|
Report No. : |
326339 |
|
Report Date : |
09.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
NILKAMAL BITO STORAGE SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
77-78, Nilkamal House, Road No.13/14, MIDC, Andheri (East) Mumbai –
400093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.04.2006 |
|
|
|
|
Com. Reg. No.: |
11-161327 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.44.400
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63020MH2006PTC161327 |
|
|
|
|
IEC No. : |
0306014149 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN13742B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN2948K |
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacture of Material handling Storage System, Stacking Frames, Rolling
Equipment Junior Material Handling Equipment’s, Frank Party Open, etc. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a 50:50 Joint Venture between Nilkamal Limited, India, and
BITO. It is an established company having satisfactory track. The company possesses an acceptable financial profile marked by
adequate net worth base and a substantial improvement in the operational
performance on account of enhanced scale of operations. Trade relations are reported as fair. Business is active. Payment
terms are reported as usually correct. In view of the synergies earned from the joint venture in terms of
marketing, sales and technical support, the company can be considered for
business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term fund based bank limits = “BBB+” |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
10.03.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Long term non fund based bank limits = “A3” |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
10.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Anil |
|
Designation : |
Marketing |
|
Contact No.: |
91-22-26818888 |
|
Date : |
06.06.2015 |
LOCATIONS
|
Registered/ Admin. Office : |
77-78, Nilkamal House, Road No.13/14, MIDC, Andheri (East) Mumbai –
400093, Maharashtra, India |
|
Tel. No.: |
91-22-26818888/ 28361366/ 26818653 |
|
Fax No.: |
91-22-28210920/ 28361923/ 28367891 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Industrial Growth Centre, Phase – II, Samba – 184121, Jammu and
Kashmir, India |
|
Tel. No.: |
91-1923-2317770/1/2/3 |
|
Location : |
Leased |
|
|
|
|
Regional Offices
: |
Located at: · Ahmedabad · Aurangabad · Bangalore · Chandigarh · Chennai · Cochin · Coimbatore · Dehradun · Delhi · Faridabad · Ghaziabad · Goa · Gurgaon · Guwahati · Indore · Jaipur · Jamshedpur · Kanpur · Kolkata · Ludhiana · Madurai · Nashik · Noida · Pune · Secunderabad · Surat |
DIRECTORS
AS ON 30.07.2014
|
Name : |
Mr. Nayan Sharad Parekh |
|
Designation : |
Director |
|
Address : |
Nain Basera, 39 8th Road, JVPD Scheme, Vile Parle, Mumbai –
400056, Maharashtra, India |
|
Date of Birth/Age : |
08.03.1972 |
|
Date of Appointment : |
24.04.2006 |
|
Voter ID : |
MT/08/038/285342 |
|
DIN No.: |
00037597 |
|
|
|
|
Name : |
Mr. Hiten Vamanrai Parekh |
|
Designation : |
Director |
|
Address : |
Naman, 36, Jai Hind Society, Road No.11, JVPD Scheme, Vile Parle (West), Mumbai - 400049, Maharashtra, India |
|
Date of Birth/Age : |
27.05.1963 |
|
Date of Appointment : |
24.04.2006 |
|
Voter ID : |
MT/08/038/279421 |
|
DIN No.: |
00037550 |
|
|
|
|
Name : |
Mr. Manish Vamanrai Parekh |
|
Designation : |
Director |
|
Address : |
Prabhu Prem, Plot No.21, Jai Hind Society,, Road No.12, JVPD Scheme, Vile Parle (West), Mumbai - 400049, Maharashtra, India |
|
Date of Birth/Age : |
04.02.1969 |
|
Date of Appointment : |
24.04.2006 |
|
Voter ID : |
MT/08/038/279603 |
|
DIN No.: |
00037724 |
|
|
|
|
Name : |
Mr. Robert Erhard Schillinger |
|
Designation : |
Director |
|
Address : |
Am, Eichenhain 10, 67745, Grumbach, Grumach |
|
Date of Birth/Age : |
13.10.1963 |
|
Date of Appointment : |
24.04.2006 |
|
DIN No.: |
00946110 |
|
|
|
|
Name : |
Sameer Oberoi |
|
Designation : |
Director |
|
Address : |
A-18, Chittaranjan Park, New Delhi – 110019, India |
|
Date of Birth/Age : |
16.10.1968 |
|
Date of Appointment : |
31.05.2012 |
|
Voter ID No. : |
JVG0953927 |
|
DIN No. : |
00105414 |
|
|
|
|
Name : |
Michael Karl Knecht |
|
Designation : |
Director |
|
Address : |
Hochstrabe 10, Rehborn, Germany |
|
Date of Birth/Age : |
27.12.1983 |
|
Date of Appointment : |
30.07.2014 |
|
DIN No. : |
06828606 |
KEY EXECUTIVES
|
Name : |
Mr. Anil |
|
Designation : |
Marketing |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.07.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
|
|
|
|
Nilkamal Limited, India |
2220000 |
50.00 |
|
Bito Lagertechnik Bittmann Gmbh, Germany |
2220000 |
50.00 |
|
|
|
|
|
Total |
4440000 |
100.00 |

AS ON 30.07.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
50.00 |
|
Bodies
corporate |
50.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture of Material handling Storage System, Stacking Frames,
Rolling Equipment Junior Material Handling Equipment’s, Frank Party Open,
etc. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
-- |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
-- |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Cash and Cheque |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailer
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Industrial Development Bank of India Limited,
IDBI Tower Wtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
NOTE : LONG TERM
BORROWINGS Security : Term loans sanctioned from the State Bank of India is secured on pari passu basis by a first charge on entire assets of the company and second pari passu charge on entire current assets of the company which carries interest rate of Bank rate plus margin (285 basis point). The term loans is repayable in equal monthly installment, last due in March 2016. SHORT TERM
BORROWINGS Security : Cash Credit facility from State Bank of India and Industrial
Development Bank of India Limited are first charge on entire current assets
of the company and second pari passu basis on the company’s fixed assets. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Associates LLP Chartered Accountants |
|
Address : |
Lodha Excelus, 1st Floor, Apollo Mills Compound,N M Joshi Marg,
Mahalaxmi, Mumbai – 400011, Maharashtra, India |
|
Tel. No.: |
91-22-39896000 |
|
Fax No.: |
91-22-30902511 |
|
PAN No.: |
AAAFB9852F |
|
|
|
|
Joint Venture : |
· Nilkamal Limited · Bito Lagertechnik Bittmann, Gmbh |
|
|
|
|
Associates/Subsidiaries : |
Nilkamal Eswarun Plastics (Private) Limited |
|
|
|
|
Enterprise owned or significantly influenced by the joint venture partners,
where transaction have taken place. |
· Nilkamal Crates and Bins, FZE · Cambro Nilkamal Private Limited |
|
|
|
|
Enterprises owned or significantly influenced by Key Management Personnel or their relatives
where transactions have taken place. |
Nilkamal Crates and Containers |
CAPITAL STRUCTURE
AS ON 30.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Share |
Rs.10/- each |
Rs.50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4440000 |
Equity Share |
Rs.10/- each |
Rs.44.400
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
44.400 |
44.400 |
44.400 |
|
(b) Reserves & Surplus |
344.580 |
275.219 |
254.382 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
388.980 |
319.619 |
298.782 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
9.563 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
4.852 |
3.989 |
1.566 |
|
Total
Non-current Liabilities (3) |
14.415 |
3.989 |
1.566 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
21.522 |
70.781 |
37.621 |
|
(b) Trade payables |
46.616 |
68.988 |
75.074 |
|
(c) Other current liabilities |
31.954 |
28.844 |
27.368 |
|
(d) Short-term provisions |
3.081 |
3.938 |
5.067 |
|
Total
Current Liabilities (4) |
103.173 |
172.551 |
145.130 |
|
|
|
|
|
|
TOTAL |
506.568 |
496.159 |
445.478 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
182.204 |
205.137 |
199.039 |
|
(ii) Intangible Assets |
1.937 |
4.240 |
0.182 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
2.030 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
6.426 |
2.035 |
3.712 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
190.567 |
211.412 |
204.963 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
75.375 |
98.020 |
92.326 |
|
(c) Trade receivables |
158.775 |
156.808 |
130.987 |
|
(d) Cash and cash equivalents |
62.785 |
2.625 |
2.575 |
|
(e) Short-term loans and
advances |
15.635 |
23.990 |
9.654 |
|
(f) Other current assets |
3.431 |
3.304 |
4.973 |
|
Total
Current Assets |
316.001 |
284.747 |
240.515 |
|
|
|
|
|
|
TOTAL |
506.568 |
496.159 |
445.478 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
TOTAL
TURNOVER |
783.951 |
736.073 |
488.200 |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
63.961 |
21.603 |
49.237 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
3.277 |
6.349 |
1.342 |
|
|
Exports of Services |
12.461 |
5.973 |
0.000 |
|
|
TOTAL
EARNINGS |
15.738 |
12.322 |
1.342 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
11.143 |
6.680 |
14.089 |
|
|
Components and Stores parts |
0.000 |
0.040 |
0.141 |
|
|
TOTAL
IMPORTS |
11.143 |
6.720 |
14.230 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
15.62 |
4.87 |
11.09 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
9.996 |
0.000 |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.11 |
0.22 |
0.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.06 |
1.65 |
1.66 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
44.400 |
44.400 |
44.400 |
|
Reserves & Surplus |
254.382 |
275.219 |
344.580 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
Worth |
298.782 |
319.619 |
388.980 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
9.563 |
|
Short-term borrowings |
37.621 |
70.781 |
21.522 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
0.000 |
0.000 |
9.996 |
|
Total
Borrowings |
37.621 |
70.781 |
41.081 |
|
Debt/Equity
Ratio |
0.126 |
0.221 |
0.106 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total
Turnover |
488.200 |
736.073 |
783.951 |
|
|
|
50.773 |
6.505 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total
Turnover |
488.200 |
736.073 |
783.951 |
|
Profit |
49.237 |
21.603 |
63.961 |
|
|
10.09% |
2.93% |
8.16% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10041695 |
23/04/2015
* |
221,600,000.00 |
STATE
BANK OF INDIA |
COMMERCIAL
BRANCH,, N. G. N. VAIDYA MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
C51434983 |
|
2 |
10106728 |
23/04/2015
* |
221,600,000.00 |
STATE
BANK OF INDIA |
COMMERCIAL
BRANCH,,N. G. N. VAIDYA MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
C51434041 |
* Date of charge modification
BACKGROUND
The company was incorporated on 24th
April 2006, as a private limited company. The company is a 50:50 joint venture
between Nilkamal Limited India BITO langertechnik, Gmbh. The company is
engaged in the business of Material Handling Storage Systems.
FINANCIALS:
During the year,
the company has performed satisfactory. The total turnover of the company went
up from Rs. 736.073 Million for the last year to Rs. 783.951 Million for the
current year and resulting in growth in profit from Rs. 21.603 Millions to Rs.
63.961 Million for the current year.
FIXED ASSETS:
· Leasehold Land
· Building
· Plant and Equipment’s
· Furniture and Fixtures
· Vehicles
· Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.11 |
|
|
1 |
Rs.97.84 |
|
Euro |
1 |
Rs.71.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
MAN |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.