|
Report No. : |
326197 |
|
Report Date : |
10.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
COLOUR ROOF (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
B-1/1, Mayour Ma-Krupa Co-operative Housing Society
Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400
092, Maharashtra |
|
Tel. No.: |
91-22-40957000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
17.05.2000 |
|
|
|
|
Com. Reg. No.: |
11-126598 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 107.993 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27200MH2000PLC126598 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMC08057A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC3215D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the Steel Business |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management of the company has not filed its financial with the
government department for the year 2014. As per available financial of 2013, sales turnover of the company has
declined, it has also incurred a loss. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED BY
|
Name : |
Mr. Hemant K. Borade |
|
Designation : |
Company Secretary |
|
Contact No.: |
91-22-40957000 |
|
Date : |
05.06.2015 |
LOCATIONS
|
Registered Office : |
B-1/1, Mayour Ma-Krupa Co-operative Housing Society Limited,
Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092,
Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office: |
B-601, Elegant Business Park, MIDC Road Number 2, J. B. Nagar, Andheri (East), Mumbai - 400 059 Maharashtra, India |
|
Tel. No.: |
91-22-40957000 (Hunting Line) |
|
Fax No.: |
91-22-40957100 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
J – 16, MIDC, Opposite Indal Taloja, District Raigad, |
|
Tel. No.: |
91-22-27402236 / 2227 / 27414229 / 27904229 |
|
Fax No.: |
91-22-27411821 |
|
|
|
|
Factory 2 : |
Plot No. C-26/27, Sipcot Industrial Growth Centre, Perundarai – 638 052, District – Erode, Tamilnadu, India |
|
|
|
|
Factory 3: |
CRIL- Khapoli, Plot No. 42 to 45, Village Dheku, Post
Saigaon, Taluka - Khalapur, District- Raigad, |
|
|
|
|
Sales Offices : |
Located At · Mumbai · Thane · Kalyan · Pune · Nagpur · Bangalore |
|
|
|
|
North Zonal Office : |
Located At · Delhi, · Uttar Pradesh · Himachal Pradesh · Punjab · Haryana · Uttarakhand |
|
|
|
|
East Zonal Office : |
Located At · West Bengal · Jharkhand, Chhattisgarh · Bihar · Orissa · Sikkim · N.E States · Bhutan |
DIRECTORS
AS ON 30.12.2013
|
Name : |
Mr. Bhavin Kishorebhai Thakkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1401, 14th Floor, Raghunath Tower C.H.S. Limited Devidas Ext. Road, Borivali (West), Mumbai - 400103, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.06.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPT8279Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001780 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Sushila Kishore Thakkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
143, 14th Floor, Vasukamal Tower C.H.S. Limited, Devidas Ext. Road, Borivali (West), Mumbai - 400103, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.07.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN NO.: |
AADPT0748D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001782 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Jubin Kishore Thakkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
143, 14th Floor, Vasukamal Tower C.H.S. Limited, Devidas Ext. Road, Borivali (West), Mumbai - 400103, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.09.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPT3129P |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001822 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Senthilarumugam Thiruvadi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A3, 313 Sneha Apartment Godavari Block, National Games Village, Koramangala, Bangalore - 560047, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.02.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE, MBA, CAIIB |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.02.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03431263 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Hemant Kisanrao Borade |
|
Designation : |
Secretary |
|
Address : |
502, Mangal Archana, 840, Nahur Gaon, Mulund (West), Mumbai - 400080, Maharashtra, India |
|
Date of Birth/Age : |
24.09.1960 |
|
Date of Appointment : |
20.11.2007 |
|
PAN No.: |
ABJPB8798G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.12.2013
|
Names of
Shareholders |
No.
of Shares |
|
Bhavin Kishore Thakkar |
332520 |
|
Jubin Kishore Thakkar |
722720 |
|
Sushila KishoreThakkar |
256414 |
|
Manisha Bhavin Thakkar |
333894 |
|
Parul Jubin Thakkar |
158894 |
|
Mayank Jain |
20 |
|
Anuj Bhavin Thakkar |
7500 |
|
Miloni Bhavin Thakkar |
7500 |
|
Viraj Jubin Thakka |
7500 |
|
Sheela Thoppil |
15000 |
|
Amzel Infotech Private Limited, India |
1008150 |
|
Boral Infotech Private Limited, India |
1215850 |
|
Tanjore Tradeplace Private Limited, India |
539000 |
|
PreFab Dwelling Limited, India |
620000 |
|
Santoor Impex Private Limited, India |
369312 |
|
KLT Automotive and Tubular Products Limited, India |
680000 |
|
Metal roofing Contrators Private Limited, India |
25000 |
|
Canabk Venture Capital Fund Limited-Trustee of
Canabnk Venture Capital Fund, India |
2000000 |
|
Vasanti Share Brokers Limited, India |
15000 |
|
GRD Capital Markets Limited, India |
100000 |
|
Excel Infotech Limited, India, |
1162500 |
|
Jayant N Parekh, Jt. Holder-Rupam Prakesh |
50000 |
|
Sensex Marketing Private Limited, India |
800000 |
|
Nishita K Shah |
25000 |
|
Rajesh B Kalra |
2500 |
|
Shristie Business Private Limited, India |
10000 |
|
Mars Softech Private Limited, India |
300000 |
|
S Karpagam Vasanthan |
25000 |
|
Asha Devi Chamria |
5000 |
|
Bhagwatidevi Somani |
5000 |
|
|
|
|
Total |
10799274 |
AS ON 30.12.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Venture capital |
18.52 |
|
Bodies
corporate |
63.38 |
|
Directs
or relatives of directors |
16.92 |
|
Other
top fifty shareholders |
1.18 |
|
|
|
|
Total |
100.00 |
%20LIMITED%20-%20326197%2010-Jun-2015_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the Steel Business |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited, Fort Branch, Universal Insurance Building, Sir P.M. Road, Mumbai - 400001, Maharashtra, India · Barclays Bank Plc, 801/808, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India · State Bank of India, Industrial Finance Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India · Corporation Bank, IFB Branch, Bharat House, Bombay Samachar Marg, fort, Mumbai – 400001, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Surya Associates Chartered Accountants |
|
Address : |
103, Deepika, Plot No. 37, Gokhale Road, Dahanukar Wadi,
Kandivali, Mumbai – 400067, Maharashtra, India |
|
Tel. No.: |
91-22-29671924 / 3648 |
|
Mobile No.: |
91-9820077823 |
|
Fax No.: |
91-22-29672236 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AARFS6853Q |
|
|
|
|
Subsidiaries : |
CRIL Pre Finish Metals FZC |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their
relatives : |
· KLT Automotive and Tubular Products Limited (CIN No.: U34300MH1994PLC081463) · Thakkarsons Roll Forming Private Limited (CIN No.: U27107MH1990PTC054868) · Metcraft Steel Private Limited (CIN No.: U27100MH2011PTC220698) · Metform Corporation ·
Kish Realty Private Limited (CIN No.:
U70100MH2005PTC152990) |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 110.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,799,274 |
Equity Shares |
Rs. 10/- each |
Rs. 107.993
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
107.993 |
107.993 |
107.993 |
|
(b) Reserves & Surplus |
198.370 |
205.412 |
203.068 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
306.363 |
313.405 |
311.061 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
55.943 |
83.546 |
118.441 |
|
(b) Deferred tax liabilities (Net) |
2.072 |
4.299 |
3.379 |
|
(c)
Other long term liabilities |
491.244 |
488.986 |
55.541 |
|
(d)
long-term provisions |
4.872 |
5.118 |
2.624 |
|
Total
Non-current Liabilities (3) |
554.131 |
581.949 |
179.985 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
429.510 |
476.173 |
452.281 |
|
(b)
Trade payables |
446.243 |
499.051 |
791.883 |
|
(c)
Other current liabilities |
575.018 |
588.002 |
438.125 |
|
(d)
Short-term provisions |
0.798 |
0.626 |
14.717 |
|
Total
Current Liabilities (4) |
1451.569 |
1563.852 |
1697.006 |
|
|
|
|
|
|
TOTAL |
2312.063 |
2459.206 |
2188.052 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
461.296 |
494.413 |
515.899 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
30.023 |
30.023 |
30.023 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
5.464 |
5.429 |
5.429 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
496.783 |
529.865 |
551.351 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1072.420 |
977.905 |
959.014 |
|
(c)
Trade receivables |
561.080 |
606.105 |
339.444 |
|
(d)
Cash and cash equivalents |
26.683 |
59.096 |
108.501 |
|
(e)
Short-term loans and advances |
135.884 |
265.416 |
204.553 |
|
(f)
Other current assets |
19.213 |
20.819 |
25.189 |
|
Total
Current Assets |
1815.280 |
1929.341 |
1636.701 |
|
|
|
|
|
|
TOTAL |
2312.063 |
2459.206 |
2188.052 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1481.012 |
1665.963 |
1378.862 |
|
|
|
Other Income |
6.898 |
12.960 |
58.344 |
|
|
|
TOTAL (A) |
1487.910 |
1678.923 |
1437.206 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
204.781 |
795.135 |
561.292 |
|
|
|
Purchases of Stock-in-Trade |
1166.659 |
552.086 |
576.869 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(110.487) |
(38.009) |
(28.711) |
|
|
|
Employees benefits expense |
63.667 |
68.624 |
54.422 |
|
|
|
Other expenses |
54.844 |
112.105 |
87.514 |
|
|
|
TOTAL (B) |
1379.464 |
1489.941 |
1251.386 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (A-B) (C) |
108.446 |
188.982 |
185.820 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
87.859 |
150.412 |
138.649 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
20.587 |
38.570 |
47.171 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
29.856 |
34.486 |
34.570 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(9.269) |
4.084 |
12.601 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(2.227) |
1.740 |
(8.129) |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER TAX (G-H) (I) |
(7.042) |
2.344 |
20.730 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
31.068 |
269.511 |
201.785 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
17.956 |
85.639 |
141.820 |
|
|
|
Capital Goods |
5.150 |
4.500 |
0.000 |
|
|
TOTAL IMPORTS |
23.106 |
90.139 |
141.820 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(0.65) |
0.22 |
1.92 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current Maturities of Long term debt |
0.331 |
54.779 |
69.123 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(0.48) |
0.14 |
1.50 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.32 |
11.34 |
13.48 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.41) |
0.17 |
0.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
0.01 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.59 |
1.96 |
2.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.23 |
0.96 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
107.993 |
107.993 |
107.993 |
|
Reserves & Surplus |
203.068 |
205.412 |
198.370 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
311.061 |
313.405 |
306.363 |
|
|
|
|
|
|
Long-term borrowings |
118.441 |
83.546 |
55.943 |
|
Short term borrowings |
452.281 |
476.173 |
429.510 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
69.123 |
54.779 |
0.331 |
|
Total
borrowings |
639.845 |
614.498 |
485.784 |
|
Debt/Equity
ratio |
2.057 |
1.961 |
1.586 |
s%20LIMITED%20-%20326197%2010-Jun-2015_files/image004.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1378.862 |
1665.963 |
1481.012 |
|
|
|
20.822 |
(11.102) |
%20LIMITED%20-%20326197%2010-Jun-2015_files/image006.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1378.862 |
1665.963 |
1481.012 |
|
Profit |
20.730 |
2.344 |
(7.042) |
|
|
1.50% |
0.14% |
(0.48%) |
%20LIMITED%20-%20326197%2010-Jun-2015_files/image008.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
Presentation
Date: 11.03.2015 |
|
Lodging No: CPL/217/2015 Filing Date: 11.03.2015
Reg. No.: CP/465/2015 Reg.
Date: 27.04.2015 |
|
Petitioner: ANMOL STEEL INFRA PRIVATE LIMITED Respondent: COLOUR ROOF
(INDIA) LIMITED Petn. Adv : KEZER ABBAS KHARAWALA (I4850) District: MUMBAI |
|
Bench: SINGLE Status: Pre-Admission
Category: COMPANY PETITION PETITION
U/SEC 433,434,439 COMPANIES ACT Next Date: 15.06.2015
Stage: FOR ADMISSION - FRESH
[ORIGINAL SIDE MATTERS] Coram: HON’BLE SHRI JUSTICE S. J. KATHAWALLA Last Date : 05.05.2015 Stage: FOR ACCEPTANCE Last Coram : HON’BLE SHRI JUSTICE S. J. KATHAWALLA |
|
Act: Companies Act and Rules 1956
UNDER SECTION: 433 434 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10135508 |
17/12/2008 |
173,700,000.00 |
BANK OF
INDIA CONSORTIUM |
ANDHERI
CORPORATE BANKING BRANCH,M. D. I. BUILDING, 28, S. V. ROAD, ANDHERI (WEST),
MUMBAI - 400058, MAHARASHTRA, INDIA |
A53460697 |
|
2 |
10120797 |
27/08/2008 |
580,000,000.00 |
AXIS
BANK LIMITED |
FORT
BRANCH, UNIVERSAL INSURANCE BUILDING, SIR P. M. ROAD, MUMBAI -400001,
MAHARASHTRA, INDIA |
A44849875 |
|
3 |
10083236 |
08/12/2007 |
17,500,000.00 |
STATE
BANK OF INDIA |
INDUSTRIAL
FINANCE BRANCH, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI - 400005,
MAHARASHTRA, INDIA |
A30270417 |
|
4 |
10074014 |
15/03/2008
* |
70,000,000.00 |
BARCLAYS
BANK PLC |
801/808,
CEEJAY HOUSE, SHIVSAGAR ESTATE, DR. ANNIE BESANT ROAD, WORLI, MUMBAI -
400018 , MAHARASHTRA, INDIA |
A34903393 |
|
5 |
10018632 |
29/03/2014
* |
1,215,400,000.00 |
BANK OF
INDIA |
ANDHERI
MID CORPORATE BRANCH, 28, S.V.ROAD, FIRST FLOOR, ANDHERI (WEST), MUMBAI
- 400058, MAHARASHTRA INDIA |
C03714771 |
|
6 |
80030852 |
05/12/2005 |
60,000,000.00 |
BANK OF
INDIA |
ANDHERI
CORPORATE BANKING BRANCH , S.V. ROAD ANDHERI WEST, MUMBAI - 400058,
MAHARASHTRA, INDIA |
- |
|
7 |
80030851 |
13/05/2005 |
6,500,000.00 |
BANK OF
INDIA |
ANDHERI
CORPORATE BANKING BRANCH, MDI BUILDING 1ST FLOOR S.V ROAD ANDHERI (WEST), MUMBAI
- 400058, MAHARASHTRA, INDIA |
- |
|
8 |
90145635 |
10/02/2005
* |
14,000,000.00 |
BANK OF
INDIA |
ANDHERI
CORPORATE BANKING BRANCH, MDI BUILDING; 1ST FLOOR; 28; SV ROAD; ANDHERI
(WEST), MUMBAI - 400058, MAHARA SHTRA, INDIA |
- |
|
9 |
90145414 |
23/09/2004 |
6,250,000.00 |
BANK OF
INDIA |
ANDHERI
CORPORATE BANKING BRANCH, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA |
- |
|
10 |
90145155 |
27/04/2004 |
6,250,000.00 |
INDIAN
BANK |
TEJPAL ROAD,
VILLE PARLE EAST, MUMBAI - 400057, MAHARASHTRA, INDIA |
- |
|
11 |
90141160 |
11/08/2003 |
105,300,000.00 |
BANK OF
INDIA |
ANDHERI
CORPORATE BANKING BRANCH, ANDHERI WEST, MUMBAI - 400058, MAHARASHTRA, INDIA |
- |
|
12 |
90146341 |
17/12/2008
* |
1,466,400,000.00 |
BANK OF
INDIA CONSORTIUM |
ANDHERI
CORPORATE BANKING BRANCH,M. D. I. BUILDING, 28, S. V. ROAD, ANDHERI (WEST),
MUMBAI - 400058, MAHARASHTRA, INDIA |
A53361069 |
|
13 |
90144085 |
28/04/2004
* |
70,000,000.00 |
INDIAN
BANK |
TEJPAL ROAD,
VILLE PARLE EAST, MUMBAI, MAHARASHTRA, INDIA |
- |
|
14 |
90143409 |
21/05/2001 |
47,000,000.00 |
THE
MAHARASHTRA STATE FINANCIAL CORPORATION |
NEW
EXCELSIOR BUILDING, A.K. NAYAK MARG; FORT, MUMBAI - 400001, MAHARASHTRA,
INDIA |
- |
|
15 |
90143192 |
29/12/2000 |
58,000,000.00 |
BANK OF
INDIA |
ANDHERI
CORPORATE BANKING BRANCH, ANDHER WEST, MUMBAI - 400058, MAHARASHTRA, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 (Rs.
In Million) |
31.03.2012 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate Borrowing |
0.000 |
50.000 |
|
Loans and Advances from Directors |
55.943 |
33.241 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Other Loans and Advances |
1.500 |
0.000 |
|
|
|
|
|
Total |
57.443 |
83.241 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2013 (Rs.
In Million) |
|
Guarantees furnished by Company’s bankers on behalf of the Company |
32.500 |
REVIEW OF OPERATIONS AND
MARKETING
During the year the turnover of the Company is Rs. 1524.003 Million as compared to previous year of Rs. 1749.300 Million. The Loss after tax is Rs. 7.0000 Million as against the Profit after tax for the year 2011-2012 at Rs. 2.300 Million.
FIXED ASSETS:
·
· Land
· Building
· Plant and Equipment
· Other plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Other Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.94 |
|
|
1 |
Rs.98.27 |
|
Euro |
1 |
Rs.72.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.