MIRA INFORM REPORT

 

 

Report No. :

326428

Report Date :

09.06.2015

 

IDENTIFICATION DETAILS

 

Name :

CONTINENTAL DEVICE INDIA PRIVATE LIMITED (w.e.f 27.03.2015)

 

 

Formerly Known As :

CONTINENTAL DEVICE INDIA LIMITED

 

 

Registered Office :

C-120, Naraina Industrial Area, Delhi – 110028

Tel. No.:

91-172-2650557/2650558

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.12.1964

 

 

Com. Reg. No.:

55-004291

 

 

Capital Investment / Paid-up Capital :

Rs.43.000 Million

 

 

CIN No.:

[Company Identification No.]

U32109DL1964PTC004291

 

 

IEC No.:

0588011223

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC07659B

 

 

PAN No.:

[Permanent Account No.]

AAACC1835E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of discrete silicon Semiconductor components like Transistors, Diodes, Zener Diodes in standard and surface Mount Packages, Photo-Sensitive Semi-Conductor Devices including Photo-Voltaic, CED.

 

 

No. of Employees :

11100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Subject was incorporate in 1964. Manufacturing and exporting of discrete silicon Semiconductor components like Transistors, Diodes, Zener Diodes in standard and surface Mount Packages, Photo-Sensitive Semi-Conductor Devices including Photo-Voltaic Cells, Mounted Piezo-Electric Crystals, Subcontract Assembly for Discrete Components and Contract PC board Assembly.

 

General financial position of the company seems to be fair. Rating takes into consideration, good reserves and comfortable liquidity position of the company as well as highly competitive nature of the industry.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In the view of experienced promoters and long track record of operations, the subject can be considered for business dealings at usual trade terms and conditions.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating=BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

31.03.2015

 

Rating Agency Name

CARE

Rating

Short Term Rating=A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

31.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. G. S. Nanda

Designation :

Account Manager

Contact No.:

91-11-25796150

Date :

06.06.2015

 

 

LOCATIONS

 

Registered Office/Factory1 :

C / 120, Naraina Industrial Area, New Delhi – 110028, India

Tel. No.:

91-11-25796150/6151/6152/6153/51411112

Mobile No.:

91-11-25796150 (Mr. G. S. Nanda)

Fax No.:

91-11-25799569/25795290

E-Mail :

sales@cdil.com

email@cdil.com

Website :

http://www.cdil.com

Area :

10000 Sq. ft.

Locality :

Industrial

 

 

Factory 2 :

132, Industrial Area, Chandigarh, India

 

 

Factory 3 :

B-97, Phase-VIII, Industrial Area, SAS Nagar, Mohali – 160059, Punjab, India

 

 

Branch Address:

4801, High Point lV, 45 Palace Road, Bangalore – 560001, Karnataka, India

 

 

Regional Office:

Located at

  • New Delhi
  • Kolkata
  • Bangalore
  • Palakkad
  • Mumbai
  • Pune

 

 

DIRECTORS

 

As on 18.09.2014

 

Name :

Mr. Gurpreet Singh

Designation :

Managing Director

Address :

20-A, Aurangzeb Road, New Delhi – 110011, India

Date of Birth/Age :

22.11.1933

Date of Appointment :

01.12.2012

DIN No.:

00173503

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1947PTC001234

NATIONAL COLD STORAGE AND REFRIGERATION PRIVATE LIMITED

Director

15-12-54

15-12-54

-

Active

NO

2

U32109DL1964PTC004291

CONTINENTAL DEVICE INDIA Private Limited

Managing director

01-12-12

10-12-64

-

Active

NO

3

U74899DL1970PTC005207

DELTA ELECTRONICS PRIVATE LIMITED

Director

27-10-70

27-10-70

-

Active

NO

4

U74899DL1968PTC004976

SEMTECH PRIVATE LIMITED.

Director

13-09-75

13-09-75

-

Active

NO

5

L32109DL1982PLC013838

DELTRON LIMITED

Director

17-10-83

17-10-83

-

Active

NO

6

U74899DL1970PTC005443

SIMRAN ELECTRONICS PRIVATE LIMITED

Director

12-07-90

12-07-90

-

Active

NO

7

U67120DL2001PTC111221

M D HOLDINGS PRIVATE LIMITED

Director

05-03-04

05-03-04

-

Active

NO

8

U45201DL2001PTC111217

RAGHAV PROPERTIES PRIVATE LIMITED

Director

08-03-04

08-03-04

-

Active

NO

9

U72900DL2006PLC153842

Nile Tech LIMITED

Director

29-09-07

15-09-06

04-03-11

Active

NO

10

U72200DL2006PTC154058

Continental Device Infotech Private Limited

Director

19-09-06

19-09-06

-

Active

NO

11

U45201DL2003PTC123474

MULBERRY PROJECTS PRIVATE LIMITED

Director

29-09-07

10-05-07

-

Active

NO

 

 

 

 

Name :

Mr. Kushal G. Singh

Designation :

Director

Address :

20-A, Aurangzeb Road, New Delhi – 110011, India

Date of Birth/Age :

19.02.1935

Date of Appointment :

07.03.1966

DIN No.:

00178630

 

 

Name :

Mr. Inderdeep Singh

Designation :

Managing Director

Address :

20-A, Aurangzeb Road, New Delhi – 110011, India

Date of Birth/Age :

18.08.1960

Date of Appointment :

01.12.2012

DIN No.:

00173538

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109DL1964PTC004291

CONTINENTAL DEVICE INDIA Private Limited

Managing director

01-12-12

01-09-88

-

Active

NO

2

U74899DL1987PTC026729

SOFT ELECTRONICS PRIVATE LIMITED

Director

04-09-89

04-09-89

-

Active

NO

3

U74899DL1970PTC005443

SIMRAN ELECTRONICS PRIVATE LIMITED

Director

12-07-90

12-07-90

-

Active

NO

4

L32109DL1982PLC013838

DELTRON LIMITED

Director

26-11-91

26-11-91

-

Active

NO

5

U74899DL1947PTC001234

NATIONAL COLD STORAGE AND REFRIGERATION PRIVATE LIMITED

Director

04-08-99

04-08-99

-

Active

NO

6

U67120DL2001PTC111221

M D HOLDINGS PRIVATE LIMITED

Director

05-03-04

05-03-04

-

Active

NO

7

U45201DL2001PTC111217

RAGHAV PROPERTIES PRIVATE LIMITED

Director

08-03-04

08-03-04

-

Active

NO

8

U65999CH1998SGC022010

PUNJAB VENTURE CAPITAL LIMITED

Director

14-12-05

14-12-05

28-06-10

Active

NO

9

U72900DL2006PLC153842

Nile Tech LIMITED

Director

29-09-07

15-09-06

02-03-11

Active

NO

10

U72200DL2006PTC154058

Continental Device Infotech Private Limited

Director

19-09-06

19-09-06

-

Active

NO

11

U45201DL2003PTC123474

MULBERRY PROJECTS PRIVATE LIMITED

Director

29-09-07

07-05-07

-

Active

NO

12

L29112DL1963PLC004084

SHRIRAM PISTONS AND RINGS LIMITED

Director

26-06-10

25-03-08

-

Active

NO

13

U91900PB2011NPL034564

YOUNG PRESIDENT'S ORGANISATION (PUNJAB CHAPTER)

Director

05-01-11

05-01-11

28-03-13

Active

NO

14

U74140DL2011PTC216948

BELLA VISTA MANAGEMENT SOLUTIONS PRIVATE LIMITED

Director

04-04-11

04-04-11

-

Active

NO

 

 

 

 

Name :

Mrs. Gita Devi

Designation :

Director

Address :

B90-A, Greater Kailash, Part-l, New Delhi – 110048, India

Date of Birth/Age :

21.03.1936

Date of Appointment :

11.12.1969

DIN No.:

00215138

 

 

Name :

Mr. Pankaj Gulati

Designation :

Whole Time Director

Address :

182, Double Storey, New Rajinder Nagar, New Delhi – 110060, India

Date of Birth/Age :

28.05.1956

Date of Appointment :

18.09.2014

DIN No.:

00173789

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1978PTC009262

HALLMARK AUTOMATION PRIVATE LIMITED

Director

15-07-92

15-07-92

-

Active

NO

2

U74899DL1969PTC005160

THERMADYNE PRIVATE LIMITED

Director

15-07-92

15-07-92

-

Active

NO

3

U74899DL1967NPL015218

ELECTRONIC INDUSTRIES ASSOCIATION OF INDIA

Director

12-09-07

12-09-07

-

Active

NO

4

U32109DL1964PTC004291

CONTINENTAL DEVICE INDIA Private Limited

Whole-time director

18-09-14

26-12-13

-

Active

NO

5

U72200DL2006PTC154058

Continental Device Infotech Private Limited

Director

30-09-14

28-03-14

-

Active

NO

 

 

Name :

Mr. Arun Chetak

Designation :

Whole Time Director

Address :

House No.99, Sector, 18-A, ChandiGarh – 160018, India

Date of Birth/Age :

30.09.1959

Date of Appointment :

18.09.2014

DIN No.:

00739534

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900DL2006PLC153842

Nile Tech LIMITED

Director

16-09-06

16-09-06

05-12-06

Active

NO

2

U32109DL1964PTC004291

CONTINENTAL DEVICE INDIA Private Limited

Whole-time director

18-09-14

26-12-13

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. G. S. Nanda

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

As on 18.09.2014

 

Names of Shareholders

No. of Shares

Sumir Pal Singh Sethi

38320

Amrit Kaur

5152

S. Tejpal Singh-HUF

2300

Thermadne Private Limited

75890

Simran Bhargava

271000

S. Inderdeep Singh

720000

Kushal G. Singh

368316

S. Gurpreet Singh-HUF

36892

S. Gurpreet Singh

32006

S. Arjan Singh HUF

50180

Punita G. Singh

237600

S. Inderdeep Singh

332695

Simran Bhargava

106890

Kushal G. Singh

50180

Prithvideep Singh

241335

Gitana Singh

123105

Reena I. Singh

125000

S. Gurpreet Singh

302864

Punita G. Singh

25000

Kushal G. Singh

100000

Kushal G. Singh

75000

S. Inderdeep Singh

282147

S. Inderdeep Singh

141251

S. Inderdeep Singh

150000

Reena I. Singh

29585

Simran Bhargava

79940

Simran Bhargava

22352

Punita G. Singh

75000

Prithvideep Singh

50000

Gitana Singh

50000

Tara Bhargava

50000

Amira Bhargava

50000

 

 

Total

4300000

 

 

As on 18.09.2014

 

Category

Percentage

Bodies corporate

1.76

Directors or relatives of Directors

97.18

Other top fifty shareholders

1.06

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of discrete silicon Semiconductor components like Transistors, Diodes, Zener Diodes in standard and surface Mount Packages, Photo-Sensitive Semi-Conductor Devices including Photo-Voltaic, CED.

 

 

Products :

Item Code No.

Product Description

DIODES

85.41.10

Transistors

85.41.29

Electronic Sub-Assemblies

85.17.19

Automotive  Parts

85.11.90

Other Electronic Sub-Assemblies and Modules 

85.48.00

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Hong Kong

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Hong Kong

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

11100 (Approximately)

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

Nraina Vihar, New Delhi – 110028, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee Term Loan from Bank

16.024

16.024

 

 

 

Short-term borrowings

 

 

Working Capital loans from Banks

21.026

8.740

 

 

 

Total

37.050

24.764

 

 

 

Auditors :

 

Name :

Raghunath Rai and Company

Chartered Accountants

Address :

9, Mathura Road, Jangpura ‘B’, New Delhi – 110014, Delhi, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFR6306E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Deltron Limited, India (L32109DL1982PLC013838)
  • Mulberry Projects Private Limited, India (U45201DL2003PTC123474)
  • National Cold Storage and Rafrigeration Private Limited, India (U74899DL1947ptc001234)
  • Delta Electronics Private Limited, India (U74899DL1970PTC005207)

 

 

Subsidiary:

  • CDIL (HK) Limited, Hong Kong
  • Continental Device Infotech Private Limited, India (U72200DL2003PTC154058)
  • Bella Vista Management Solutions Private Limited, India (U74140DL2011PTC216948)

 

 

CAPITAL STRUCTURE

 

As on 18.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

Rs.10/- each

Rs.49.000 Million

10000

Preference Shares

Rs.100/-each

Rs.1.000 Million

 

Total

 

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4300000

Equity Shares

Rs.10/- each

Rs.43.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.000

43.000

43.000

(b) Reserves & Surplus

991.065

986.892

982.467

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1034.065

1029.892

1025.467

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

246.902

182.351

188.487

(b) Deferred tax liabilities (Net)

19.599

22.919

26.091

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.438

8.795

9.062

Total Non-current Liabilities (3)

274.939

214.065

223.640

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.901

13.615

8.905

(b) Trade payables

62.621

55.707

44.651

(c) Other current liabilities

154.401

172.398

132.699

(d) Short-term provisions

5.031

5.031

4.998

Total Current Liabilities (4)

247.954

246.751

191.253

 

 

 

 

TOTAL

1556.958

1490.708

1440.360

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

271.086

282.504

308.702

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

17.145

17.033

28.416

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

862.081

869.073

807.840

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.574

4.859

4.884

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1155.886

1173.469

1149.842

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.762

8.795

8.533

(b) Inventories

123.318

69.225

63.076

(c) Trade receivables

200.626

172.720

139.834

(d) Cash and cash equivalents

19.608

28.015

23.395

(e) Short-term loans and advances

20.083

23.335

31.645

(f) Other current assets

34.675

15.149

24.035

Total Current Assets

401.072

317.239

290.518

 

 

 

 

TOTAL

1556.958

1490.708

1440.360

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1136.724

906.515

796.181

 

Other Income

11.851

18.017

36.429

 

TOTAL

1148.575

924.532

832.610

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

544.936

421.015

371.314

 

Purchases of Stock-in-Trade

306.105

220.578

171.100

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(29.214)

(9.189)

5.521

 

Employees benefits expense

173.751

150.408

147.379

 

Other expenses

84.651

77.712

76.135

 

TOTAL

1080.229

860.524

771.449

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

68.346

64.008

61.161

 

 

 

 

 

Less

FINANCIAL EXPENSES

39.708

33.474

33.483

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

28.638

30.534

27.678

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

19.404

21.000

21.849

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.234

9.534

5.829

 

 

 

 

 

Less

TAX

0.030

0.078

-1.335

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

9.204

9.456

7.164

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

226.501

252.412

289.064

 

TOTAL EARNINGS

226.501

252.412

289.064

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 0.000

256.082

244.318

 

Components and Stores parts

 0.000

224.304

175.153

 

Capital Goods

 0.000

0.000

2.210

 

TOTAL IMPORTS

0.000

480.386

421.681

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.14

2.20

1.67

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

1300.000

 

 

 

 

 

 

The above information has been parted by Mr. G. S. Nanda (Account Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.81

1.04

0.90

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.01

7.06

7.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.36

1.58

0.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.19

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.29

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

43.000

43.000

43.000

Reserves & Surplus

982.467

986.892

991.065

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1025.467

1029.892

1034.065

 

 

 

 

long-term borrowings

188.487

182.351

246.902

Short term borrowings

8.905

13.615

25.901

Total borrowings

197.392

195.966

272.803

Debt/Equity ratio

0.192

0.190

0.264

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

796.181

906.515

1136.724

 

 

13.858

25.395

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

796.181

906.515

1136.724

Profit

7.164

9.456

9.204

 

0.90%

1.04%

0.81%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN

 

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deposits from Directors

161.920

92.670

Deposits from Others

68.958

73.657

 

 

 

Short-term borrowings

 

 

Deposits from Others

4.875

4.875

 

 

 

Total

235.753

171.202

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10311492

29-09-11

123,000,000.00

PUNJAB NATIONAL BANK (LEAD BANK)

NARAINA VIHAR, NEW DELHI, Delhi - 110028, INDIA

B23064405

2

90059689

10/07/1989 *

12,500,000.00

BANK OF INDIA

MAULANA AZAD ROAD, SRINAGAR, Jammu and Kashmir, INDIA

-

3

90059295

27/07/1999 *

300,000.00

UCO BANK

H BLOCK CONNAUGHT PLACE, NEW DELHI, Delhi, INDIA

-

 

 

THE YEAR IN RETROSPECT

 

In the global scenario, the financial health of economies improved, albeit modestly. Within the exception of China and Russia, stock did well in emerging economies, notably, India Indonesia. Although this trend looks positive, the global financial and economic challenges have far ended and sluggish growth and banking fragility still remain a cause for concern in the European economies.

 

India’s Gross Domestic Product (GDP) growth rate increased to 4.7% in 2013-14 as compared to 405% during the preceding year. Though heartening, it was still lower than the official estimate of 4.95. This made it two consecutive years of growth below 5% in the past 25 years. The Index of Industrial Production (llP) too reduced to -0.1%. The mining and manufacturing sectors performed dismally but agriculture, finance, insurance and real estate registered reasonable growth. In the Indian scenario, the overall business environment, fiscal imbalances, external sector vulnerability and poor market efficiency continue to be the key factors behind low growth.

 

Notwithstanding the difficult period persisting worldwide, the Company performed reasonably well and maintained its profitability with prudent management of its resources.

 

FINANCIAL RESULT

 

During the year the Company’s total revenue was Rs.1148.580 Million as compared to Rs.924.530 for the year ended on 31st March 2013. Pre-tax profit for the year under review was at Rs.9.230 Million after providing for depreciation of Rs.19.400 Million.

 

After providing Rs.3.350 Million for current income tax, an amount of Rs.0.400 Million has been transferred to General Reserves and Rs.5.030 Million has been provided for Dividend and Dividend Tax.

 

The Directors recommend for the approval of shareholders, payment of Dividend of Rs.4.300 Million at the rate of 10% i.e. Rs.1 per Equity Share for the year 31st March 2014.

 

FUTURE OUTLOOK

 

The first quarter of 2014 registered a GDP of 5.7% and this quarter also witnessed a fall in fiscal deficit to 4.55 lower than the official estimate of 4.6%. The IIP also rose to 3.9%

 

A recent survey by the  Confederation of Indian Industry shows that is expected to grow at the rate of 5.5% to 6% during the year 2014-2015 and the wholesale price inflation is expected to be moderate at around 6% the year. With a new Government at the Centre, some major steps are expected to be taken to attract foreign investors and year. With a new Government at the Centre, some major steps are expected to be taken to attract foreign investors and restore their confidence in the Indian Market. Growth is expected to pick up only slowly as the year progresses.

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Buildings
  • Plant and Machinery
  • Air-condition Plant
  • Computers
  • Office equipment
  • Furniture and Fixtures
  • Vehicles
  • Electrical Installations

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.11

UK Pound

1

Rs.97.84

Euro

1

Rs.71.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.