MIRA INFORM REPORT
|
Report No. : |
325747 |
|
Report Date : |
08.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
NOVA SURFACE-CARE CENTRE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
D-109, Kilas Industrial Complex, Near Vikhroli Depot, Veer Savarkar
Marg, Mumbai – 400079, Maharashtra |
|
Tel. No.: |
91-22-61278174 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
07.09.2011 |
|
|
|
|
Com. Reg. No.: |
11-221653 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.16.600 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U73100MH2011PTC221653 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Exporter of paint Raw material and also engaged into
Research and Development organization.
|
|
|
|
|
No. of Employees
: |
(Approximately) / Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Financial position of the company is weak. Turnover of the company has
declined during FY 2014, the company is continuously incurring heavy losses. Further, the rating also takes into consideration huge accumulated
losses incurred by the company which has hampered financial position of the
company. Mr. B. Bhaumik from Accounts Department provided all information and
also claimed that company is planning to start its manufacturing from 10th
June 2015. Business is active. Payment terms are reported to be slow. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. B. Bhaumik |
|
Designation : |
Account Department |
|
Contact No.: |
91-22-61278174 |
|
Date : |
04.06.2015 |
LOCATIONS
|
Registered Office / Laboratory : |
D-109, Kilas Industrial Complex, Near Vikhroli Depot, Veer Savarkar Marg,
Mumbai – 400079, Maharashtra, India |
|
Tel. No.: |
91-22-61278175 |
|
Fax No.: |
91-22-61278174 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Dilip Raghvan |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10 Vasant, Mahal, C Road, Churchgate, Mumbai – 400020, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01123361 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Swapan Kumar Gosh |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 1104, Glen Croft, Hiranandani Gardens, Powai, Mumbai –
400076, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03434036 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kinjal Bharat Shah |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
703, Rameshwar Chs, Neelkhant Valley, 7th Road, Rajawadi, Ghatkopar
(East), Mumbai – 400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03575313 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. B. Bhaumik |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Khushi Shwetal Sakaria |
441800 |
26.61 |
|
Dilip Raghvan |
415000 |
25.00 |
|
Swapan Kumar Anandamohan Ghosh |
388200 |
23.39 |
|
Kinjal Bharat Ghosh |
415000 |
25.00 |
|
Total |
1660000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Exporter of paint Raw material and also engaged into
Research and Development organization.
|
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
Paint Raw Material |
|
Countries : |
South Korea |
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
18 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
Bank of Baroda, Santacruz (East) Branch, Pushpa Kunj, Nehru Road,
Santakruz (East), Mumbai – 400055, Maharashtra, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Mayur R. Mehta and Company Chartered Accountants |
|
Address : |
103/10, Avon Classic Behind Cable Corporation, Opp. Tata SSL.
Dattapada Road, Borivali (East), Mumbai – 400065, Maharashtra, India |
|
Tel. No.: |
91-22-28545403 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACSPM6319C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1700000 |
Equity Shares |
Rs.10/- each |
Rs.17.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1660000 |
Equity Shares |
Rs.10/- each |
Rs.16.600
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
16.600 |
16.600 |
15.000 |
|
(b) Reserves & Surplus |
(16.326) |
(7.168) |
(0.473) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
0.274 |
9.432 |
14.527 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
28.736 |
22.600 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.466 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
28.736 |
22.600 |
0.466 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1.028 |
6.309 |
21.999 |
|
(b) Trade payables |
1.528 |
1.532 |
1.317 |
|
(c) Other current liabilities |
0.404 |
0.000 |
0.067 |
|
(d) Short-term provisions |
0.781 |
1.373 |
0.401 |
|
Total
Current Liabilities (4) |
3.741 |
9.214 |
23.784 |
|
|
|
|
|
|
TOTAL |
32.751 |
41.246 |
38.777 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
21.272 |
24.946 |
25.359 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.284 |
0.213 |
0.000 |
|
(d) Long-term Loan and Advances |
0.100 |
0.100 |
0.100 |
|
(e) Other Non-current assets |
1.838 |
1.290 |
0.851 |
|
Total
Non-Current Assets |
23.494 |
26.549 |
26.310 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
5.468 |
5.000 |
|
(b) Inventories |
0.043 |
0.000 |
1.601 |
|
(c) Trade receivables |
6.202 |
6.803 |
4.770 |
|
(d) Cash and cash equivalents |
0.868 |
0.367 |
0.000 |
|
(e) Short-term loans and
advances |
2.144 |
2.059 |
0.182 |
|
(f) Other current assets |
0.000 |
0.000 |
0.914 |
|
Total
Current Assets |
9.257 |
14.697 |
12.467 |
|
|
|
|
|
|
TOTAL |
32.751 |
41.246 |
38.777 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Revenue from operation |
5.858 |
7.488 |
4.055 |
|
|
Other Income |
0.014 |
0.662 |
0.051 |
|
|
TOTAL
(A) |
5.872 |
8.150 |
4.106 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
0.757 |
0.822 |
5.070 |
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(0.043) |
1.601 |
(1.601) |
|
|
Laboratories Expenses |
0.576 |
0.000 |
0.000 |
|
|
Employees benefits expense |
3.268 |
2.722 |
0.068 |
|
|
Other expenses |
5.218 |
3.714 |
0.278 |
|
|
TOTAL
(B) |
9.776 |
8.859 |
3.815 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
(3.904) |
(0.709) |
0.291 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.601 |
2.467 |
0.145 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(5.505) |
(3.176) |
0.146 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
3.725 |
4.197 |
0.153 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(9.230) |
(7.373) |
(0.007) |
|
|
|
|
|
|
|
Less |
TAX (H) |
(0.072) |
(0.678) |
0.466 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(9.158) |
(6.695) |
(0.473) |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.050 |
2.247 |
0.000 |
|
|
TOTAL
EARNINGS |
0.050 |
2.247 |
0.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(5.51) |
(4.03) |
(0.32) |
|
Particulars |
|
31.03.2015 |
|
Sales Turnover |
|
8.400 |
|
|
|
|
Expected Sales (2015-2016) : Rs.100.000 Million
The above information has been parted by Mr. B. Bhaumik (Account
Department)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(156.33) |
(89.41) |
(11.66) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(66.64) |
(9.47) |
7.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(28.43) |
(17.97) |
(0.02) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(33.69) |
(0.78) |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
108.63 |
3.06 |
1.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.47 |
1.60 |
0.52 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
15.000 |
16.600 |
16.600 |
|
Reserves & Surplus |
(0.473) |
(7.168) |
(16.326) |
|
Net
worth |
14.527 |
9.432 |
0.274 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
22.600 |
28.736 |
|
Short term borrowings |
21.999 |
6.309 |
1.028 |
|
Total
borrowings |
21.999 |
28.909 |
29.764 |
|
Debt/Equity
ratio |
1.514 |
3.065 |
108.628 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
4.055 |
7.488 |
5.858 |
|
|
|
84.661 |
(21.768) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
4.055 |
7.488 |
5.858 |
|
Profit |
(0.473) |
(6.695) |
(9.158) |
|
|
(11.66%) |
(89.41%) |
(156.33%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from 11, Peninsula Centre, DR. S.S Rao Raod, Off DR. Ambedkar Road, Parel (East), Mumbai – 400012, Maharashtra, India to the present address w.e.f. 18.07.2013
OPERATIONS:
This is the third period of operation. The company performed
satisfactory. During the period remove, the company’s Gross Receipts was 5.872
Million lower than that of last year. However, during the period new
applications and new accounts have been added to the business. The company is hopeful
to reap the benefit of the same in the years to come. The Company has incurred
loss after tax Rs. 9.158 Million after providing for Depreciation of Rs. 3.696
Million
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and Advances from related parties |
2.294 |
2.294 |
|
Loans from Director |
18.178 |
9.102 |
|
Total |
20.472 |
11.396 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10338869 |
21/02/2012 |
20,000,000.00 |
Bank of Baroda |
Santacruz (East) Branch, Pushpa Kunj, Nehru Road, Santacruz (East),
Mumbai, Maharashtra - 400055, |
B33540451 |
FIXED ASSETS
- Plant and
Machinery
- Air
Conditioner
- Office
Renovation
- Furniture and
Fixture
- Electrification
and Fittings
- Lab Equipment
- Mobile
Instrument
- Office
Equipment
- Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.11 |
|
|
1 |
Rs.97.84 |
|
Euro |
1 |
Rs.71.11 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
22 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.