MIRA INFORM REPORT
|
Report No. : |
326394 |
|
Report Date : |
08.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
FIRESTAR DIAMOND INTERNATIONAL PRIVATE LIMITED (w.e.f.15.11.2011) |
|
|
|
|
Formerly Known
As : |
FIRESTONE DIAMOND PRIVATE LIMITED (w.e.f.16.05.2008) JEWELRY CREATORS INTERNATIONAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Road No. 18, Plot No. 118, MIDC, Andheri (East), Mumbai – 400093,
Maharashtra |
|
Tel. No.: |
91-22-30839200 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.09.2006 |
|
|
|
|
Com. Reg. No.: |
11-164429 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 199.905 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909MH2006PTC164429 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCJ7268H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is in the business of manufacturing and sale of diamond studded jewellery and trading of diamonds and Jewelry. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Firestar International Private Limited
(FIPL) It was promoted by Firestar International Private Limited in 2006 and
it is an export-oriented unit engaged in manufacturing and export of diamond
studded jewelery with manufacturing facility in Surat SEZ, Gujarat. It is an established company having satisfactory track record. Overall financial position of the company seems to be decent. The rating also takes into consideration vast experience of the
promoters, increasing focus on jewelry business and synergies derived from
the Firestar Group’s. Trade relations are reported as fair. Business is active. Payment
terms are usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank
Facilities BBB+ (SO) |
|
Rating Explanation |
Have moderate degree of safety and carry moderate credit risk. |
|
Date |
December 24, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term Bank
Facilities A2 (SO) |
|
Rating Explanation |
Have strong degree of safety and carry low credit risk. |
|
Date |
December 24, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Ms. Rina |
|
Designation : |
Office Executive |
|
Contact No.: |
91-22-30839200 |
|
Date : |
08.06.2015 |
LOCATIONS
|
Registered Office : |
Road No. 18, Plot No. 118, MIDC, Andheri (East), Mumbai – 400093,
Maharashtra, India |
|
Tel. No.: |
91-22-30839200 |
|
Fax No.: |
91-22-66910550 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Trade Point Building, 2nd Floor, Kamala Mill Compound,
Lower Parel, Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-30010000 |
|
Fax No.: |
91-22-30010050 |
DIRECTORS
As on 29.09.2014
|
Name : |
Mr. Nirav Deepak Modi |
|
Designation : |
Director |
|
Address : |
4, Grosvenor House,, 2nd Floor, Peddar Road, Mumbai-400026, Maharashtra, India |
|
Date of Appointment : |
09.09.2006 |
|
DIN No.: |
00190509 |
|
|
|
|
Name : |
Mr. Haresh Vrajlal Shah |
|
Designation : |
Director |
|
Address : |
Flat 42, 6th Floor, Sunbeam Building, 3A, Peddar Road, Mumbai-400026, Maharashtra, India |
|
Date of Appointment : |
01.04.2015 |
|
DIN No.: |
02760534 |
KEY EXECUTIVES
|
Name : |
Ms. Rina |
|
Designation : |
Office Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Nirav Modi |
|
2857143 |
|
Firestar International Private Limited, India |
|
12999500 |
|
Nirav Modi (nominee for Firestar International Private Limited) |
|
500 |
|
ANM Enterprieses Private Limited, India |
|
4133333 |
|
Total |
|
19990476 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2014
|
Category |
Percentage |
|
Bodies corporate |
85.71 |
|
Directors or relatives of Directors |
14.29 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is in the business of manufacturing and sale of diamond studded jewellery and trading of diamonds and Jewelry. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sampat Mehta and Associates Chartered Accountants |
|
Address : |
B-501/502, 11 Sarvoday, Western Express Highway, Bandra East, Mumbai- 400051, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFS1266J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding company : |
Firestar International Private Limited CIN No.: U51909MH2004PTC145478 |
|
|
|
|
Fellow Subsidiary Company : |
|
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75,000,000 |
Equity Shares |
Rs.10/- each |
Rs.750.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19,990,476 |
Equity Shares |
Rs.10/- each |
Rs.199.905
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
199.905 |
199.905 |
199.905 |
|
(b) Reserves & Surplus |
4353.573 |
3742.987 |
3177.644 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4553.478 |
3942.892 |
3377.549 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
105.525 |
105.525 |
0.025 |
|
(b) Deferred tax liabilities (Net) |
0.787 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
9.703 |
6.689 |
5.077 |
|
Total Non-current
Liabilities (3) |
116.015 |
112.214 |
5.102 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
3886.258 |
2475.305 |
2776.723 |
|
(b) Trade
payables |
2500.352 |
1774.086 |
1521.302 |
|
(c) Other
current liabilities |
19.032 |
3.119 |
2.282 |
|
(d) Short-term
provisions |
0.340 |
0.217 |
0.112 |
|
Total Current Liabilities
(4) |
6405.982 |
4252.727 |
4300.419 |
|
|
|
|
|
|
TOTAL |
11075.475 |
8307.833 |
7683.070 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
157.231 |
59.817 |
66.436 |
|
(ii)
Intangible Assets |
0.885 |
1.180 |
1.967 |
|
(iii)
Capital work-in-progress |
8.121 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.591 |
0.753 |
|
(d) Long-term Loan and Advances |
92.056 |
1.369 |
1.411 |
|
(e) Other
Non-current assets |
122.638 |
33.960 |
87.950 |
|
Total Non-Current
Assets |
380.931 |
96.917 |
158.517 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
3.000 |
10.000 |
0.000 |
|
(b)
Inventories |
4095.233 |
2937.246 |
1198.982 |
|
(c) Trade
receivables |
4637.728 |
3610.325 |
4796.019 |
|
(d) Cash
and cash equivalents |
1742.508 |
1544.969 |
1313.213 |
|
(e)
Short-term loans and advances |
164.448 |
74.651 |
109.750 |
|
(f) Other
current assets |
51.627 |
33.725 |
106.589 |
|
Total
Current Assets |
10694.544 |
8210.916 |
7524.553 |
|
|
|
|
|
|
TOTAL |
11075.475 |
8307.833 |
7683.070 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
14962.502 |
13265.998 |
10234.288 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
14187.881 |
12559.077 |
9873.666 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
774.621 |
706.921 |
360.622 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
163.958 |
141.654 |
72.757 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
610.663 |
565.267 |
287.865 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2692.815 |
2127.548 |
2889.778 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
3303.478 |
2692.815 |
3177.643 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
30.55 |
28.27 |
14.40 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Total Income) |
(%) |
4.08 |
4.26 |
2.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.00 |
8.51 |
4.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.18 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.88 |
0.65 |
0.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.67 |
1.93 |
1.75 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
199.905 |
199.905 |
199.905 |
|
Reserves & Surplus |
3177.644 |
3742.987 |
4353.573 |
|
Net
worth |
3377.549 |
3942.892 |
4553.478 |
|
|
|
|
|
|
long-term borrowings |
0.025 |
105.525 |
105.525 |
|
Short term borrowings |
2776.723 |
2475.305 |
3886.258 |
|
Total
borrowings |
2776.748 |
2580.830 |
3991.783 |
|
Debt/Equity
ratio |
0.822 |
0.655 |
0.877 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
10234.288 |
13265.998 |
14962.502 |
|
|
|
29.623 |
12.788 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
10234.288 |
13265.998 |
14962.502 |
|
Profit |
287.865 |
565.267 |
610.663 |
|
|
2.81% |
4.26% |
4.08% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term Borrowings |
|
|
|
Deposits from directors |
105.525 |
105.525 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Intercorporate borrowings |
0.000 |
23.441 |
|
|
|
|
|
Total |
105.525 |
128.966 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10532538 |
07/11/2014 |
24,800,000,000.00 |
PNB INVESTMENT SERVICES LIMITED |
10, Rakesh Deep Building,, Yusuf Sarai Commercial |
C34419994 |
|
2 |
10429902 |
21/10/2014 * |
590,000,000.00 |
Vijaya Bank |
OVERSEAS BRANCH, MAKER CHAMBERS IV, NARIMAN POINT, |
C33533787 |
|
3 |
10406086 |
30/01/2013 |
650,000,000.00 |
CORPORATION BANK |
OVERSEAS BRANCH,C-1, TOWER-3,, BHARAT DIAMOND BOU |
B68921576 |
|
4 |
10373784 |
04/02/2015 * |
8,460,000,000.00 |
PNB INVESTMENT SERVICES LIMITED |
10, Rakesh Deep Building,, Yusuf Sarai Commercial |
C43167386 |
|
5 |
10273822 |
24/02/2011 |
250,000,000.00 |
STATE BANK OF INDIA |
DIAMOND BRANCH, MAJESTIC SHOPPING CENTRE,, 1ST FL |
B08189847 |
|
6 |
10097809 |
16/12/2013 * |
5,250,000,000.00 |
PNB INVESTMENT SERVIC LTD - SEC TRST OF UBI CONST |
MOTOR SALES & SERVICES BUILDING, ASHRAM ROAD, AHMEDABAD, Gujarat -
380009, INDIA |
B92748326 |
|
7 |
10065768 |
18/08/2007 |
270,000,000.00 |
STATE BANK OF INDIA |
DIAMOND BRANCH, 144, J. S. S. ROAD,, MAJESTIC SHOPPING CENTRE, GIRGAUM,,
MUMBAI, Maharashtra - 400004, INDIA |
A22245237 |
|
8 |
10071567 |
19/12/2008 * |
450,000,000.00 |
VIJAYA BANK |
OVERSEAS BRANCH, MAKER CHAMBER IV,NARIMAN POINT, |
A55521421 |
|
9 |
10044670 |
22/06/2011 * |
13,124,000,000.00 |
CANARA BANK (Lead Bank) and 10 Others |
PRIME CORPORATE BRANCH, 211 Dalamal Tower, Nariman Point, Mumbai,
Maharashtra - 400021, INDIA |
B16337636 |
FIXED ASSETS
- Land
- Factory building
- Plant and equipment
- Furniture and fixtures
- Computer equipments
- Motor vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.89 |
|
|
1 |
Rs.97.98 |
|
Euro |
1 |
Rs.71.82 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.