MIRA INFORM REPORT

 

 

Report No. :

324819

Report Date :

08.06.2015

 

IDENTIFICATION DETAILS

 

Name :

GARG PROCESS GLASS INDIA PRIVATE LIMITED (w.e.f. 02.04.2008)

 

 

Formerly Known As :

GARG BORO GLASS INDIA PRIVATE LIMITED

 

 

Registered Office :

2-222, New Sonal Industrial Estate, Link Road, Malad (West), Mumbai – 400 064, Maharashtra

Tel. No.:

91-22-28830309

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.04.2006

 

 

Com. Reg. No.:

11-160939

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U26101MH2006PTC160939

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG11654G

 

 

PAN No.:

[Permanent Account No.]

AACCG5692H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of scientific and laboratory glassware and research apparatus.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field having moderate track record. Its scale of activities are limited.

 

The company possesses a weak financial profile marked by low networth base.

 

However, trade relation seems to be fair. Business is active. Payment terms are reported as slow.

 

The subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Garg

Designation :

Director

Contact No.:

91-22-28830309

Date :

30.05.2015

 


 

LOCATIONS

 

Registered Office/ Corporate Office :

2-222, New Sonal Industrial Estate, Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Tel. No.:

91-22-28830309/ 32666244

Mobile No.:

91-9892585351 (Mr. Deepak Garg)

Fax No.:

91-22-28883300

E-Mail :

garg@gargboroglass.com

info@gargglassindia.com

Website :

http://www.gargglassindia.com

Location :

Owned

 

Factory :

Ajwa Road, Vadodara, Gujarat, India

 

Hyderabad Office :

Flat No.202, 2nd Floor, Datta Sai Nilayam, Behind Post Office, Balaji Nagar, Kutatpally, Hyderabad – 500 072, Telangana, India

E-Mail :

sanjay@gargglassindia.com   

ganesh@gargglassindia.com

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mr. Ghanshyam Phoolchand Garg

Designation :

Director

Address :

E-401, Pleasant Park, Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Date of Birth/Age :

05.09.1952

Date of Appointment :

03.04.2006

PAN No.:

AABPG4926E

Voter ID No.:

MT09044096019

DIN No.:

01086902

 

Name :

Mrs. Sunita Ghanshyam Garg

Designation :

Director

Address :

E-401, Pleasant Park, Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Date of Birth/Age :

15.01.1955

Date of Appointment :

03.04.2006

Voter ID No.:

MT09044096022

DIN No.:

01086888

 

Name :

Mr. Deepak Ghanshyam Garg

Designation :

Director

Address :

E-401, Pleasant Park, Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Date of Birth/Age :

15.11.1982

Date of Appointment :

03.04.2006

PAN No.:

AGFPG8471L

DIN No.:

01086919

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Ghanshyam Garg

1000

10.00

Sunita Garg

3000

30.00

Deepak Garg

6000

60.00

Total

10000

100.00

 

 


AS ON 25.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of scientific and laboratory glassware and research apparatus.

 

 

Products :

  • Special Glass Assemblies
  • Complete with couplings, tubular structures and other Accessories.
  • Simple Distillation Unit
  • Glass Distillation Apparatus
  • Fractional Vacuum Distillation Unit
  • Reaction Units/Scrubbing Columns
  • Overhead Units For Glassline Vessels "Reaction Cum Distillation Units
  • HCL Absorber
  • Falling Film Type Absorber
  • HCL Gas Generator
  • Liquid/Liquid Extraction Unit
  • Solid/Liquid Extraction Unit
  • Cylindrical Sight Glasses
  • Shell and Tube Heat Exchangers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

·         United States of America

·         European Countries

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 days) 

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEM’s

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Malad (West) Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

No Facilities

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Kotak Mahindra Bank Limited, Malad (West) Branch, Mumbai, Maharashtra, India 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rawani and Company

Chartered Accountants

Address :

B-206, Hinal Heritage, Patel Wadi, S.V.P. Road Borivali (West), Mumbai – 400 092, Maharashtra, India

Tel. No.:

91-22-65725036/ 20324107

Fax No.:

91-22-28927393

E-Mail :

avinash@carawani.com

Website :

www.carawani.com

Income-tax PAN of auditor or auditor's firm :

AABPR6534M

 

 

Memberships :

All India Scientific Glass Apparatus Manufacturers Association

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.405

0.360

0.360

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.505

0.460

0.460

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.119

(b) Trade payables

4.179

3.797

7.188

(c) Other current liabilities

0.231

0.061

0.606

(d) Short-term provisions

0.000

0.003

0.020

Total Current Liabilities (4)

4.410

3.861

7.933

 

 

 

 

TOTAL

4.915

4.321

8.393

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.143

0.104

0.550

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.105

0.122

0.084

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.248

0.226

0.634

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.481

0.622

0.850

(c) Trade receivables

3.095

3.174

6.467

(d) Cash and cash equivalents

0.972

0.285

0.333

(e) Short-term loans and advances

0.119

0.014

0.109

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4.667

4.095

7.759

 

 

 

 

TOTAL

4.915

4.321

8.393

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

15.035

11.060

19.868

 

 

Other Income

 

 

0.099

 

 

TOTAL                                     (A)

15.035

11.060

19.967

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

15.566

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

(0.375)

 

 

Employees benefits expense

 

 

1.544

 

 

Other expenses

 

 

2.807

 

 

Preliminary Expense

 

 

0.000

 

 

TOTAL                                     (B)

14.968

(Including Financial and Deprecation Expenses)

11.059

(Including Financial and Deprecation Expenses)

19.542

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

0.425

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

0.027

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

0.398

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.179

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

0.067

0.001

0.219

 

 

 

 

 

Less

TAX                                                                  (H)

0.022

0.001

0.086

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

0.045

0.000

0.133

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.360

0.360

0.227

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.405

0.360

0.360

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

4.50

0.00

2.67

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

20.000

 

 

 

 

 

The above information has been parted by Mr. Deepak Garg (Director).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA
NA

0.67

 

 

 
 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA
NA

2.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.39

0.02

2.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.00

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.06

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.360

0.360

0.405

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.460

0.460

0.505

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.119

0.000

0.000

Total borrowings

0.119

0.000

0.000

Debt/Equity ratio

0.259

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

19.967

11.060

15.035

 

 

(44.609)

35.940

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

19.967

11.060

15.035

Profit

0.133

0.000

0.045

 

0.67%

0.00%

0.30%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


CORPORATE INFORMATION:

 

Subject is a Private Limited Company incorporated under the Companies Act, 1956, domiciled in India. It is engaged in Manufacturing and Trading in Glass, Glassware, Glass goods and the same is sold in the Indian markets, directly by the Company through it's agents.

 

 

INDEX OF CHARGES

 

No Charges Exist for Company.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Demand from Sales Tax Authorities

0.668

0.000

 

 

FIXED ASSETS

 

·         Computer

·         Mobile Phone

·         Furniture and Fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82   

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.