MIRA INFORM REPORT

 

 

Report No. :

325745

Report Date :

08.06.2015

 

IDENTIFICATION DETAILS

 

Name :

TOKUYAMA CORPORATION

 

 

Registered Office :

Kasumigaseki Common Gate West Tower, 3-2-1 Kasumigaseki Chiyodaku Tokyo 100-8983

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

Feb., 1918

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of Industrial Chemicals, Cement, Polycrystalline Silicon.

 

 

No. of Employees :

5,852

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

Yen 5,574.5 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Since the complete shutdown of Japan’s nuclear reactors after the earthquake and tsunami disaster in 2011, Japan's industrial sector has become heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession four times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. A sales tax increase caused the economy to contract during the 2nd and 3rd quarters of 2014. The economy has largely recovered in the three years since the disaster, but reconstruction in the Tohoku region has been uneven due to labor shortages. Prime Minister Shinzo ABE has declared the economy his government's top priority; he has overturned his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus, monetary easing, and structural reform. Japan joined the Trans Pacific Partnership negotiations in 2013, a pact that would open Japan's economy to increased foreign competition and create new export opportunities for Japanese businesses. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2014 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which amounts to more than 240% of GDP. To help raise government revenue and reduce public debt, Japan decided in 2013 to gradually increase the consumption tax to a total of 10% by 2015, although the government in 2014 decided to postpone the final phase of the increase until 2017 to give the economy time to recover from the 2014 increase. Japan is making progress on ending deflation due to a weaker yen and higher energy costs, but reliance on exports to drive growth and an aging, shrinking population pose other major long-term challenges for the economy.

 

Source : CIA

 

Company Name and address

 

TOKUYAMA CORPORATION

 

REGD NAME:               KK Tokuyama

MAIN OFFICE:              Kasumigaseki Common Gate West Tower, 3-2-1 Kasumigaseki Chiyodaku Tokyo

100-8983 JAPAN

                                    Tel: 03-6205-4800     Fax: 03-6205-4886

 

URL:                             http://www.tokuyama.co.jp/

E-Mail address:            info@tokuyama.co.jp

 

 

ACTIVITIES

 

Mfg of industrial chemicals, cement, polycrystalline silicon

 

 

BRANCHES

 

Yamaguchi, Ibaraki, other (Tot 8)

 

 

OVERSEAS

 

Germany, Korea (2), China (6), Taiwan, Singapore, Malaysia, USA (2) (Tot 14)

Tokuyama Asia Pacific Pte Ltd (Singapore); Tokuyama Trading (Shanghai) Co Ltd, other (Tot 12).

 

 

FACTORIES

 

(Refinery) Tokuyama; (Factory) Kashima, Taipei, Korea, and Singapore

 

 

CHIEF EXEC

 

TATSUO SEGAWA, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                 A/SALES                      Yen 302,085 M

PAYMENTSREGULAR   CAPITAL                       Yen 53,458 M

TREND STEADY           WORTH                        Yen 169,445 M

STARTED         1918                 EMPLOYES                  5,852

 

 

COMMENT

 

MFR OF CHEMICALS, CEMENT, SILICON, OTHER. 

 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 5,574.5 MILLION, 30 DAYS NORMAL TERMS.

 

Unit: In Million Yen

Forecast (or estimated) figures for 31/03/2016 fiscal term

 

 

HIGHLIGHTS

 

The subject company was established originally in 1918 as producer of soda ash and caustic soda. This is a leading chemical mfr. Business diversified into cement, construction materials and such synthetic resins as polypropylene. Major domestic maker of PVC.  One of world’s leading makers of polycrystalline silicon for use in production of semiconductors and solar cells.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2015 fiscal term amounted to Yen 302,085 million, a 5.1% up from Yen 287,330 million in the previous term. Sales of cement paused, but sales of polycrystalline for semiconductors were favorable.  The recurring profit was posted at Yen 12,920 million and the net losses at Yen 65,349 million, respectively, compared with Yen 14,965 million recurring profit and Yen 10,218 million net profit, respectively, a year ago. 

 

For the current term ending Mar 2016 the recurring profit is projected at Yen 14,000 million and the net profit at Yen 8,000 million, on a 3.3% rise in turnover, to Yen 312,000 million. Sales of silicon for application in semiconductors will fare well. Cement sales will improve.

 

The financial situation is considered FAIR and good for ORDINARY business engagements. Max credit limit  is estimated at Yen 5,574.5 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:                       Feb 1918

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                  700 million shares

Issued:                         349,671,876 shares

Sum:                            Yen 53,458 million

           

Major shareholders (%): Master Trust Bank of Japan T (6.4), Japan Trustee Services T (3.7), Nippon Life Ins (3.1), CBNYDFA Int’l Small Cap Value P (2.8), Yamaguchi Bank (2.3), Meiji Yasuda Life Ins (2.1), MUFG (2.0), Sojitz Corp (1.8), Sumitomo Metal Mining (1.6), Mitsubishi UFJ Trust Bank (1.6); foreign owners (21.5)  

           

No. of shareholders: 23,153

 

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Kazuhisa Kogo, ch; Tatsuo Segawa, pres; Hisashi Yasui, mgn dir; Hideyoshi Koya, mgn dir; Takeshi Nakahara, mgn dir; Takao Suzuki, mgn dir; Hideki Adachi, mgn dir; Akihiro Hamada, mgn dir

           

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Sun Tox Co, Shin Daiichi Vinyl Corp, Excel Shanon Corp, other

 

 

OPERATION

           

Activities: Manufactures chemicals, specialty products, cement & construction materials;

 

(Sales Breakdown by Divisions):

 

Chemicals (27.2%): caustic soda, propylene oxide, methylene chloride, soda ash, calcium chloride, vinyl chloride monomer/polymer, isopropylene film, isopropyl alcohol (IPA), microporous film;

Specialty Products (15.4%): Si (polycrystalline silicon, precipitated silica, fumed silica); Advanced Materials (aluminum nitride, pharmaceutical intermediates, optical lens materials, high purity chemicals for semiconductor base materials, cleaning solvents & systems, ion exchange membranes, dental materials, medical diagnosis systems);

Cement, Building Materials (24.0%): cement, ready-mixed concrete, plastic window sashes, cement type stabilizer, waste recycling;

Life & Amenity (17.3%): fine chemicals, microporous film, dental materials, ion exchange membranes,

Others (9.0%)

Overseas Sales Ratio (19.0%):

 

Clients: [Mfrs, wholesalers] Shin Daiichi Vinyl Corp, Sumco, Cargill Japan, Hitachi High Technologies, Marubeni Corp, other.

No. of accounts: 1,000

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Idemitsu Kosan, Mitsui & Co, Tokuyama Logistics, Itochu             Corps, Mitsubishi Corp, other.

 

Payment record: Slow but correct

 

Location: Business area in Tokyo. Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

            MUFG (Tokyo)

            Mizuho Bank (Uchisaiwaicho)

            Relations: Satisfactory

 

 

FINANCIALS

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2015

31/03/2014

INCOME STATEMENT

 

 

  Annual Sales

 

302,085

287,330

 

  Cost of Sales

218,917

206,989

 

      GROSS PROFIT

83,167

80,340

 

  Selling & Adm Costs

63,636

60,069

 

      OPERATING PROFIT

19,530

20,270

 

  Non-Operating P/L

-6,610

-5,305

 

      RECURRING PROFIT

12,920

14,965

 

      NET PROFIT

-65,349

10,218

BALANCE SHEET

 

 

  Cash

 

61,364

27,605

 

  Receivables

69,371

67,495

 

  Inventory

45,088

41,905

 

  Securities, Marketable

55,053

43,050

 

  Other Current Assets

13,099

11,568

 

      TOTAL CURRENT ASSETS

243,975

191,623

 

  Property & Equipment

253,331

323,100

 

  Intangibles

9,784

10,131

 

  Investments, Other Fixed Assets

47,437

51,461

 

      TOTAL ASSETS

554,527

576,315

 

  Payables

40,567

40,089

 

  Short-Term Bank Loans

12,212

12,347

 

 

 

 

 

  Other Current Liabs

64,519

46,861

 

      TOTAL CURRENT LIABS

117,298

99,297

 

  Debentures

45,000

50,000

 

  Long-Term Bank Loans

191,552

164,278

 

  Reserve for Retirement Allw

1,162

1,112

 

  Other Debts

 

30,070

25,175

 

      TOTAL LIABILITIES

385,082

339,862

 

      MINORITY INTERESTS

 

 

Common stock

53,458

53,458

 

Additional paid-in capital

57,670

57,670

 

Retained earnings

39,286

107,155

 

Evaluation p/l on investments/securities

5,829

8,369

 

Others

14,636

11,229

 

Treasury stock, at cost

(1,434)

(1,428)

 

      TOTAL S/HOLDERS` EQUITY

169,445

236,453

 

      TOTAL EQUITIES

554,527

576,315

CONSOLIDATED CASH FLOWS

 

 

Terms ending:

31/03/2015

31/03/2014

 

Cash Flows from Operating Activities

 

30,772

34,105

 

Cash Flows from Investment Activities

-25,519

-64,402

 

Cash Flows from Financing Activities

40,502

45,939

 

Cash, Bank Deposits at the Term End

 

116,122

69,973

ANALYTICAL RATIOS            Terms ending:

31/03/2015

31/03/2014

 

Net Worth (S/Holders' Equity)

169,445

236,453

 

Current Ratio (%)

208.00

192.98

 

Net Worth Ratio (%)

30.56

41.03

 

Recurring Profit Ratio (%)

4.28

5.21

 

Net Profit Ratio (%)

-21.63

3.56

 

 

Return On Equity (%)

-38.57

4.32

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82

 

INFORMATION DETAILS

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.