MIRA INFORM REPORT

 

 

Report No. :

326144

Report Date :

09.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PHARMAPACK INTERNATIONAL B.V.

 

 

Registered Office :

Oude Vest 4 4811HT Breda

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

15.07.1983

 

 

Com. Reg. No.:

KvK-nummer: 27106543

 

 

Legal Form :

Private Company

 

 

Line of Business :

  • Manufacture of other chemical products n.e.c.
  • Manufacture of pharmaceutical preparations

 

 

No. of Employee :

74

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS ECONOMIC OVERVIEW

 

Netherlands, the sixth-largest economy in the euro-zone, is noted for its important role as a European transportation hub, sizable trade surplus, stable industrial relations, and moderate unemployment and inflation. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and export. Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. The Dutch financial sector suffered as a result of the global financial crisis, due in part to the high exposure of some Dutch banks to US mortgage-backed securities. In 2008, the government injected billions of dollars of capital into financial institutions to stem the deterioration. To address the economic downturn, the government also sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing austerity measures in early 2011 to reduce the budget deficit, and, in 2013, the government brought the budget deficit below the euro-zone limit of 3% of GDP. Though the Dutch economy remains fragile, a gradual improvement in GDP growth in 2014 helped reduce the deficit further through an increase in government tax revenues. Private consumption remains subdued because of high unemployment, low wage growth, and still-high levels of debt, which together with tax increases, have made households reluctant to spend. Private investment and export growth are susceptible to slower activity in the Netherlands’ European trading partners and geopolitical tensions that constrain international trade.

 

Source : CIA

 

 

Summary

 

Company name                        PHARMAPACK INTERNATIONAL B.V.

 

Operative address                    Oude Vest 4

4811HT Breda

Netherlands

 

 

Legal form                               Besloten Vennootschap

Registration number                KvK-nummer: 27106543

VAT-number                             006248214

 

 

Year

2013

Mutation

2012

Mutation

2011

Fixed assets

20.137.920

-3,68

20.908.382

-11,70

23.678.672

Total receivables

90.579

150,50

36.159

11.452,40

313

Total equity

20.109.309

-3,53

20.844.985

-10,42

23.269.957

Short term liabilities

27.682

49,25

18.547

-94,35

328.019

Working capital

62.897

257,13

17.612

105,37

-327.706

Quick ratio

3,27

67,69

1,95

 

0,00

 

 

 

 

Contact information

 

Company name

PharmaPack International B.V.

Trade names

Pharmadis

PharmaPack International B.V.

 

 

Operative address

Oude Vest 4

 

4811HT Breda

 

Netherlands

Correspondence address

Oude Vest 4

 

4811HT Breda

 

Netherlands

 

Telephone number

0767630539

Fax number

0767630541

Email address

info@pharmapack.nl

Website

www.pharmapack.nl

 

 

Registration

 

Registration number

KvK-nummer: 27106543

Branch number

000017124344

VAT-number

006248214

Status

Active

 

 

First registration company register

1983-07-15

Memorandum

1983-07-15

Establishment date

1983-07-15

 

 

Legal form

Private Company

Last proposed admendment

2014-05-16

 

 

Issued placed capital

EUR 453.781

Paid up share capital

EUR 453.781

 

 

Activities

 

SBI

Manufacture of other chemical products n.e.c. (2059)

 

Manufacture of pharmaceutical preparations (2120)

 

Packaging (8292)

 

Exporter

No

Importer

No

 

 

Goal

fabricage,verpakking,distributie van,handel in, in- en verkoop,im- en export van chemische, pharmaceutische en andere produkten;verkrijgen van opbrengsten of royalties uit vervreemding of afstaan van recht tot gebruik maken van merken,octrooien,modellen,geheime procedes of recepten,handelsmerken of soortgelijke zaken, in gebruik geven van nijverheids-,handels- of wetenschappelijke installaties of verlenen van technische hulp;beleggen in effecten, schuldvorderingen,verkrijgen,bezitten, vervreemden,verhuren,verpachten,huren,pachten, beheren, ontwikkelen en bezwaren van onroerende goederen en rechten op of belangen in onroerende goederen;deelnemen in,oprichten, financieren en beheren van vennootschappen, bedrijven en andere ondernemingen,opnemen van gelden en lenen van gelden en afsluiten van financiële transacties,geven van garanties,het zich verbinden voor verplichtingen van derden verlenen van diensten op het gebied van handel en financien,verkrijgen,bezitten,vervreemden van of

het op andere wijze handelen met betrekking tot alle soorten van deelnemingen en belangen in andere vennootschappen, bedrijven en andere ondernemingen;uitvoeren van alle handelingen die wenselijk, nodig, gebruikelijk zijn voor of verwant zijn met vorenstaand doel, daarbij inbegrepen alle handelingen die betrekking hebben op het bestuur van, de samenwerking met, deelneming in, de verkrijging van of fusie met andere ondernemingen of vennootschappen

 

 

Relations

 

Shareholders                           Medis Pharma B.V.

Oude Vest 4

4811HT BREDA

Netherlands

Registration number: 271975890000

Percentage: 100%

 

Companies on same address   Amount: 30

 

Liability statements                  Gerann Holding B.V.

Verrijn Stuartlaan 50

2288EP RIJSWIJK ZH

Netherlands

Registration number: 271615450000

 

 

Management

 

Active management                  A.M. Mulders (Adriaan Maurice)

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 2011-11-30

Date of birth: 1966-07-22, Horst, NL

 

 

Employees

 

Year

 

2015

2014

2012

2011

2010

Total

74

74

74

74

74

 

 

 

 

Payments

 

Description                  Overeenkomstig conditie

 

 

Key figures

 

Year

 

2013

2012

2011

2010

2009

Quick ratio

3,27

1,95

0,00

0,02

0,02

Current ratio

3,27

1,95

0,00

0,02

0,02

Working capital/ balance total

0,00

0,00

-0,01

-0,06

-0,06

Equity / balance total

0,99

1,00

0,98

0,93

0,93

Equity / Fixed assets

1,00

1,00

0,98

0,93

0,93

Equity / liabilities

168,72

209,38

56,89

13,58

12,51

Balance total / liabilities

169,72

210,38

57,89

14,58

13,51

Working capital

62.897

17.612

-327.706

-375.241

-423.396

Equity

20.109.309

20.844.985

23.269.957

6.277.124

6.283.892

Mutation equity

-3,53

-10,42

270,71

-0,11

8,57

Mutation short term liabilities

49,25

-94,35

-13,98

-11,78

-9,95

 

Summary         The 2013 financial result structure is a postive working captial of 62.897 euro, which is in

agreement with 0 % of the total assets of the company.

The working capital has increased with 257.13 % compared to previous year. The ratio, with

respect to the total assets of the company has however, increased.

The improvement between 2012 and 2013 has mainly been caused by an increase of the

current assets.

The current ratio of the company in 2013 was 3.27. If the current ratio exeeds 3.0, the

company may not be using its current assets or its short-term financing facilities efficiently .

The quick ratio in 2013 of the company was 3.27. A company with a Quick Ratio of more than

1 can currently pay back its current liabilities.

The 2012 financial result structure is a postive working captial of 17.612 euro, which is in

agreement with 0 % of the total assets of the company.

The working capital has increased with 105.37 % compared to previous year. The ratio, with

respect to the total assets of the company has however, increased.

The improvement between 2011 and 2012 has mainly been caused by an increase of the

current assets.

The current ratio of the company in 2012 was 1.95. A company with a current ratio between

1.5 and 3.0 generally indicates good short-term financial strength.

The quick ratio in 2012 of the company was 1.95. A company with a Quick Ratio of more than

1 can currently pay back its current liabilities.

 

 

 

 

 

Financial statement

 

Last annual account                 2013

Remark annual account            The financial statements shown in the report relate to the consolidated financial statements of the group.

Type of annual account            Corporate

Annual account                        Geste I B.V.

Verrijn Stuartlaan 50

2288EP RIJSWIJK ZH

Netherlands

Registration number: 271575870000

 

 

Balance sheet

 

Year

 

2013

2012

2011

2010

2009

End date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

Tangible fixed assets

1.442.500

1.337.500

1.337.500

770.566

759.567

Financial fixed assets

18.695.420

19.570.882

22.341.172

5.962.808

6.017.730

Fixed assets

20.137.920

20.908.382

23.678.672

6.733.374

6.777.297

Total receivables

90.579

36.159

313

6.106

8.849

Current assets

90.579

36.159

313

6.106

8.849

Total assets

20.228.499

20.944.541

23.678.985

6.739.480

6.786.146

Issued capital

18.151

18.151

18.151

18.151

18.151

Revaluation reserve

15.936.171

16.546.125

15.922.083

 

 

Other reserves

4.154.987

4.280.709

7.329.723

6.258.973

6.265.741

Total reserves

20.091.158

20.826.834

23.251.806

6.258.973

6.265.741

Total equity

20.109.309

20.844.985

23.269.957

6.277.124

6.283.892

Provisions

91.508

81.009

81.009

81.009

70.009

Short term liabilities

27.682

18.547

328.019

381.347

432.245

Total short and long term liabilities

119.190

99.556

409.028

462.356

502.254

Total liabilities

20.228.499

20.944.541

23.678.985

6.739.480

6.786.146

 

Summary         The total assets of the company decreased with -3.42 % between 2012 and 2013.

This downturn is mainly retrievable in the fixed asset decrease of -3.68 %.

The asset reduction results in an equity decrease of -3.53 %. Despite the decrease, the

indebtness increased with 19.72 %.

In 2013 the assets of the company were 99.55 % composed of fixed assets and 0.45 % by

current assets. The assets are being financed by an equity of 99.41 %, and total debt of 0.59

%.

The total assets of the company decreased with -11.55 % between 2011 and 2012.

This downturn is mainly retrievable in the fixed asset decrease of -11.7 %.

Assets reduction is explained by a Net Worth decrease of -10.42 %, and an indebtedness

reduction of -75.66 %.

In 2012 the assets of the company were 99.83 % composed of fixed assets and 0.17 % by

current assets. The assets are being financed by an equity of 99.52 %, and total debt of 0.48 %.

 

 

 

 

Analysis

 

Branch (SBI)                 Legal activities (82)

Region                         Groot Den Haag

In the Netherlands 12043 of the companies are registered with the SBI code 82

In the region Groot Den Haag 1030 of the companies are registered with the SBI code 82

In the Netherlands 104 of the bankrupcties are published within this sector

In the region Groot Den Haag 5 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is Low

The risk of this specific sector in the region Groot Den Haag is Low

 

Publications

 

Filings                         19-05-2015: De jaarrekening over 2013 is gepubliceerd.

29-07-2014: De jaarrekening over 2012 is gepubliceerd.

28-03-2014: De jaarrekening over 2011 is gepubliceerd.

16-11-2011: De jaarrekening over 2010 is gepubliceerd.

07-02-2011: De jaarrekening over 2009 is gepubliceerd.

 

Functions         20-01-2014: Per 15-01-2014 is bestuurder Bettina Krausenbaum uit functie getreden.

04-06-2012: Per 01-12-2011 is bestuurder Bettina Krausenbaum in functie getreden.

04-06-2012: Per 14-05-2012 is bestuurder Jeffrey Martin Rope uit functie getreden.

02-12-2011: Per 30-11-2011 is bestuurder Adriaan Maurice Mulders in functie getreden.

02-12-2011: Per 30-11-2011 is bestuurder Jeffrey Martin Rope in functie getreden.

02-12-2011: Per 30-11-2011 is bestuurder Johanna Clazina Maria Stevers-van der Laan uit

functie getreden.

02-12-2011: Per 30-11-2011 is bestuurder 27115336 Geste Beheer- en

Exploitatiemaatschappij B.V. uit functie getreden.

 

Amendments    19-05-2014: Geplaatst kapitaal gewijzigd in EUR 453.781,00 Gestort kapitaal gewijzigd in

EUR 453.781,00.

19-05-2014: Per 16-5-2014 statuten gewijzigd. Per 16-5-2014 naam gewijzigd in:

PharmaPack International B.V..

 

 

Company structure

 

Relations                      9

 

Actavis Group hf

Reykjavikurvegi 76-78

220Hafnarfjördur Pósthólf

Iceland

Actavis Dutch Holding B.V.

Oude Vest 4

4811HT BREDA

Netherlands

Registration number: 272903830000

Actavis Holding CEE B.V.

Oude Vest 4

4811HT BREDA

Netherlands

Registration number: 272903850000

Medis Pharma B.V.

Oude Vest 4

4811HT BREDA

Netherlands

Registration number: 271975890000

PharmaPack International B.V.

Oude Vest 4

4811HT Breda

Netherlands

Registration number: 271065430000

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.11

UK Pound

1

Rs.97.84

Euro

1

Rs.71.12

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.