|
Report No. : |
320269.4 |
|
Report Date : |
09.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
ARFIN INDIA
LIMITED |
|
|
|
|
Registered
Office : |
B-302, 3rd Floor, Pelican House, Near Natraj Cinema,
Gujarat Chamber of Commerce Building, Ashram Road, Ahmedabad – 380009,
Gujarat |
|
Tel No : |
91-79-26583791 / 26583792 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
10.04.1992 |
|
|
|
|
Com. Reg. No.: |
04-017460 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 30.183 Million |
|
|
|
|
CIN No.: [Corporate Identification
No.] |
L65990GJ1992PLC017460 |
|
|
|
|
IEC No.: |
0810012634 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA05982E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA1211A |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. (Listed on Regional Stock Exchanges and Bombay Stock
Exchange) |
|
|
|
|
Line of Business
: |
Manufacturer of Aluminum Cubes, Aluminum Wire Rod, Flipped Coil Aluminum Wire Rod and other Non Ferrous Metal Products. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in 1992 and promoted by Mr. Mahendrakumar Rikhavchand
Shah and based at Ahmedabad. It was a dormant Non-Banking Finance Company
(NBFC) till FY11 and it has commenced manufacturing operations in December
2011 after surrendering its NBFC license. It is an established company having
satisfactory track record. For the financial year ended 2015, management has witnessed a decent
sales volume of 2499.400 Million against the sales of 1903.700 million. It
has archived topline growth of 31.29% whereas, profitability margin stood at
1.86% during a year under a review. Rating also takes into consideration Arfin’s healthy financial risk
profile supported by sound net worth base and favorable operational base of
the company. Rating strength partially offset by short track record of operations
in aluminum and ferro alloys segment with a low capital base and
susceptibility of its profitability to volatility in the raw material price. However, trade relations are reported as fair. Payment terms are
reported to be usually correct. In view of sound operational performance backed by sound financial
profile, the company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities “BB” (Suspended) |
|
Rating Explanation |
Inadequate-credit-quality and high credit risk. |
|
Date |
10.02.2015 |
Reason for Suspension: Absence of requisite information.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Vijay Lathi |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-9824088021 |
|
Date : |
25.05.2015 |
LOCATIONS
|
Registered Office : |
B-302, 3rd Floor, Pelican House, Near Natraj Cinema,
Gujarat Chamber of Commerce Building, Ashram Road, Ahmedabad – 380009,
Gujarat, India |
|
Tel. No.: |
91-79-26583791 / 26583792 |
|
Mobile No : |
91-9824088021 (Mr. Vijay Lathi) |
|
Fax No.: |
91-79-25620620 / 26583791 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2 Lac Sq. Ft. |
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
118/1, Ravi Estate, B/h Hotel Prestige, Chhatral, Taluka Kalol, District Gandhinagar – 382729, Gujarat, India |
|
Tel. No.: |
91-2764-232620 |
|
E-Mail : |
DIRECTORS
As on: 31.03.2015
|
Name : |
Mr. Mahendrakumar Rikhavchand Shah |
||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Khandwala
Bunglow, Near Post Office, Dharam Nagar, Sabarmati Ahmedabad - 380 005, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.03.1963 |
||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2014 |
||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00182746 |
||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jatin Mahendrakumar Shah |
||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Khandwala Bunglow, Near Post Office, Dharam Nagar, Sabarmati Ahmedabad - 380 005, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1983 |
||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2014 |
||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00182683 |
||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shanti Lal Mehta |
||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 1010, Sector. 46-B, Chandigarh - 160047, India |
||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.11.1945 |
||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06459451 |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Kumar Babulal Shah |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11, Spring Vally Society, Urmi Crossing, BPC Road, Vadodara - 390007, Gujarat, India |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.08.2014 |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00955337 |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Kumar Daga |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-204, Pushpvan Apartment, Bodakdev, Bodakdev, Tal Daskroi, Dist. Ahmedabad - 380059, Gujarat, India |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.08.2014 |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02918995 |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Mona Chappia |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Block No 6, Sarthi Appartment Panchvati Society, Near Panchvati College, Jamnagar – 361002, Gujarat, India |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.12.2014 |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07035947 |
|
|||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Vijay Lathi |
|
Designation : |
Chief Executive Officer |
|
Address : |
B - 701, Ozone Aangan, Near Ramapeer Tekra, Nava Wadaj, Ahmedabad – 380013, Gujarat, India |
|
Date of Appointment : |
22.05.2015 |
|
PAN No.: |
ABZPL9908N |
|
|
|
|
Name : |
Mrs. Riddhi Nareshkumar Shah |
|
Designation : |
Secretary |
|
Address : |
C/18, Susmita Flats, Near Mehta Restaurant, Jawaharnagar, Vasna, Ahmedabad – 380007, Gujarat, India |
|
Date of Appointment : |
26/11/2014 |
|
PAN No.: |
BMRPS3747N |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 12.05.2015
|
Category
of Shareholder |
Total No.
of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
As a % of (A+B) |
||
|
(A) Shareholding of Promoter
and Promoter Group |
||
|
|
|
|
|
|
2181200 |
72.27 |
|
|
2181200 |
72.27 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
2181200 |
72.27 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
|
|
|
|
2500 |
0.08 |
|
|
|
|
|
|
136500 |
4.52 |
|
|
530400 |
17.57 |
|
|
167700 |
5.56 |
|
|
837100 |
27.73 |
|
Total Public shareholding (B) |
837100 |
27.73 |
|
Total (A)+(B) |
3018300 |
100.00 |
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
3018300 |
100.00 |
%2009-Jun-2015_files/image022.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aluminum Cubes, Aluminum Wire Rod, Flipped Coil Aluminum Wire Rod and other Non Ferrous Metal Products. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
UK |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Retailers and Wholesalers
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
SME Branch Premises, Zodiac Avenue, Opposite Commissioner’s Bungalow, Law Garden, Ahmedabad-380009,
Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Raman M. Jain and Company Chartered Accountants |
|
Address : |
B- 3 1 / 3 3 , Ghanshyam Avenue, Opposite, C U Shah College, Income Tax, Ahmedabad – 380014, Gujarat, India |
|
Tel. No.: |
91-79-27542823 / 27542819 |
|
Email : |
|
|
PAN No.: |
ABHPJ8145K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises
significantly influenced by Directors and or Their relatives : |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500000 |
Equity Shares |
Rs.10/- each |
Rs. 35.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
At The Beginning Period |
29.021 |
|
Add: Issued During The Period |
1.550 |
|
Add: Issued on Account of Merger / Conversion / Bonus / Split |
0.000 |
|
Less : Deduction on Forfeiture of Shares |
0.388 |
|
Issued Capital At The End of The Period |
30.183 |
|
Less: Calls Unpaid |
0.000 |
|
Showing Aggregate Value of Calls Unpaid by Directors And Members) |
|
|
At The End of Reporting Period |
30.183 |
|
Add : Equity Shares Forfeited |
0.000 |
|
Total |
30.183 |
The Reconciliation of the Number of Shares Outstanding as at
March 31, 2015 is set out below
|
Equity Shares |
31.03.2015 |
|
|
|
No
of Shares |
Rs in Million |
|
Shares Outstanding At The Beginning of The Year |
2863300 |
28.633 |
|
Add: Shares Issued During The Year |
155000 |
1.550 |
|
Less: Buy Back / Forfeited Shares |
0 |
0.000 |
|
Shares Outstanding At The End of The Year |
3018300 |
30.183 |
The Details of Shareholder Holding More Than 5% Shares is
Set out below
|
S.N. |
Name of The Shareholder |
31.03.2015 |
|
|
|
|
No of Shares |
% of Holding |
|
1 |
Mahendra R Shah |
513400 |
17.01% |
|
2 |
Jatin M Shah |
448900 |
14.87% |
|
3 |
Pushpaben M Shah |
436700 |
14.47% |
|
4 |
Rani J Shah |
403900 |
13.38% |
|
5 |
Jatin M Shah-HUF |
177700 |
5.89% |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.183 |
29.021 |
18.677 |
|
(b) Reserves & Surplus |
146.888 |
98.853 |
42.184 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
177.071 |
127.874 |
60.861 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
24.710 |
96.978 |
81.105 |
|
(b) Deferred tax liabilities (Net) |
9.740 |
7.621 |
4.927 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
34.450 |
104.599 |
86.032 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
311.118 |
234.975 |
173.735 |
|
(b) Trade
payables |
356.669 |
267.664 |
210.111 |
|
(c) Other
current liabilities |
2.902 |
7.841 |
8.198 |
|
(d) Short-term
provisions |
15.603 |
4.997 |
6.094 |
|
Total Current
Liabilities (4) |
686.292 |
515.477 |
398.138 |
|
|
|
|
|
|
TOTAL |
897.813 |
747.950 |
545.031 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
121.236 |
92.561 |
82.180 |
|
(ii) Intangible
Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
20.843 |
0.000 |
1.345 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.951 |
2.317 |
2.022 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
144.030 |
94.878 |
85.547 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
440.818 |
270.565 |
126.987 |
|
(c) Trade
receivables |
231.814 |
351.262 |
277.454 |
|
(d) Cash
and cash equivalents |
38.559 |
23.342 |
39.942 |
|
(e)
Short-term loans and advances |
42.592 |
7.903 |
15.101 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
753.783 |
653.072 |
459.484 |
|
|
|
|
|
|
TOTAL |
897.813 |
747.950 |
545.031 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2499.494 |
1903.743 |
1689.110 |
|
|
|
Other Income |
9.913 |
1.843 |
6.600 |
|
|
|
TOTAL |
2509.407 |
1905.586 |
1695.710 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
2157.038 |
1620.793 |
1306.895 |
|
|
|
Purchases of Stock-in-Trade |
44.228 |
96.740 |
281.556 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(38.905) |
(14.912) |
(46.282) |
|
|
|
Employees benefits expense |
16.272 |
10.584 |
7.774 |
|
|
|
Other expenses |
204.225 |
129.503 |
87.946 |
|
|
|
TOTAL |
2382.858 |
1842.708 |
1637.889 |
|
|
|
|
|
|
|
|
Less |
PROFIT/LOSS
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
126.549 |
62.878 |
57.821 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
48.474 |
18.516 |
11.346 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION |
78.075 |
44.362 |
46.475 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
7.544 |
4.216 |
2.329 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX |
70.531 |
40.146 |
44.146 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
23.818 |
13.695 |
13.262 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX |
46.713 |
26.451 |
30.884 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN CURRENCY |
|
|
|
|
|
|
F.O.B. Value of Exports |
342.161 |
17.588 |
27.290 |
|
|
|
TOTAL EARNINGS |
342.161 |
17.588 |
27.290 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Raw Materials |
710.932 |
218.735 |
374.839 |
|
|
|
Components and Stores parts |
0.000 |
0.919 |
0.258 |
|
|
|
Capital Goods |
1.718 |
0.000 |
0.000 |
|
|
|
TOTAL IMPORTS |
712.650 |
219.654 |
375.097 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
15.87 |
9.24 |
10.23 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
1.643 |
7.841 |
7.487 |
|
Cash generated from operations |
NA |
(121.495) |
(140.966) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
1.87 |
1.39 |
1.83 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
5.06 |
3.30 |
3.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.86 |
5.37 |
8.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.40 |
0.31 |
0.73 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.91 |
2.66 |
4.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.10 |
1.27 |
1.15 |
STOCK
PRICES
|
Face Value (BSE) |
Rs. 10/- |
|
Market Value (BSE) |
Rs. 33.30 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
18.677 |
29.021 |
30.183 |
|
Reserves & Surplus |
42.184 |
98.853 |
146.888 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
60.861 |
127.874 |
177.071 |
|
|
|
|
|
|
long-term borrowings |
81.105 |
96.978 |
24.710 |
|
Short term borrowings |
173.735 |
234.975 |
311.118 |
|
Current Maturities of
Long Term Debt |
7.487 |
7.841 |
1.643 |
|
Total borrowings |
262.327 |
339.794 |
337.471 |
|
Debt/Equity ratio |
4.310 |
2.657 |
1.906 |
%2009-Jun-2015_files/image024.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1689.110 |
1903.743 |
2499.494 |
|
|
|
12.707 |
31.294 |
%2009-Jun-2015_files/image026.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1689.110 |
1903.743 |
2499.494 |
|
Profit |
30.884 |
26.451 |
46.713 |
|
|
1.83% |
1.39% |
1.87% |
%2009-Jun-2015_files/image028.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS
|
HIGH COURT OF
GUJARAT TAX APPEAL No. 30 of
2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Status: PENDING
( Converted from : ST/3587/2010 )
CCIN No : 001092201100030 Last Listing Date: 13/02/2012 Coram: HONOURABLE THE CHIEF JUSTICE MR. BHASKAR BHATTACHARYA HONOURABLE MR.JUSTICE J.B.PARDIWALA
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OFFICE
DETAILS
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
1 |
20.12.2010 |
MEMO OF PETITION / APPEAL / SUIT |
MRS MAUNA M BHATT ADVOCATE for PETITIONER (s) 1 |
20 |
MRS MAUNA M BHATT : 1 |
|
2 |
21.01.2011 |
CERTIFIED COPY |
MRS MAUNA M BHATT ADVOCATE for PETITIONER (s) 1 |
6 |
MRS MAUNA M BHATT :1 |
|
3 |
15.08.2011 |
DOCUMENT |
RULE SERVED for RESPONDENT (s) 1 |
-- |
RULE SERVED : 1 |
COURT PROCEEDINGS
|
S.
No. |
Notified
Date |
Court Code |
Board
Sr. No. |
Stage |
Action |
Coram |
|
1 |
05.01.2011 |
1 |
-- |
OFFICE OBJECTION (FILING STAGE) |
NEXT DATE |
|
|
2 |
17.01.2011 |
1 |
-- |
OFFICE OBJECTION REMOVED |
NEXT DATE |
|
|
3 |
13.02.2012 |
1 |
-- |
FOR REGULAR ADMISSION (SPL.) |
RULE / ADMIT |
|
Court
Proceedings
|
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
05/01/2011 |
1 |
- |
OFFICE OBJECTION (FILING STAGE) |
NEXT DATE |
· ADDITIONAL REGISTRAR ( JUDICIAL) |
|
2 |
17/01/2011 |
1 |
- |
OFFICE OBJECTION REMOVED |
NEXT DATE |
· HONOURABLE MS.JUSTICE HARSHA DEVANI · HONOURABLE MR.JUSTICE H.B.ANTANI |
|
3 |
13/02/2012 |
1 |
- |
FOR REGULAR ADMISSION (SPL.) |
RULE/ADMIT |
· HONOURABLE THE CHIEF JUSTICE MR. BHASKAR BHATTACHARYA · HONOURABLE MR.JUSTICE J.B.PARDIWALA |
Available
Orders
|
||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
Download |
|
|
1 |
TAX APPEAL/30/2011 |
· HONOURABLE MS.JUSTICE HARSHA DEVANI · HONOURABLE MR.JUSTICE H.B.ANTANI |
17/01/2011 |
N |
ORDER |
- |
Y |
Download |
|
|
2 |
TAX APPEAL/30/2011 |
· HONOURABLE THE CHIEF JUSTICE MR. BHASKAR BHATTACHARYA · HONOURABLE MR.JUSTICE J.B.PARDIWALA |
13/02/2012 |
N |
ORDER |
- |
Y |
Download |
|
Certified
Copy
|
|||||||||
|
S. No. |
Applicant Name |
Application Type |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
Nature Of Document |
|
1 |
MRS MAUNA M BHATT |
ORDINARY |
14/02/2012 |
O/5059/2012 |
13/02/2012 |
16/02/2012 |
17/02/2012 |
Delivered |
ORDER |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Loans And Advances From Related Parties |
|
|
|
Krish Ferro Industries Private Limited (Formerly Known as Arfin
Capital Limited |
0.000 |
21.841 |
|
Jatin M Shah |
9.850 |
0.000 |
|
Mahendra Corporation |
0.000 |
72.852 |
|
Mahendra R Shah |
14.860 |
0.000 |
|
Total |
24.710 |
94.693 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10536358 |
26/11/2014 |
30,000,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH, 2ND FLOOR, 3RD EYE ONE, NR. PANCHVATI CIRCLE, C.G. ROAD, RAJKOT, GUJARAT - 380009, INDIA |
C36823300 |
|
2 |
10527050 |
30/08/2014 |
180,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
C30550636 |
|
3 |
10478261 |
08/10/2014 * |
378,700,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH, 2ND FLOOR, 3RD EYE ONE, NR. PANCHVATI CIRCLE, C.G. ROAD, AHMEDABAD, GUJARAT - 380009, INDIA |
C30638159 |
|
4 |
10385514 |
21/09/2012 |
2,307,360.00 |
AXIS BANK LIMITED |
RAC AHMEDABAD, CV/
CE DEPARTMENT, 4TH FLOOR, SHIVALIK ISHAN, NR. C. N. VIDHYALAYA, AMBAWADI,
AHMEDA |
B61729752 |
|
5 |
10335497 |
28/06/2014 * |
198,700,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH, 2ND FLOOR, 3RD EYE ONE, NR. PANCHVATI CIRCLE, C.G. ROAD, AHMEDABAD, GUJARAT - 380009, INDIA |
C11155314 |
|
6 |
10332800 |
25/02/2013 * |
695,700,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR
OPP SAMARTHESHWAR TEMPLE, LAW G |
B71361349 |
* Date of charge modification
FIXED ASSETS
AS 17 EXCHANGES FACE
CLOSURE, INVESTORS IN OVER 3,000 COMPANIES COULD BE LEFT IN THE LURCH
|
FUTURE UNCERTAIN
(in Nos) |
|
|
STOCK
OF COMPANIES STUCK IN EXCHANGES FACING CLOSURE |
|
|
Ahmedabad
676 |
Jaipur
179 |
|
Bangalore
255 |
Ludhiana
290 |
|
Bhubaneshwar 46 |
Madhya Pradesh 268 |
|
Culcutta
1,875 |
Madras 664 |
|
Cochin
140 |
OTCEI
108 |
|
Coimbatore
96 |
Pune 173 |
|
Delhi
1,744 |
Uttar Pradesh 347 |
|
Guwahati
170 |
Vadodara
325 |
At least Rs.700000.000 Million could be stuck; exit options may prove unpalatable
October 12, 2014:
With Madras, Bangalore, Delhi, Ahmedabad and 13 other stock exchanges set
to shut operations in compliance with a Securities and Exchange Board of India
(SEBI) order, lakhs of investors will be left in the lurch. Investors holding
shares in more than 3,000 companies, with market capitalization running into
thousands of crores, are likely to be affected as a result of the market
regulator’s move to shut down non-operational stock exchanges.
SEBI has directed all exchanges that do not possess a trading platform
with an annual turnover of at least Rs.1000.000 crore and a net worth of
Rs.1000.000 Million, and that do not have a tie-up with a clearing corporation,
to exit. The Calcutta Stock Exchange is complaint on the first two counts and
is trying to strike a deal with a clearing corporation. But the others,
including 14 regional exchanges, the Over the Counter Exchange of India and the
Inter-connected Stock Exchange, will have to wind up operations.
Uncertainty for
investors
The question that arises is: What happens to the shares that are listed
only on these exchanges? “Such (regional) stock exchanges should have been
derecognized only after ensuring protection of investors,” says Virendra Jain,
President of Midas Touch Investor Association. “Companies not migrating to a
nationwide stock exchange should be compulsorily de-listed and the shareholders
given an exit price in accordance with SEBI’s delisting rules.” According to
SEBI, in March 1997, there were 7,995 companies listed on regional stock
exchanges across the country. Of these, the Calcutta Stock Exchange accounted for
1,800 companies while the Delhi Stock Exchange came a close second with almost
as many. The market capitalization of these companies was around ₹2-lakh
crore in March 1997. “There weren’t too many companies that listed on regional
stock exchanges after 1997,” says V Nagappan, member of the advisory committee
of the Madras Stock Exchange.
Large sum at stake
But many companies that listed during the IPO boom in 1994-95 are likely
to have vanished since then. Assuming that only a third of these companies are
still operational, investor money stuck in these companies can still be in the
region of Rs. 700.000 Million.
Since many of the regional stock exchanges are already non-operational, the
dealing in most of these stocks was happening through off-market trades. With
the latest diktat, there is a lot of confusion among investors holding these
shares, says Nagappan. There are some who have been making use of this chaos to
approach investors, coaxing them to sell their holdings at extremely low value.
Exit routes
SEBI has prescribed that companies listed only on regional stock
exchanges can either seek listing on a national stock exchange, opt for
de-listing, or be classified as vanishing companies (if no information is
available on them). Companies that do not fall under any of the above
categories have to be moved to a dissemination board to be set up on any
nationwide stock exchange. The dissemination board is akin to a notice board where
buyers and sellers have to find each other.
But exit through this route is not going to be easy. For one, there is
no guarantee that investors will be able to find buyers willing to pay the
price they want to make an exit. “There are no contract notes, no trade
guarantees.” says S Venkateswaran of Madras Stock Exchange. Some stocks could
be in demat form and this will cause additional difficulty.” “This form of exit
is a huge injustice to shareholders,” says B Madhav Reddy, MD and CEO of
Calcutta Stock Exchange.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.11 |
|
|
1 |
Rs. 97.84 |
|
Euro |
1 |
Rs. 71.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.