Fax No.:

91-452-4353085

E-Mail :

india@arkayglenrock.com

 

 

DIRECTORS

 

AS ON 15.09.2014

 

Name :

Mr. Muthusankar Ramalingam

Designation :

Managing Director

Address :

“Manaswini” Aswini Street, Duralsamy Nagar, Bye – Pass Road, Madurai – 625016, Tamilnadu, India

Date of Birth/Age :

05.07.1968

Date of Appointment :

02.03.2000

Voter ID No. :

TN/23/140/0123261

DIN No. :

00892520

 

 

Name :

Mr. Ekambaram Anuradha

Designation :

Director

Address :

No.23, Manaswini, Aswini Street, Duraisamy Nagar, Bye Pass Road, Madurai – 625016, Tamilnadu, India

Date of Birth/Age :

15.07.1971

Date of Appointment :

03.03.1999

DIN No. :

00946990

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.09.2014

 

Names of Shareholders

 

No. of Shares

E Anuradha

 

649860

R Muthusankar

 

1915000

David Kilpatrick

 

340000

Venkata Ramanareddy

 

30000

R B Bhaalaji

 

30000

R Kalyani

 

140

R Byravan

 

17500

N Janaki

 

17500

 

 

 

Total

 

3000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 15.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

11.00

Directors or relatives of Directors

89.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the processing of monuments and slabs.

 

 

Products :

Not Available 

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS  :NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • STATE BANK OF INDIA, COMMERCIAL BRANCH, 6A WEST VELI STREET, IInd FLOOR, MADURAI, Tamil Nadu - 625001,

 

Bank Name

IDBI BANK LIMITED

Branch

SPECIALISED MSME BRANCH,, 3 WEST MARRET STREET,
MADURAI, Tamil Nadu - 625001, INDIA

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan From Bank

 

 

State Bank Of India

11.275

16.436

Sundaram Finance Limited

0.074

0.489

Axis Bank

0.160

1.095

 

 

 

Short-term borrowings

 

 

Loans Repayble on Demand from SBI

123.538

117.093

Total

135.047

135.113

 

Auditors :

 

Name :

C Balakrishnan

Chartered Accountant

Address :

No.13, Besant Road, Chokkikulam, Madurai – 625002, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABBPB5654R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

 

CAPITAL STRUCTURE

 

AS ON 15.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

66.777

56.659

48.443

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

96.777

86.659

78.443

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.509

18.020

1.290

(b) Deferred tax liabilities (Net)

0.467

0.454

0.137

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.976

18.474

1.427

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

135.031

123.111

124.691

(b) Trade payables

2.869

9.913

14.261

(c) Other current liabilities

6.607

3.600

14.197

(d) Short-term provisions

4.838

4.135

4.529

Total Current Liabilities (4)

149.345

140.759

157.678

 

 

 

 

TOTAL

258.098

245.892

237.548

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.088

63.656

59.792

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.745

2.066

6.692

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.171

0.171

0.171

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.661

1.827

2.035

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

61.665

67.720

68.690

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

98.094

59.973

66.703

(c) Trade receivables

75.455

83.445

78.516

(d) Cash and cash equivalents

10.828

22.938

6.065

(e) Short-term loans and advances

12.056

11.816

17.574

(f) Other current assets

 

 

 

Total Current Assets

196.433

178.172

168.858

 

 

 

 

TOTAL

258.098

245.892

237.548

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

291.027

261.893

 

Other Income

0.771

0.864

 

 

TOTAL

291.798

262.757

240.923

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

203.201

153.389

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(29.250)

0.534

 

 

Employees benefits expense

28.855

25.880

 

 

Other expenses

49.766

44.857

 

 

TOTAL

252.572

224.660

202.993

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

39.226

38.097

37.930

 

 

 

 

 

Less

FINANCIAL EXPENSES

15.875

17.127

18.508

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.351

20.970

19.422

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.792

9.002

8.804

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

14.559

11.968

10.618

 

 

 

 

 

Less

TAX

4.595

3.752

3.238

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

9.964

8.216

7.380

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

34.358

26.642

19.762

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.500

0.500

0.500

 

Total

0.500

0.500

0.500

 

 

 

 

 

 

Balance Carried to the B/S

43.822

34.358

26.642

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 3.32

2.74 

 2.46

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.42

3.14

3.06

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.48

14.55

15.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.71

4.91

4.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.14

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.51

1.63

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.27

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

48.443

56.659

66.777

Net worth

78.443

86.659

96.777

 

 

 

 

long-term borrowings

1.290

18.020

11.509

Short term borrowings

124.691

123.111

135.031

Total borrowings

125.981

141.131

146.540

Debt/Equity ratio

1.606

1.629

1.514

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

240.923

262.757

291.798

 

 

9.063

11.052

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

240.923

262.757

291.798

Profit

7.38

8.216

9.964

 

3.06%

3.13%

3.41%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and Advance from Director

11.493

6.018

 

 

 

Total

11.493

6.018

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10528629

05/11/2014 *

210,300,000.00

IDBI BANK LIMITED

SPECIALISED MSME BRANCH,, 3 WEST MARRET STREET,
MADURAI, Tamil Nadu - 625001, INDIA

C33007303

2

90286328

06/05/2014 *

184,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 6A WEST VELI STREET, IInd FLOOR, MADURAI, Tamil Nadu - 625001, INDIA

C04327219

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Generator

·         Electrical Machinery

·         Computer and Accessories

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.97.97

Euro

1

Rs.71.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAN

 

 

Analysis Done by :

RKH

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.