MIRA INFORM REPORT

 

 

Report No. :

326501

Report Date :

08.06.2015

 

IDENTIFICATION DETAILS

 

Name :

YASHODA HEALTHCARE SERVICES PRIVATE LIMITED (w.e.f. 27.12.2010)

 

 

Formerly Known As :

DATTA CHANDRA HOSPITALS PRIVATE LIMITED

 

DATTA CHANDRA CONSTRUCTIONS AND HOSPITALS PRIVATE LIMITED (w.e.f. 23.04.2002)

 

DATTA CHANDRA CONSTRUCTIONS AND HOSPITALS LIMITED (w.e.f. 25.07.1995)

 

DATTA CHANDRA CONSTRUCTIONS AND HOSPITALS PRIVATE LIMITED

 

 

Registered Office :

16-10-29, Nalgonda X Roads, Malakpet, Hyderabad – 500036, Telangana

Tel. No.:

91-40-23319999 / 4567 4567

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.08.1993

 

 

Com. Reg. No.:

016175

 

 

Capital Investment / Paid-up Capital :

Rs.182.976 Million

 

 

CIN No.:

[Company Identification No.]

U45200TG1993PTC016175

 

 

IEC No.:

0909001715

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCD6598G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The subject is engaged into the business of hospitals, nursing homes, diagnostic service centers, health care centers and pharmaceutical shops.

 

 

No. of Employees :

15000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 10900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Damodar Rao

Designation :

Chief Manager – Finance

Contact No.:

91-40-23319999

Date :

06.06.2015

 

 

LOCATIONS

 

Registered Office :

16-10-29, Nalgonda X Roads, Malakpet, Hyderabad – 500036, Telangana, India

Tel. No.:

91-40-23319999 / 45674567

Fax No.:

91-40-23370655 / 2770 3999

E-Mail :

ycompanies@gmail.com

malakpet@yashoda.in

Website :

https://www.yashodahospitals.com

 

 

Branch Office 1 :

Rajbhavan Road, Somajiguda, Hyderabad – 500082,  Telangana India

Tel. No.:

91-40-4567 4567

Fax No.:

91-40-2331 2783

E-Mail :

somajiguda@yashoda.in

 

 

Branch Office 2 :

Alexander Road, Secunderabad – 500003,  Telangana India

E-Mail :

secunderabad@yashoda.in

 

 

DIRECTORS

 

AS 30.09.2014

 

Name :

Ravender Gorukanti Rao

Designation :

Managing director

Address :

Plot No. 303E, H. No. 8-2-293/82/J3/303/EL, Road No. 25, Jubilee Hills, Hyderabad - 500033, Telangana, India

Date of Birth/Age :

12.09.1949

Date of Appointment :

01.04.2002

DIN No.:

01060491

 

 

Name :

Dheeraj Kumar Gorukanti

Designation :

Director

Address :

Plot No. 303E, H. No. 8-2-293/82/J3/303/EL, Road No. 25, Jubilee Hills, Hyderabad - 500033, Telangana, India

Date of Birth/Age :

20.11.1980

Date of Appointment :

27.11.2003

DIN No.:

01228802

 

 

Name :

Pavan Kumar Gorukanti

Designation :

Director

Address :

Plot No. 303E, H. No. 8-2-293/82/J3/303/EL, Road No. 25, Jubilee Hills, Hyderabad - 500033, Telangana, India

Date of Birth/Age :

12.08.1979

Date of Appointment :

27.09.2002

DIN No.:

01660582

 

 

Name :

Gorukanti Vijaya Lakshmi

Designation :

Director

Address :

Plot No. 303E, H. No. 8-2-293/82/J3/303/EL, Road No. 25, Jubilee Hills, Hyderabad - 500033, Telangana, India

Date of Birth/Age :

11.08.1959

Date of Appointment :

27.11.2003

DIN No.:

01813032

 

 

KEY EXECUTIVES

 

Name :

Durga Das Maiya Kothuru

Designation :

Secretary

Address :

Door No A 6, Damodarkripa Apartments, 1st Floor, Gandhi Nagar, Hyderabad - 500080, Telangana, India

Date of Birth/Age :

24.05.1984

PAN No. :

AXKPM4292M

Date of Appointment :

24.01.2013

 

 

Name :

Mr. Damodar Rao

Designation :

Chief Manager – Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

97.68

Other top fifty shareholders

2.32

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged into the business of hospitals, nursing homes, diagnostic service centers, health care centers and pharmaceutical shops.

 

 

Services :

  • Hospitals
  • Nursing Homes
  • Diagnostic Service Centers
  • Health Care Centers
  • Pharmaceutical Shops

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

 

Countries :

  • USA
  • European Countries

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

15000 (Approximately)

 

 

Bankers :

Bank Name

State Bank of Mysore

Branch

6-3-865, Mhomes Jupally, Ameerpet, Hyderabad - 500016, Andhra Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

363.419

136.047

Less : Loans repayable on demand from banks

(106.589)

0.000

Short-term borrowings

 

 

Loans repayable on demand

106.590

0.000

Total

363.420

0.0

 

Auditors :

 

Name :

S Srinivasan and Company

Chartered Accountants

Address :

Plot No. 93, Road, No. 7B, Jubilee Hills, Hyderabad, Telangana, India

PAN No.:

ABRCB6564A

 

 

Name :

B Narsing Rao and Company

Chartered Accountants

Address :

Plot No. 554, Road No 92, Opp. Apolo, Narsing School, Jubilee Hills, Hyderabad - 500096, Telangana, India

PAN No.:

AACFB1524C

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Key Managerial Personnel:

  • Dheeraj Medicals
  • Jaya Surgicals and Pharma Private Limited
  • Prosecure Developers Private Limited
  • Tundra Realters Private Limited
  • Fusion Health Care Private Limited
  • Sanremo Realters Private Limited
  • Stanza Promoters Private Limited
  • Waxen Realters Private Limited
  • Sedge Real Estate Private Limited
  • Enrich Power and Infra Tech Private Limited
  • Pavlova Realters Private Limited
  • Green Sky Estates Private Limited
  • Summit Real Estates Private Limited
  • Aakasam Infrastructure Development Private Limited
  • Vennela Power and Infaratech Development Private Limited
  • Lamina Constructions Private Limited
  • Twister Constructions Private Limited
  • Trapeze Developers Private Limited
  • Yashoda Datta Hospitals and Drugs Private Limited
  • Jade Realters Private Limited
  • Xenon Constructions Private Limited
  • Pinnacle Hospitality Private Limited
  • Real Life Builders Private Limited
  • Jupiter Realtors Private Limited
  • Frenzy Constructions Private Limited
  • Gauravam Infrastructure Development Private Limited
  • Mannikaina Infrastructure Development Private Limited
  • Trimshat Infrastructures Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,850,000

Equity Shares

Rs.100/- each

Rs.185.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,829,764

Equity Shares

Rs.100/- each

Rs.182.976 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

4500.000

 

 

 

 

 

The above information has been parted by Mr. Damodar Rao

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

182.976

182.976

182.976

(b) Reserves & Surplus

3644.930

3017.939

2331.791

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3827.906

3200.915

2514.767

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

256.830

136.047

243.669

(b) Deferred tax liabilities (Net)

71.477

73.342

72.033

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.299

0.000

0.000

Total Non-current Liabilities (3)

331.606

209.389

315.702

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

106.590

0.000

0.000

(b) Trade payables

187.101

134.538

187.284

(c) Other current liabilities

59.034

94.112

73.693

(d) Short-term provisions

19.999

18.532

45.360

Total Current Liabilities (4)

372.724

247.182

306.337

 

 

 

 

TOTAL

4532.236

3657.486

3136.806

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1292.380

1260.828

1154.318

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

162.102

36.383

21.768

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1924.805

847.705

826.831

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

192.139

834.039

332.663

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3571.426

2978.955

2335.580

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.492

29.948

27.616

(c) Trade receivables

469.762

451.720

474.237

(d) Cash and cash equivalents

382.341

105.219

280.138

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

72.215

91.644

19.235

Total Current Assets

960.810

678.531

801.226

 

 

 

 

TOTAL

4532.236

3657.486

3136.806

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Operating Income & other income

4025.689

3648.418

3179.298

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

3145.122

2714.450

2235.806

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1059.359

1085.246

943.492

 

 

 

 

 

Less

FINANCIAL EXPENSES

44.897

35.155

47.474

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

1014.462

1050.090

896.018

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

133.900

123.123

119.343

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX EXCEPTIONAL AND EXTRAORDINARY ITEMS

880.567

926.968

776.675

 

 

 

 

 

 

EXCEPTIONAL ITEMS

(58.678)

(59.247)

(12.243)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

937.824

986.215

788.918

 

 

 

 

 

Less

TAX

307.534

300.067

251.377

 

 

 

 

 

 Less

 PRIOR PERIOD ITEMS

1.421

0.000

0.945

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

630.290

686.148

536.596

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

21.610

16.762

6.829

 

TOTAL EARNINGS

21.610

16.762

6.829

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 344.47

374.99

 --

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

15.66

18.81

16.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

26.31

29.75

29.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

38.35

35.56

34.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.31

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.09

0.04

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.58

2.75

2.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

182.976

182.976

182.976

Reserves & Surplus

2331.791

3017.939

3644.930

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2514.767

3200.915

3827.906

 

 

 

 

long-term borrowings

243.669

136.047

256.830

Short term borrowings

0.000

0.000

106.590

Total borrowings

243.669

136.047

363.420

Debt/Equity ratio

0.097

0.043

0.095

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Operating Income & other income

3179.298

3648.418

4025.689

 

 

14.755

10.341

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Operating Income & other income

3179.298

3648.418

4025.689

Profit

536.596

686.148

630.290

 

16.88%

18.81%

15.66%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10457445

26/09/2013

110,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B88490610

2

10437439

04/07/2013

400,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B79866281

3

10118278

12/08/2008

130,000,000.00

STATE BANK OF MYSORE

6-3-865, M HOMES JUPALLY, AMEERPET, HYDERABAD, AN 
DHRA PRADESH - 500016, INDIA

A43595925

4

10118279

12/08/2008

130,000,000.00

STATE BANK OF MYSORE

6-3-865, M HOMES JUPALLY, AMEERPET, HYDERABAD, AN 
DHRA PRADESH - 500016, INDIA

A43596600

5

10079383

03/11/2007

35,000,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH,, HYDERABAD, ANDHRA PRAD 
ESH - 500016, INDIA

A27948058

6

10150235

24/03/2006

97,200,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH, AMEERPET, HYDERABAD, A 
NDHRA PRADESH - 500016, INDIA

A00819896

 

 

OPERATIONS OF THE COMPANY:

 

The Hospital operations were satisfactory, and expansion of the Malakpet and Secunderabad Hospital is under progress.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.97.98

Euro

1

Rs.71.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.