MIRA INFORM REPORT

 

 

Report No. :

326010

Report Date :

09.06.2015

 

IDENTIFICATION DETAILS

 

Name :

VIMAL CROP CARE PRIVATE LIMITED (w.e.f. 30.10.2007)

 

 

Formerly Known As :

VIMAL PESTICIDES PRIVATE LIMITED

 

 

Registered Office :

Plot No.98, N H No. 8, Limbadia Village, Gandhi Nagar – 382330, Ahemedabad Gujarat

Tel. No.:

91-79-22823790/ 32003221

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.03.1993

 

 

Com. Reg. No.:

04-019059

 

 

Capital Investment / Paid-up Capital :

Rs.12.000 Million

 

 

CIN No.:

[Company Identification No.]

U24231GJ1993PTC019059

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV00306F

 

 

PAN No.:

[Permanent Account No.]

AABCV0628F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and repacking and job work relating to pesticides, insecticides and weedicides products 

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 61000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per available financials of 2013, reserves of the company seems to be low.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shailendra

Designation :

International/Marketing Manager

Contact No.:

91-8511174813

Date :

05.06.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.98, N H No. 8, Limbadia Village, Gandhi Nagar – 382 330, Ahmedabad,  Gujarat, India

Tel. No.:

91-79-22823790/ 32003221/ 32003222/ 22823790/ 22821390

Mobile No.:

91-9377332304 (Mr. Prakash Rami)

Fax No.:

91-79-22823543/22821390

E-Mail :

vpplramiad1@sancharnet.in

mmrrami@vimint.com

vimal@vimint.com

pkrami@sancharnet.in

Website :

www.vimint.com

Location :

Owned

 

 

Correspondence Office :

Plot No. 175/6, GIDC Estate, Naroda, Ahmedabad – 382 330, Gujarat, India

Tel. No.:

91-79-22820790/ 32003224

E-Mail :

export@vimint.com

 

 

Overseas Address :

P.O. Baox 3228, Sunnybank South, Brisbane-4109, Old Australia

Tel. No.:

+61 432392406

E-Mail :

jmr_aus@vimint.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mohanlal Laljibhai Rami

Designation :

Managing Director

Address :

“Santosh”, Near Vasant Vihar Flats, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

30.05.1952

Date of Appointment :

03.03.1993

DIN No.:

01167254

 

 

Name :

Mrs. Hiraben Mohanlal Rami

Designation :

Director

Address :

“Santosh”, Near Vasant Vihar Flats, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

10.02.1950

Date of Appointment :

03.03.1993

DIN No.:

00926155

 

 

Name :

Mr. Prakash Kumar Mohanlal Rami

Designation :

Director

Address :

“Santosh”, Near Vasant Vihar Flats, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

28.01.1978

Date of Appointment :

30.03.2002

DIN No.:

01167306

 

 

Name :

Mr. Manish Kumar Mohanlal Rami

Designation :

Director

Address :

“Santosh”, Near Vasant Vihar Flats, Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

25.09.1981

Date of Appointment :

30.03.2002

DIN No.:

01167367

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailendra

Designation :

International/Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

%age holding

Mohanbhai L Rami

96200

8.02

Hiraben M Rami

290000

24.17

Prakash M Rami

49100

4.09

Manishbhai M Rami

45000

3.75

Mohanbhai M Rami Jointly with Hiraben M. Rami

229700

19.14

Ketkiben P. Rami

146500

12.21

Arunaben M. Rami

147000

12.25

Jigar M. Rami

90000

7.50

Sunil M. Rami

106500

8.87

 

 

 

Total

1200000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and repacking and job work relating to pesticides, insecticides and weedicides products 

 

 

Products :

·         Agrochemical

·         Plant Growth Regulators

·         Growth Stimulants

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Vietnam

·         Egypt

 

 

Imports :

 

Products :

Raw Materials

Countries :

Dubai

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

·         Anil Chemical

·         Brodways Chemtech Private Limited

·         Chintan Industries

·         Deep in Corporation

·         Ezzy Bio Science Private Limited

·         GSP Crop Science Private Limited

·         Hariom Corporation

·         Industrial Chemical Corporation

·         Insecticides India Limited

·         J. B. Industries

 

 

Customers :

Wholesalers and Retailers

 

·         Advance Pesticieds

·         Crystal Phosphate Limited

·         Dow Chemical International Private Limited

·         Indofill Chemical Company

·         Insecticides India Limited

·         P I Industries Limited

·         Rallis India Limited

·         Rohm and Hass (India) Private Limited

·         Prostine Agro Limited

·         Rogimbe Transitos S. L

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         Kalupur Commercial Co- operative Bank Limited, Kalupur Bank Bhavan, Near Income Tax Circle, Ashram Road, Ushmanpura-380014, Ahmedabad, Gujarat, India

·         ABN Amro Bank

·         ICICI Bank

·         Stat Bank of India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

 

 

KCCB LOAN A/C. NO. 0103310128

0.000

2.371

KCCB Plant& Machinery Loan A/c No. 302/491

0.000

2.404

KCCB Plant& Machinery Loan A/c No. 302/503

0.000

3.482

HDFC Bank Ltd. A/C Auto Swift Loan

0.020

0.236

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

KCCB- BDA /c-No.01

0.000

8.465

Kotak Mahindra Bank- 251140086

14.771

0.000

Buyer Credit A/c.

21.766

20.927

KCCB Inland L .C.

3.213

0.000

HDFC Bank Ltd. A/C Auto Swift Loan

0.221

0.000

HDFC Bank Limited-Auto Swift Loan instalment payable within

0.000

0.200

Kotak Mahindra Bank- 0838T10100000030

7.322

0.000

KCCB- SCCA /c.No.3B

0.00

1.847

 

 

 

Total

47.313

39.932

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 SARC and Associates

Chartered Accountant

Address :

308 Shail Complex, Opposite Madhusudan House, Behind Girish Cold Drink, Off C G Road, Navrangpura, Ahmedabad – 380 009, Gujarat, India

PAN No.:

ABXFS0432N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties  :

  • Vimco Pesticide
  • Prakash Pesticide Industries
  • Vimal Pesticide
  • A M Corporation
  • S M Corporation
  • Manvar Party Plot
  • Shree Santoshi Seva Trust 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs. 10/- each

Rs.12.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs. 10/- each

Rs.12.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.000

12.000

12.000

(b) Reserves & Surplus

9.199

6.744

4.813

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21.199

18.744

16.813

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.020

16.493

14.562

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.292

7.700

0.508

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.312

24.193

15.070

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

54.482

31.838

31.811

(b) Trade payables

56.077

19.655

34.080

(c) Other current liabilities

0.007

0.010

0.044

(d) Short-term provisions

7.650

6.750

3.036

Total Current Liabilities (4)

118.216

58.253

68.971

 

 

 

 

TOTAL

139.727

101.190

100.854

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.199

23.342

21.651

(ii) Intangible Assets

0.004

0.005

0.007

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.804

0.804

0.804

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.352

0.304

0.489

(e) Other Non-current assets

9.490

9.775

1.990

Total Non-Current Assets

37.849

34.230

24.941

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.639

23.805

33.590

(c) Trade receivables

48.883

28.406

12.027

(d) Cash and cash equivalents

13.549

6.926

4.764

(e) Short-term loans and advances

11.807

7.823

25.530

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

101.878

66.960

75.911

 

 

 

 

TOTAL

139.727

101.190

100.852

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 900.000

(Approximately)

145.434

112.663

 

Other Income

NA

2.257

1.564

 

TOTAL (A)

NA

147.691

114.227

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

140.930

108.312

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

NA

6.761

5.915

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 NA

3.941

3.662

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

NA

2.820

2.253

 

 

 

 

 

Less

TAX (H)

 NA

0.889

0.759

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.455

1.931

1.494

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.513

0.838

0.525

 

 

 

 

 

 

TOTAL VALUE IMPORTS

1.346

0.013

10.528

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.05

1.61

1.25

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1200.000

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

1.33

1.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.81

2.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.15

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.57

2.58

2.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

1.15

1.10

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.000

12.000

12.000

Reserves & Surplus

4.813

6.744

9.199

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

16.813

18.744

21.199

 

 

 

 

long-term borrowings

14.562

16.493

0.020

Short term borrowings

31.811

31.838

54.482

Total borrowings

46.373

48.331

54.502

Debt/Equity ratio

2.758

2.578

2.571

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office has been shifted from Plot No.98 N H No.8, Limbadia Village, Gandhinagar, Gujarat, India to the present address w.e.f. 07.11.2007

 

UNSECURED LOAN

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

 

 

Hiraben M Rami

0.000

3.000

Manishbhami Rami

0.000

2.500

Prakashbhami Rami

0.000

2.500

 

0.000

8.000

SHORT TERM BORROWING

 

 

Gharda Chemicals Ltd. - Excise

0.887

0.000

PI Industries- Excise

6.190

0.288

Rohm & Hans (India) Private Limitec. - Excise

0.111

0.111

 

 

 

Total

7.188

8.399

 

 

 

INDEX OF CHARGES

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10434999

02/07/2013

5,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

B78818614

2

10309555

26/08/2011

5,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

B22287924

3

10219432

07/04/2010

5,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A85063014

4

10120710

16/07/2010 *

10,000,000.00

KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A92686468

5

10109223

17/06/2008

2,200,000.00

KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A40926099

6

10057635

22/06/2007

3,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A17926908

7

10057625

22/06/2007

5,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A17927187

8

10057628

21/06/2007

4,500,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A17927807

9

10004989

02/06/2006

5,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, INCOME TAX CIRCLE,ASHRAM ROAD, AHMEDABAD – 380 014, GUJARAT, INDIA

A01309145

10

90099674

07/07/2003

700,000.00

THE KALUPUR COMMERCIAL CO-OP BANK LIMITED

ASHRAM ROAD, AHMEDABAD, GUJARAT, INDIA

-

 

 

FIXED ASSETS:

 

·         Air conditioners and Coolers

·         Water Cooler

·         Attendance and Payroll Software

·         Efficiency Software

·         Time and Attendance ( Fingerprint)

·         Car – Indigo CS

·         Pallettruck

·         Vehicles

·         Computer

·         Xerox Machine


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.11

UK Pound

1

Rs.97.84

Euro

1

Rs.71.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.