MIRA INFORM REPORT

 

 

Report No. :

325474

Report Date :

08.06.2015

 

IDENTIFICATION DETAILS

 

Name :

HORIBA LTD

 

 

Registered Office :

2 Miyanohigashi Kisshoin Minamiku Kyoto 601-8510

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

January 1953

 

 

Com. Reg. No.:

1300-01-011676

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of measuring instruments, analyzers

 

 

No. of Employee :

5,965

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 4,391.1 Million

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Since the complete shutdown of Japan’s nuclear reactors after the earthquake and tsunami disaster in 2011, Japan's industrial sector has become heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession four times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. A sales tax increase caused the economy to contract during the 2nd and 3rd quarters of 2014. The economy has largely recovered in the three years since the disaster, but reconstruction in the Tohoku region has been uneven due to labor shortages. Prime Minister Shinzo ABE has declared the economy his government's top priority; he has overturned his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus, monetary easing, and structural reform. Japan joined the Trans Pacific Partnership negotiations in 2013, a pact that would open Japan's economy to increased foreign competition and create new export opportunities for Japanese businesses. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2014 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which amounts to more than 240% of GDP. To help raise government revenue and reduce public debt, Japan decided in 2013 to gradually increase the consumption tax to a total of 10% by 2015, although the government in 2014 decided to postpone the final phase of the increase until 2017 to give the economy time to recover from the 2014 increase. Japan is making progress on ending deflation due to a weaker yen and higher energy costs, but reliance on exports to drive growth and an aging, shrinking population pose other major long-term challenges for the economy.

 

Source : CIA

 

 

Company name

 

HORIBA LTD

 

 

REGD NAME

 

KK Horiba Seisakusho

 

 

MAIN OFFICE

 

2 Miyanohigashi Kisshoin Minamiku Kyoto 601-8510 JAPAN

Tel: 075-313-8121     Fax: 075-321-8312-

 

 

URL

 

http://www.horiba.com

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Mfg of measuring instruments, analyzers

 

 

BRANCHES

 

Tokyo, Sendai, Tsukuba, Yokohama, Nagoya, Osaka, other (Tot 15)

 

 

OVERSEAS

 

USA, UK (4), Italy (2), India, Austria, Netherlands, Canada, Korea (3), Singapore, Sweden, Spain, Thailand, China (3), Czech, Germany (3), Turkey, Brazil, France (3), Vietnam, Belgium (2), Poland, Portugal, Russia (--subsidiaries)

 

 

FACTORIES

 

At the caption address

 

 

CHIEF EXEC

 

ATSUSHI HORIBA, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                 A/SALES          Yen 153,065 M

PAYMENTSREGULAR   CAPITAL           Yen 12,011 M

TREND UP                    WORTH            Yen 124,314 M

STARTED         1953                 EMPLOYES      5,965

 

 

COMMENT

 

MFR OF MEASURING INSTRUMENTS, ANALYZERS, OTHER 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 4,391.1 MILLION, 30 DAYS NORMAL TERMS

 

                       

                           Unit: In Million Yen

Forecast figures for the 31/12/2015 fiscal term.

 

 


HIGHLIGHTS

 

This is the leading mfr of measuring instruments and analyzers for environmental pollution. Independent of corporate affiliation.  Expanding analyzers for research on semiconductors.  Holds 80% global market share in engine measurement equipment.  Aggressively involved in M&A activities overseas.  The company has totally changed large-sized exhaust gas measuring equipment for automobiles for the first time in 17 years, and aims to promote them to government organizations in various countries.  The firm will establish an R&D and production base for exhaust gas measuring equipment in Otsu, Shiga at a cost of Yen 10 billion, a highest level in the past, with full-scale startup slated for the end of 2015.  It acquired an optical analyzer maker in the US with sales at about Yen 800 million in Feb 2014, to obtain new technologies for bio-based medical products. 

 

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2014 fiscal term amounted to Yen 153,065 million, a 10.8% up from Yen 138,136 million in the previous term.  The recurring profit was posted at Yen 16,454 million and the net profit at Yen 10,589 million, respectively, compared with Yen 13,056 million recurring profit and Yen 8,999 million net profit, respectively, a year ago. 

 

For the current term ending Dec 2015 the recurring profit is projected at Yen 17,500 million and the net profit at Yen 11,500 million, on an 11.1% rise in turnover, to Yen 170,000 million. In the automobile business, sales of measuring instruments will grow.  Orders for semiconductor devices will remain at a high level. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 4,391.1 million, on 30 days normal terms.

 

 

REGISTRATION

           

Date Registered:     Jan 1953

Regd No.:                       1300-01-011676 (Kyoto-Minamiku)

Legal Status:       Limited Company (Kabushiki Kaisha

Authorized:                   100 million shares

Issued:                42,532,752 shares

Sum:                   Yen 12,011 million

 

Major shareholders (%): Japan Trustee Services T (7.4), Master Trust Bank of Japan T (4.6), Taiyo Fund LP (4.1), Zenkyoren (3.0), Masuo Horiba (2.7), Nomura Lux Multi Currency 1818517 (2.1), Bank of Kyoto (1.9), Atsushi Horiba (1.9), Horiba Rakurakukai Invest (1.8), Japan Re Fidelity (1.6); foreign owners (37.0)

 

No. of shareholders: 5,520

 

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Atsushi Horiba, ch & pres; Kozo Ishida, v ch; Juichi Saito, v pres; Fumitoshi Sato, mgn dir; Masayuki Adachi, dir; Masahiro Sugita, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Horiba Stec, Horiba ABX, Horiba Techno Services, other.

 

 

OPERATION

           

Activities: Manufactures measuring instruments & analyzers:

 

(Sales Breakdown by Divisions):

Automotive Test Systems (36%): analytical emissions systems, on-board emissions systems, portable emissions systems, dilution/sampling systems, engine test systems, driveline test systems, vehicle test systems, brake test systems, wind tunnel balances, automation systems;

Process & environmental Instruments Systems (11%): environmental radiation monitor, water quality measurement, water treatment & environment, gloss checker, thermometry, other;

Medical-Diagnostic Instruments Systems (18%): produces near 7,500 analyzers per year and over 8,000 tons of reagents;

Semiconductor Instruments Systems (19%): high performance mass flow controllers, reticule/mask particle detection systems, in-line chemical solution concentration monitors, direct injection vaporizers, automatic spectroscopic ellipsometers, other;

Scientific Instruments Systems (16%): scientific’s fluorometer, other;

Overseas Sales Ratio (69%)

 

Clients: [Mfrs, wholesalers] Horiba Techno Services, Hitachi Hitec Trading, Horiba Europe, Horiba Advances Techno, Horiba Instruments, Hitachi High Technologies, Yanmar Co, Fukuda Denshi, Honda Motor Co, Denso Corp, other

No. of accounts: 800

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Horiba Techno Service, Horiba Advanced Techno, Horiba Korea, Hitachi Metals Admet Inc, Horiba Stec, Oxford Instruments, Mikasa Shoji co, other

 

Payment record: Regular

 

Location: Business area in Kyoto.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

                        MUFG (Kyoto)

                        Mizuho Bank (Kyoto)

                        Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/12/2014

31/12/2013

INCOME STATEMENT

 

 

  Annual Sales

 

153,065

138,136

 

  Cost of Sales

87,884

80,625

 

      GROSS PROFIT

65,181

57,510

 

  Selling & Adm Costs

47,966

43,777

 

      OPERATING PROFIT

17,214

13,733

 

  Non-Operating P/L

-760

-677

 

      RECURRING PROFIT

16,454

13,056

 

      NET PROFIT

10,589

8,999

BALANCE SHEET

 

 

  Cash

 

43,255

42,228

 

  Receivables

52,246

47,412

 

  Inventory

34,836

33,084

 

  Securities, Marketable

11,380

10,271

 

  Other Current Assets

7,963

7,240

 

      TOTAL CURRENT ASSETS

149,680

140,235

 

  Property & Equipment

39,441

33,326

 

  Intangibles

6,353

5,110

 

  Investments, Other Fixed Assets

11,861

10,598

 

      TOTAL ASSETS

207,335

189,269

 

  Payables

15,406

16,409

 

  Short-Term Bank Loans

10,832

6,606

 

 

 

 

 

  Other Current Liabs

32,765

29,123

 

      TOTAL CURRENT LIABS

59,003

52,138

 

  Debentures

15,000

15,000

 

  Long-Term Bank Loans

2,209

2,576

 

  Reserve for Retirement Allw

2,264

2,406

 

  Other Debts

 

4,544

2,603

 

      TOTAL LIABILITIES

83,020

74,723

 

      MINORITY INTERESTS

 

 

Common stock

12,011

12,011

 

Additional paid-in capital

18,717

18,717

 

Retained earnings

86,218

78,177

 

Evaluation p/l on investments/securities

2,041

2,296

 

Others

6,057

4,109

 

Treasury stock, at cost

(730)

(765)

 

      TOTAL S/HOLDERS` EQUITY

124,314

114,545

 

      TOTAL EQUITIES

207,335

189,269

CONSOLIDATED CASH FLOWS

 

 

Terms ending:

31/12/2014

31/12/2013

 

Cash Flows from Operating Activities

 

11,455

15,076

 

Cash Flows from Investment Activities

-9,875

-8,111

 

Cash Flows from Financing Activities

-273

2,324

 

Cash, Bank Deposits at the Term End

 

51,109

49,246

ANALYTICAL RATIOS            Terms ending:

31/12/2014

31/12/2013

 

Net Worth (S/Holders' Equity)

124,314

114,545

 

Current Ratio (%)

253.68

268.97

 

Net Worth Ratio (%)

59.96

60.52

 

Recurring Profit Ratio (%)

10.75

9.45

 

Net Profit Ratio (%)

6.92

6.51

 

 

Return On Equity (%)

8.52

7.86

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.