MIRA INFORM REPORT

 

 

Report No. :

326197

Report Date :

10.06.2015

 

IDENTIFICATION DETAILS

 

Name :

COLOUR ROOF (INDIA) LIMITED

 

 

Registered Office :

B-1/1, Mayour Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra

Tel. No.:

91-22-40957000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.05.2000

 

 

Com. Reg. No.:

11-126598

 

 

Capital Investment / Paid-up Capital :

Rs. 107.993 Million

 

 

CIN No.:

[Company Identification No.]

U27200MH2000PLC126598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC08057A

 

 

PAN No.:

[Permanent Account No.]

AABCC3215D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the Steel Business

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its financial with the government department for the year 2014.

 

As per available financial of 2013, sales turnover of the company has declined, it has also incurred a loss.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Hemant K. Borade

Designation :

Company Secretary

Contact No.:

91-22-40957000

Date :

05.06.2015

 

 

LOCATIONS

 

Registered Office :

B-1/1, Mayour Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

finance.ho@kltgroup.net

contact@colourroof.com

company.secretary@kltgroup.net

vital.nayak@kltgroup.net

Website :

http://www.colourroof.com

 

 

Corporate Office:

B-601, Elegant Business Park, MIDC Road Number 2, J. B. Nagar, Andheri (East), Mumbai - 400 059 Maharashtra, India

Tel. No.:

91-22-40957000 (Hunting Line)

Fax No.:

91-22-40957100

E-Mail :

contact@kltgroup.net

 

 

Factory 1 :

J – 16, MIDC, Opposite Indal Taloja, District Raigad, Maharashtra, India

Tel. No.:

91-22-27402236 / 2227 / 27414229 / 27904229

Fax No.:

91-22-27411821

 

 

Factory 2 :

Plot No. C-26/27, Sipcot Industrial Growth Centre, Perundarai – 638 052, District – Erode, Tamilnadu, India 

 

 

Factory 3:

CRIL- Khapoli, Plot No. 42 to 45, Village Dheku, Post Saigaon, Taluka - Khalapur, District- Raigad, Maharashtra, India

 

 

Sales Offices :

Located At

 

·         Mumbai

·         Thane

·         Kalyan

·         Pune

·         Nagpur

·         Bangalore

 

 

North Zonal Office :

Located At

 

·         Delhi,

·         Uttar Pradesh

·         Himachal Pradesh

·         Punjab

·         Haryana

·         Uttarakhand

 

 

East Zonal Office :

Located At

 

·         West Bengal

·         Jharkhand, Chhattisgarh

·         Bihar

·         Orissa

·         Sikkim

·         N.E States

·         Bhutan

 

 

DIRECTORS

 

AS ON 30.12.2013

 

Name :

Mr. Bhavin Kishorebhai Thakkar

Designation :

Whole-Time Director

Address :

1401, 14th Floor, Raghunath Tower C.H.S. Limited Devidas Ext. Road, Borivali (West), Mumbai - 400103, Maharashtra, India

Date of Birth/Age :

26.06.1964

Qualification :

B. Tech

Date of Appointment :

01.04.2007

PAN No.:

AAAPT8279Q

DIN No.:

00001780

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1993PLC075333

PRE-FAB DWELLING (INDIA) LIMITED.

Director

26/11/1993

26/11/1993

19/12/2013

Active

NO

2

U34300MH1994PLC081463

KLT AUTOMOTIVE AND TUBULAR PRODUCTS LIMITED

Managing director

01/04/2012

26/09/1994

-

Active

NO

3

U01100MH1996PLC101505

KLT AGRO FOODS LIMITED

Director

31/07/1996

31/07/1996

-

Active

NO

4

U99999MH1996PTC102829

THAKKARSONS METAL PROCESSORS PRIVATE LIMITED

Director

25/09/1996

25/09/1996

-

Active

NO

5

U28113MH1997PLC106347

THAKKARSONS METFORM (INDIA) LIMITED

Director

05/03/1997

05/03/1997

-

Active

NO

6

U27200MH2000PLC126598

COLOUR ROOF (INDIA) LIMITED

Whole-time director

01/04/2007

17/05/2000

-

Active

NO

7

U28111MH2002PTC135422

METAL ROOFING CONTRACTORS (INDIA) PRIVATE LIMITED

Director

05/04/2002

05/04/2002

-

Active

NO

8

U72900MH2000PTC129911

BORAL INFOTECH PRIVATE LIMITED

Director

22/09/2006

14/09/2006

16/03/2015

Active

NO

9

U51101MH2000PTC129498

TANJORE TRADEPLACE PRIVATE LIMITED

Director

22/09/2006

14/09/2006

19/12/2013

Active

NO

10

U51900MH1994PTC076742

TRIPURI TRADERS PRIVATE LIMITED

Director

22/09/2006

14/09/2006

19/12/2013

Active

NO

11

U51900MH2000PTC126423

SANTOOR IMPEX PRIVATE LIMITED

Director

22/09/2006

14/09/2006

19/12/2013

Active

NO

12

U27310DL2006PTC155632

KLT PRE-FINISH STEELS PRIVATE LIMITED

Director

17/11/2006

17/11/2006

-

Strike off

NO

13

U72900MH2000PTC129906

AMZEL INFOTECH PRIVATE LIMITED

Additional director

08/12/2006

08/12/2006

16/03/2015

Active

NO

14

U27100MH2011PTC220698

Metcraft Steel Private Limited

Director

08/08/2011

08/08/2011

-

Active

NO

 

 

Name :

Sushila Kishore Thakkar

Designation :

Whole-time Director

Address :

143, 14th Floor, Vasukamal Tower C.H.S. Limited, Devidas Ext. Road, Borivali (West), Mumbai -  400103, Maharashtra, India

Date of Birth/Age :

21.07.1939

Qualification :

BA

Date of Appointment :

01.04.2012

PAN NO.:

AADPT0748D

DIN No.:

00001782

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28113MH1997PLC106347

THAKKARSONS METFORM (INDIA) LIMITED

Director

01/11/2004

01/11/2004

Active

NO

2

U27200MH2000PLC126598

COLOUR ROOF (INDIA) LIMITED

Whole-time director

01/04/2012

18/11/2004

Active

NO

3

U34300MH1994PLC081463

KLT AUTOMOTIVE AND TUBULAR PRODUCTS LIMITED

Director

29/09/2012

30/09/2005

Active

NO

4

U27100MH2011PTC220698

METCRAFT STEEL PRIVATE LIMITED

Director

08/08/2011

08/08/2011

Active

NO

 

 

Name :

Jubin Kishore Thakkar

Designation :

Managing Director

Address :

143, 14th Floor, Vasukamal Tower C.H.S. Limited, Devidas Ext. Road, Borivali (West), Mumbai - 400103, Maharashtra, India

Date of Birth/Age :

12.09.1970

Qualification :

CA

Date of Appointment :

01.04.2012

PAN No.:

AACPT3129P

DIN No.:

00001822

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107MH1990PTC054868

THAKKARSONS ROLL FORMING PRIVATE LIMITED

Director

04/01/1990

04/01/1990

-

Active

NO

2

U99999MH1993PLC075333

PRE-FAB DWELLING (INDIA) LIMITED.

Director

26/11/1993

26/11/1993

19/12/2013

Active

NO

3

U34300MH1994PLC081463

KLT AUTOMOTIVE AND TUBULAR PRODUCTS LIMITED

Whole-time director

01/04/2012

26/09/1994

-

Active

NO

4

U01100MH1996PLC101505

KLT AGRO FOODS LIMITED

Director

31/07/1996

31/07/1996

-

Active

NO

5

U99999MH1996PTC102829

THAKKARSONS METAL PROCESSORS PRIVATE LIMITED

Director

25/09/1996

25/09/1996

-

Active

NO

6

U28113MH1997PLC106347

THAKKARSONS METFORM (INDIA) LIMITED

Director

05/03/1997

05/03/1997

-

Active

NO

7

U27200MH2000PLC126598

COLOUR ROOF (INDIA) LIMITED

Managing director

01/04/2012

17/05/2000

-

Active

NO

8

U28111MH2002PTC135422

METAL ROOFING CONTRACTORS (INDIA) PRIVATE LIMITED

Director

05/04/2002

05/04/2002

-

Active

NO

9

U72900MH2000PTC129911

BORAL INFOTECH PRIVATE LIMITED

Director

22/09/2006

14/09/2006

16/03/2015

Active

NO

10

U51101MH2000PTC129498

TANJORE TRADEPLACE PRIVATE LIMITED

Director

22/09/2006

14/09/2006

19/12/2013

Active

NO

11

U51900MH1994PTC076742

TRIPURI TRADERS PRIVATE LIMITED

Director

22/09/2006

14/09/2006

19/12/2013

Active

NO

12

U72900MH2000PTC129906

AMZEL INFOTECH PRIVATE LIMITED

Director

22/09/2006

14/09/2006

16/03/2015

Active

NO

13

U51900MH2000PTC126423

SANTOOR IMPEX PRIVATE LIMITED

Director

22/09/2006

14/09/2006

19/12/2013

Active

NO

14

U27310DL2006PTC155632

KLT PRE-FINISH STEELS PRIVATE LIMITED

Director

17/11/2006

17/11/2006

-

Strike off

NO

 

 

Name :

Senthilarumugam Thiruvadi

Designation :

Nominee Director

Address :

A3, 313 Sneha Apartment Godavari Block, National Games Village, Koramangala, Bangalore - 560047, Karnataka, India

Date of Birth/Age :

23.02.1956

Qualification :

BE, MBA, CAIIB

Date of Appointment :

24.02.2011

DIN No.:

03431263

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1995PLC017248

CANBANK VENTURE CAPITAL FUND LIMITED

Managing director

18/02/2014

18/02/2011

-

Active

NO

2

U27200MH2000PLC126598

COLOUR ROOF (INDIA) LIMITED

Nominee director

24/02/2011

24/02/2011

-

Active

NO

3

U31108DL2006PTC152517

ASIATIC ELECTRICAL AND SWITCHGEAR PRIVATE LIMITED

Nominee director

24/02/2011

24/02/2011

09/04/2012

Active

NO

4

U24299KL1994PLC007681

MERCHEM LIMITED

Nominee director

24/02/2011

24/02/2011

24/05/2012

Active

NO

5

U72200KA2001PTC028959

VINYAS INNOVATIVE TECHNOLOGIES PRIVATE LIMITED

Nominee director

20/08/2011

20/08/2011

-

Active

NO

6

U27100GJ1990PTC013398

RAVI TECHNOFORGE PRIVATE LIMITED

Nominee director

27/12/2011

27/12/2011

-

Active

NO

7

U85110AS1985PLC002447

G N R C LIMITED

Nominee director

22/05/2012

22/05/2012

-

Active

NO

8

U18101KA2002PLC030185

SCOTTS GARMENTS LIMITED

Nominee director

08/12/2012

08/12/2012

-

Active

NO

9

U13101GJ1994PLC067515

ASHAPURA GARMENTS LIMITED

Nominee director

20/12/2012

20/12/2012

-

Active

NO

10

L74140PN1982PLC026933

MITCON CONSULTANCY AND ENGINEERING SERVICES LIMITED

Director

11/08/2014

27/03/2014

-

Active

NO

11

U21010MH2005PLC153451

GAYATRISHAKTI PAPER &ANDBOARDS LIMITED

Nominee director

07/04/2014

29/03/2014

-

Active

NO

12

U29299PN2007PLC130488

ANAND TEKNOW AIDS ENGINEERING INDIA LIMITED

Nominee director

31/12/2014

31/12/2014

-

Active

NO

13

U72200MH2005PTC155433

ESDS SOFTWARE SOLUTION PRIVATE LIMITED

Nominee director

04/02/2015

04/02/2015

-

Active

NO

14

U27205RJ2011PTC035257

SHERA METAL PRIVATE LIMITED

Nominee director

07/03/2015

07/03/2015

-

Active

NO

15

U31102RJ2009PTC030434

SHERA ENERGY PRIVATE LIMITED

Nominee director

07/03/2015

07/03/2015

-

Active

NO

16

U72900KA2008PTC046896

NICHEPRO TECHNOLOGIES PRIVATE LIMITED

Nominee director

13/03/2015

13/03/2015

-

Active

NO

17

U67120GJ1997PTC032649

SHIVA INDUSTRIAL SECURITY AGENCY(GUJARAT) PRIVATE LIMITED

Nominee director

27/05/2015

27/05/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Kisanrao Borade

Designation :

Secretary

Address :

502, Mangal Archana, 840, Nahur Gaon, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

24.09.1960

Date of Appointment :

20.11.2007

PAN No.:

ABJPB8798G

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.12.2013

 

Names of Shareholders

No. of Shares

 

Bhavin Kishore Thakkar

332520

Jubin Kishore Thakkar

722720

Sushila KishoreThakkar

256414

Manisha Bhavin Thakkar

333894

Parul Jubin Thakkar

158894

Mayank Jain

20

Anuj Bhavin Thakkar

7500

Miloni Bhavin Thakkar

7500

Viraj Jubin Thakka

7500

Sheela Thoppil

15000

Amzel Infotech Private Limited, India

1008150

Boral Infotech Private Limited, India

1215850

Tanjore Tradeplace Private Limited, India

539000

PreFab Dwelling Limited, India

620000

Santoor Impex Private Limited, India

369312

KLT Automotive and Tubular Products Limited, India

680000

Metal roofing Contrators Private Limited, India

25000

Canabk Venture Capital Fund Limited-Trustee of Canabnk Venture Capital Fund, India

2000000

Vasanti Share Brokers Limited, India

15000

GRD Capital Markets Limited, India

100000

Excel Infotech Limited, India,

1162500

Jayant N Parekh, Jt. Holder-Rupam Prakesh

50000

Sensex Marketing Private Limited, India

800000

Nishita K Shah

25000

Rajesh B Kalra

2500

Shristie Business Private Limited, India

10000

Mars Softech Private Limited, India

300000

S Karpagam Vasanthan

25000

Asha Devi Chamria

5000

Bhagwatidevi Somani

5000

 

 

Total

 

10799274

 

 

 

AS ON 30.12.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Venture capital

18.52

Bodies corporate

63.38

Directs or relatives of directors

16.92

Other top fifty shareholders

1.18

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the Steel Business

 

 

Products :

ITC Code No.

 

Product Descriptions

72109090

Colour

Coated coils/ Sheets/ Profiles

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Bank of India Consortium

Branch:

Andheri Corporate Banking Branch M. D. I. Building, 28, S. V. Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Axis Bank Limited, Fort Branch, Universal Insurance Building, Sir P.M. Road, Mumbai - 400001, Maharashtra, India

 

·         Barclays Bank Plc, 801/808, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         State Bank of India, Industrial Finance Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         Corporation Bank, IFB Branch, Bharat House, Bombay Samachar Marg, fort, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Other Loans and Advances

0.000

0.305

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

428.010

476.173

 

 

 

Total

 

428.010

476.478

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Surya Associates

Chartered Accountants

Address :

103, Deepika, Plot No. 37, Gokhale Road, Dahanukar Wadi, Kandivali, Mumbai – 400067, Maharashtra, India

Tel. No.:

91-22-29671924 / 3648

Mobile No.:

91-9820077823

Fax No.:

91-22-29672236

E-Mail :

surya@bom5.vsnl.net

Income-tax PAN of auditor or auditor's firm :

AARFS6853Q

 

 

Subsidiaries :

CRIL Pre Finish Metals FZC

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

·         KLT Automotive and Tubular Products Limited (CIN No.: U34300MH1994PLC081463)

·         Thakkarsons Roll Forming Private Limited (CIN No.: U27107MH1990PTC054868)

·         Metcraft Steel Private Limited (CIN No.: U27100MH2011PTC220698)

·         Metform Corporation

·         Kish Realty Private Limited (CIN No.: U70100MH2005PTC152990)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,000,000

Equity Shares

Rs. 10/- each

Rs. 110.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,799,274

Equity Shares

Rs. 10/- each

Rs. 107.993 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

107.993

107.993

107.993

(b) Reserves & Surplus

198.370

205.412

203.068

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

306.363

313.405

311.061

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

55.943

83.546

118.441

(b) Deferred tax liabilities (Net)

2.072

4.299

3.379

(c) Other long term liabilities

491.244

488.986

55.541

(d) long-term provisions

4.872

5.118

2.624

Total Non-current Liabilities (3)

554.131

581.949

179.985

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

429.510

476.173

452.281

(b) Trade payables

446.243

499.051

791.883

(c) Other current liabilities

575.018

588.002

438.125

(d) Short-term provisions

0.798

0.626

14.717

Total Current Liabilities (4)

1451.569

1563.852

1697.006

 

 

 

 

TOTAL

2312.063

2459.206

2188.052

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

461.296

494.413

515.899

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

30.023

30.023

30.023

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.464

5.429

5.429

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

496.783

529.865

551.351

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1072.420

977.905

959.014

(c) Trade receivables

561.080

606.105

339.444

(d) Cash and cash equivalents

26.683

59.096

108.501

(e) Short-term loans and advances

135.884

265.416

204.553

(f) Other current assets

19.213

20.819

25.189

Total Current Assets

1815.280

1929.341

1636.701

 

 

 

 

TOTAL

2312.063

2459.206

2188.052

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1481.012

1665.963

1378.862

 

 

Other Income

6.898

12.960

58.344

 

 

TOTAL                                     (A)

1487.910

1678.923

1437.206

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

204.781

795.135

561.292

 

 

Purchases of Stock-in-Trade

1166.659

552.086

576.869

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(110.487)

(38.009)

(28.711)

 

 

Employees benefits expense

63.667

68.624

54.422

 

 

Other expenses

54.844

112.105

87.514

 

 

TOTAL                                     (B)

1379.464

1489.941

1251.386

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

108.446

188.982

185.820

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

87.859

150.412

138.649

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

20.587

38.570

47.171

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.856

34.486

34.570

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)

(9.269)

4.084

12.601

 

 

 

 

 

Less

TAX                                                                  (H)

(2.227)

1.740

(8.129)

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

(7.042)

2.344

20.730

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

31.068

269.511

201.785

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

17.956

85.639

141.820

 

 

Capital Goods

5.150

4.500

0.000

 

TOTAL IMPORTS

23.106

90.139

141.820

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.65)

0.22

1.92

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

0.331

54.779

69.123

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

(0.48)

0.14

1.50

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.32

11.34

13.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.41)

0.17

0.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.01

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.59

1.96

2.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.23

0.96

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

107.993

107.993

107.993

Reserves & Surplus

203.068

205.412

198.370

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

311.061

313.405

306.363

 

 

 

 

Long-term borrowings

118.441

83.546

55.943

Short term borrowings

452.281

476.173

429.510

CURRENT MATURITIES OF LONG-TERM DEBTS

69.123

54.779

0.331

Total borrowings

639.845

614.498

485.784

Debt/Equity ratio

2.057

1.961

1.586

 

 s

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1378.862

1665.963

1481.012

 

 

20.822

(11.102)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1378.862

1665.963

1481.012

Profit

20.730

2.344

(7.042)

 

1.50%

0.14%

(0.48%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 11.03.2015

Lodging No: CPL/217/2015    Filing Date: 11.03.2015 Reg. No.: CP/465/2015   Reg. Date: 27.04.2015

Petitioner: ANMOL STEEL INFRA PRIVATE LIMITED Respondent: COLOUR ROOF (INDIA) LIMITED

Petn. Adv : KEZER ABBAS KHARAWALA (I4850)

District: MUMBAI

Bench: SINGLE

Status: Pre-Admission                                                              Category: COMPANY PETITION                                                                                                                                                                                           PETITION U/SEC 433,434,439 COMPANIES ACT

Next Date: 15.06.2015                                                                   Stage:  FOR ADMISSION - FRESH

                                                                                                                        [ORIGINAL SIDE MATTERS]

Coram: HON’BLE SHRI JUSTICE S. J. KATHAWALLA

Last Date : 05.05.2015                                                                   Stage:  FOR ACCEPTANCE

Last Coram : HON’BLE SHRI JUSTICE S. J. KATHAWALLA

Act: Companies Act and Rules 1956         UNDER SECTION: 433 434

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10135508

17/12/2008

173,700,000.00

BANK OF INDIA CONSORTIUM

ANDHERI CORPORATE BANKING BRANCH,M. D. I. BUILDING, 28, S. V. ROAD, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA

A53460697

2

10120797

27/08/2008

580,000,000.00

AXIS BANK LIMITED

FORT BRANCH, UNIVERSAL INSURANCE BUILDING, SIR P. M. ROAD, MUMBAI -400001, MAHARASHTRA, INDIA

A44849875

3

10083236

08/12/2007

17,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

A30270417

4

10074014

15/03/2008 *

70,000,000.00

BARCLAYS BANK PLC

801/808, CEEJAY HOUSE, SHIVSAGAR ESTATE, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018 , MAHARASHTRA, INDIA

A34903393

5

10018632

29/03/2014 *

1,215,400,000.00

BANK OF INDIA

ANDHERI MID CORPORATE BRANCH, 28, S.V.ROAD, FIRST FLOOR, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA  INDIA

C03714771

6

80030852

05/12/2005

60,000,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BRANCH , S.V. ROAD ANDHERI WEST, MUMBAI - 400058, MAHARASHTRA, INDIA

-

7

80030851

13/05/2005

6,500,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BRANCH, MDI BUILDING 1ST FLOOR S.V ROAD ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA

-

8

90145635

10/02/2005 *

14,000,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BRANCH, MDI BUILDING; 1ST FLOOR; 28; SV ROAD; ANDHERI (WEST), MUMBAI - 400058, MAHARA SHTRA, INDIA

-

9

90145414

23/09/2004

6,250,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BRANCH, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA

-

10

90145155

27/04/2004

6,250,000.00

INDIAN BANK

TEJPAL ROAD, VILLE PARLE EAST, MUMBAI - 400057, MAHARASHTRA, INDIA

-

11

90141160

11/08/2003

105,300,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BRANCH, ANDHERI WEST, MUMBAI - 400058, MAHARASHTRA, INDIA

-

12

90146341

17/12/2008 *

1,466,400,000.00

BANK OF INDIA CONSORTIUM

ANDHERI CORPORATE BANKING BRANCH,M. D. I. BUILDING, 28, S. V. ROAD, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA

A53361069

13

90144085

28/04/2004 *

70,000,000.00

INDIAN BANK

TEJPAL ROAD, VILLE PARLE EAST, MUMBAI, MAHARASHTRA, INDIA

-

14

90143409

21/05/2001

47,000,000.00

THE MAHARASHTRA STATE FINANCIAL CORPORATION

NEW EXCELSIOR BUILDING, A.K. NAYAK MARG; FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

-

15

90143192

29/12/2000

58,000,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BRANCH, ANDHER WEST, MUMBAI - 400058, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Intercorporate Borrowing

0.000

50.000

Loans and Advances from Directors

55.943

33.241

 

 

 

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

1.500

0.000

 

 

 

Total

 

57.443

83.241

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Million)

Guarantees furnished by Company’s bankers on behalf of the Company

32.500

 


REVIEW OF OPERATIONS AND MARKETING

 

During the year the turnover of the Company is Rs. 1524.003 Million as compared to previous year of Rs. 1749.300 Million. The Loss after tax is Rs. 7.0000 Million as against the Profit after tax for the year 2011-2012 at Rs. 2.300 Million.

 

 

FIXED ASSETS:

·          

·         Land

·         Building

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipment’s

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.94

UK Pound

1

Rs.98.27

Euro

1

Rs.72.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.