MIRA INFORM REPORT

 

 

Report No. :

326604

Report Date :

10.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MAYUR UNIQUOTERS LIMITED

 

 

Registered Office :

Jaipur - Sikar Road, Village Jaitpura, Tehsil: Chomu, District Jaipur – 303704, Rajasthan

Tel. No.:

91-1423-224001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

14.09.1992

 

 

Com. Reg. No.:

17-006952

 

 

Capital Investment / Paid-up Capital :

Rs.810.928 Million

 

 

CIN No.:

[Company Identification No.]

L18101RJ1992PLC006952

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRM02564C

 

 

PAN No.:

[Permanent Account No.]

AABFM9592L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Coated Textile Fabric.

 

 

No. of Employees :

600  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :        

Aa (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is was established in the year 1992 and it is engaged manufacturing coated textile fabric. The firm’s products are used in footwear, furnishings, automotive original equipment manufacturer (OEM), and automotive replacement market. It is a well- established company having fine track record.

 

The company possesses strong operational risk profile marked by decent profitability margins along with comfortable leverage, liquidity and debt coverage indicators.

 

Rating also takes into consideration MUL’s strong market position in the organized segment of the artificial leather industry along with integrated operations and wide product portfolio of the company.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment. 

 

In view of strong business profile backed by adequate financial base, the company can be considered good for normal business dealings at usual trade terms and conditions.  

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: AA -

Rating Explanation

High degree of safety and very low credit risk.

Date

29.04.2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

29.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Gumanmal

Designation :

Accounts Department

Contact No.:

91-1423-224001

Date :

08.06.2015

 

 

LOCATIONS

 

Registered Office :

Jaipur - Sikar Road, Village Jaitpura, Tehsil: Chomu, District Jaipur – 303704, Rajasthan, India

Tel. No.:

91-1423-224001

Fax No.:

91-1423-224420

E-Mail :

secr@mayur.biz

info@mayur.biz

Website :

www.mayuruniquoters.com

 

 

Correspondence Office :

28, Fourth Floor, Lakshmi Complex, M. I. Road, Jaipur – 302001, Rajasthan, India

Tel. No.:

91-141-2361132

Fax No.:

91-141-2365423

 

 

Works :

UNIT – I

Four Coating Line Situated At Village, Jaitura, Jaipur – Sikar Tehsil: Chomu, Jaipur – 303704, Rajasthan, India

 

UNIT – II

Textile Division and Fifth Coating Line Situated at Village Dhodsar, Khaijroli Link Road, Near Ratan Devi College, Jaipur – Sikar Highway Tehsil: Chomu, Jaipur – 303704, Rajasthan, India

 

 

DIRECTORS

 

AS ON 24.08.2013

 

Name :

Mr. Suresh Kumar Poddar

Designation :

Managing director

Address :

G-21, Janpath, Shyam Nagar, Jaipur - 302019, Rajasthan, India

Date of Birth/Age :

29.09.1946

Date of Appointment :

28.07.2011

DIN No.:

00022395

PAN No.:

AFGPP4191L

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PTC056336

MAYUR INTER LINKS INDIA PRIVATE LIMITED

Director

07-12-93

07-12-93

-

Strike off

NO

2

L18101RJ1992PLC006952

MAYUR UNIQUOTERS LIMITED

Managing director

28-07-11

12-02-07

-

Active

NO

3

U18101RJ2008NPL026261

RAJASTHAN TEXTILE INDUSTRY ASSOCIATION

Director

01-04-08

01-04-08

-

Under Process of Striking off

NO

4

U45201RJ2004PTC019599

STERLING BUILDHOME PRIVATE LIMITED

Director

28-09-12

12-03-12

-

Active

NO

 

 

Name :

Mr. Manav Poddar

Designation :

Whole-time director

Address :

G-21, Shyam Nagar, Extension, Janpath, Jaipur - 302019, Rajasthan, India

Date of Birth/Age :

18.12.1974

Date of Appointment :

01.11.2012

DIN No.:

00022407

PAN No.:

AFXPP9277L

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PTC056336

MAYUR INTER LINKS INDIA PRIVATE LIMITED

Director

01-06-01

01-06-01

-

Strike off

NO

2

L18101RJ1992PLC006952

MAYUR UNIQUOTERS LIMITED

Whole-time director

01-11-13

01-11-02

-

Active

NO

3

U45201RJ2004PTC019599

STERLING BUILDHOME PRIVATE LIMITED

Director

28-09-12

12-03-12

-

Active

NO

 

 

Name :

Mr. Arun Kumar Bagaria

Designation :

Whole-time director

Address :

G- 21, Janpath, Shyam Nagar, Jaipur - 302019, Rajasthan, India

Date of Birth/Age :

14.11.1972

Date of Appointment :

01.08.2013

DIN No.:

00373862

PAN No.:

ADQPB1228C

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L18101RJ1992PLC006952

MAYUR UNIQUOTERS LIMITED

Whole-time director

01-08-13

03-08-07

-

Active

NO

2

U65993WB1979PLC031923

WALL STREET INVESTMENT LTD

Director

03-07-14

21-11-13

25-09-14

Active

NO

 

 

Name :

Mr. Rameshwar Pareek

Designation :

Director

Address :

C-222, Vaishali Nagar, Jaipur - 302021, Rajasthan, India

Date of Birth/Age :

01.11.1944

Date of Appointment :

23.09.2013

DIN No.:

00014224

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51909UP1992PLC051997

GENUS POWER INFRASTRUCTURES LIMITED

Director

29-01-03

29-01-03

-

Active

NO

2

L18101RJ1992PLC006952

MAYUR UNIQUOTERS LIMITED

Director

23-09-03

23-09-03

-

Active

NO

3

U27104UP2004PLC029255

KAILASH VIDYUT & ISPAT LIMITED

Director

24-11-04

24-11-04

-

Active

NO

4

U20211UP1996PLC020150

GENUS PAPER PRODUCTS LIMITED

Director

03-12-05

03-12-05

-

Amalgamated

NO

5

U32109DL2003PLC121435

GENUS ELECTROTECH LIMITED

Director

01-07-06

01-07-06

20-01-15

Active

NO

6

L24117RJ1980PLC001999

K G PETRO CHEM LTD

Director

27-09-14

29-05-08

-

Active

NO

7

L24117UP2000PLC032010

GENUS PRIME INFRA LIMITED

Director

15-08-11

31-07-08

-

Active

NO

8

U45203RJ2009PLC029644

VIRTUOUS INFRA LIMITED

Director

20-08-09

20-08-09

-

Active

NO

9

U51395DL2007PLC162295

Virtuous Urja Limited

Director

18-06-12

18-06-12

22-11-14

Active

NO

10

U51109WB2008PTC125120

STAR VANIJYA PRIVATE LIMITED

Director

30-09-13

01-04-13

-

Active

NO

11

U14290DL2013PLC256304

VIRTUOUS MINING LIMITED

Director

06-08-13

06-08-13

11-08-14

Active

NO

12

L21098UP2012PLC048300

Genus Paper & Boards Limited

Director

29-10-13

29-10-13

-

Active

NO

 

 

Name :

Mr. Bajranglal Bajaj

Designation :

Director

Address :

B-307, Yojana Vihar,, Delhi - 110092, India

Date of Birth/Age :

14.11.1972

Date of Appointment :

26.04.2012

DIN No.:

00041909

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1987PTC043719

NISCHAL ENTERPRISES PRIVATE LIMITED

Director

19-07-04

19-07-04

06-01-10

Active

NO

2

U67120MH1996PTC101720

DYNAMIC ORBITS ADVISORY PRIVATE LIMITED

Director

19-07-04

19-07-04

-

Active

NO

3

U63002DL1999PLC101942

OM LOGISTICS LIMITED

Director

25-09-14

07-08-07

-

Active

NO

4

U93010MH2007PTC234581

DIAMOND FABCARE PRIVATE LIMITED

Director

13-12-07

13-12-07

01-04-11

Amalgamated

NO

5

L85200TG1993PLC046359

VISHNU CHEMICALS LIMITED

Director

31-10-08

31-10-08

28-09-12

Active

NO

6

U74900DL2009PTC195767

KNOWLEDGEAGE ENVIRONMENTAL SERVICES PRIVATE LIMITED

Director

06-11-09

06-11-09

25-02-10

Active

NO

7

U74140DL2010PTC206594

DYNAMIC ORBITS CONSULTANTS PRIVATE LIMITED

Director

03-08-10

03-08-10

-

Active

NO

8

U74999DL2011FTC219295

REACHLaw Environmental Dynamic Private Limited

Director

17-05-11

17-05-11

-

Active

NO

9

U74900DL2012PTC230821

Ideation Initiatives Private Limited

Director

01-02-12

01-02-12

03-01-15

Active

NO

10

L18101RJ1992PLC006952

MAYUR UNIQUOTERS LIMITED

Director

23-07-12

26-04-12

-

Active

NO

11

U74999DL2014PTC268628

VINEY AUTO EXPORTS PRIVATE LIMITED

Director

05-07-14

05-07-14

-

Active

NO

 

 

Name :

Mr. Kanwarjit Singh

Designation :

Director

Address :

D-6/12, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

14.02.1941

Date of Appointment :

03.08.2007

DIN No.:

01657213

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikhil Saxena

Designation :

Secretary

Address :

122/220, Sector-12, Kasturbha Path, Agarwal Farm, Mansarover, Jaipur -  302020, Rajasthan, India

Date of Birth/Age :

19.01.1978

Date of Appointment :

01.10.2010

PAN No.:

ARQPS8080F

 

 

Name :

Mr. Gumanmal

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

Total No. of Shares

% of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

28761904

66.42

http://www.bseindia.com/include/images/clear.gifSub Total

28761904

66.42

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

28761904

66.42

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2119075

4.89

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

31845

0.07

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2974710

6.87

http://www.bseindia.com/include/images/clear.gifSub Total

5125630

11.84

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

920166

2.12

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5434656

12.55

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1990770

4.60

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1072474

2.48

http://www.bseindia.com/include/images/clear.gifTrusts

25000

0.06

http://www.bseindia.com/include/images/clear.gifClearing Members

22374

0.05

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

284405

0.66

http://www.bseindia.com/include/images/clear.gifForeign Nationals

575

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

740120

1.71

http://www.bseindia.com/include/images/clear.gifSub Total

9418066

21.75

Total Public shareholding (B)

14543696

33.58

Total (A)+(B)

43305600

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

43305600

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Coated Textile Fabric.

 

 

Products :

Coated Textile Fabric

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

600  (Approximately)

 

 

Bankers :

  • Andhra Bank, Brij Anukampa Building, K-13 Ashok Marg, Jaipur - 302001, Rajasthan, India
  • Canara Bank, Anukampa Mansion, M.I. Road, Jaipur - 302001, Rajasthan, India

 

Banker Name

IDBI Bank Limited

Branch Address

IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Rupee term loans from banks

NA

156.800

SHORT TERM BORROWING

 

 

Foreign currency term loans from banks

NA

166.200

Total

NA

323.000

 

Financial Institute:

BMW India Financial Services Private Limited, Tower C, 14th Floor, Building No. 10, DLF Cyber City, Phase-II, Gurgaon - 122002, Haryana, India

 

 

Auditors :

 

Name :

Madhukar Garg and Company

Chartered Accountant

Address :

2 A Raj Apartment, Keshav Path, Ahinsa Circle, C-Scheme, Jaipur -302 001

PAN N Income-tax PAN of auditor or auditor's firm :

AABFM5644H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence

of or are partners with Key

management personnel and their relatives (AS ON 31.03.2014):

  • Futura Textiles Inc., United States

 

 

CAPITAL STRUCTURE

 

 

AS ON 31.03.2015

 

Authorised Capital : NOT AVAILABLE

 

 

Issued, Subscribed & Paid-up Capital : Rs. 810.928 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.5/- each

Rs. 250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21652800

Equity Shares

Rs.5/- each

Rs. 108.264 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

810.928

108.264

108.264

(b) Reserves & Surplus

2015.769

1502.727

1076.408

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2826.697

1610.991

1184.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

137.519

156.800

45.924

(b) Deferred tax liabilities (Net)

47.642

59.137

35.536

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.693

1.409

0.613

Total Non-current Liabilities (3)

187.854

217.346

82.073

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

235.203

202.091

164.015

(b) Trade payables

519.042

631.284

473.843

(c) Other current liabilities

272.031

284.140

170.570

(d) Short-term provisions

70.254

58.022

59.747

Total Current Liabilities (4)

1096.530

1175.537

868.175

 

 

 

 

TOTAL

4111.081

3003.874

2134.920

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1364.669

976.639

546.674

(ii) Intangible Assets

0.346

0.000

0.000

(iii) Capital work-in-progress

36.417

265.555

189.071

(iv) Intangible assets under development

25.342

0.000

0.000

(b) Non-current Investments

0.657

0.657

0.657

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.229

14.735

36.509

(e) Other Non-current assets

0.000

4.859

10.964

Total Non-Current Assets

1441.660

1262.445

783.875

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

757.551

97.799

135.890

(b) Inventories

561.048

637.732

442.337

(c) Trade receivables

906.867

671.092

564.507

(d) Cash and cash equivalents

265.910

134.272

106.512

(e) Short-term loans and advances

86.279

125.315

67.888

(f) Other current assets

91.766

75.219

33.911

Total Current Assets

2669.421

1741.429

1351.045

 

 

 

 

TOTAL

4111.081

3003.874

2134.920

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

5063.166

4696.135

3805.390

 

Other Income

59.412

17.480

27.357

 

TOTAL (A)

5122.578

4713.615

3832.747

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3245.041

3181.426

2738.957

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

15.026

(16.917)

(60.094)

 

Employees benefits expense

248.128

156.171

96.785

 

Other expenses

537.282

443.221

339.258

 

TOTAL (B)

4045.477

3763.901

3114.906

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1077.101

949.714

717.841

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

25.955

42.975

24.351

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1051.146

906.739

693.490

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

118.602

70.169

51.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

932.544

836.570

641.790

 

 

 

 

 

Less

TAX (H)

273.534

268.599

205.535

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

659.010

567.971

436.255

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

 NA

972.914

690.750

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transferred To General Reserve

NA

56.800

43.700

 

Equity Dividend (including Proposed Dividend)

NA

121.075

94.731

 

Corporate Tax On Dividend

NA

20.577

15.660

 

Balance Carried to the B/S

NA

1342.433

972.914

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Revenue from Export on FOB Basis

NA

NA

792.363

 

TOTAL EARNINGS

NA

NA

792.363

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods & Spares

NA

NA

96.496

 

Raw Materials

NA

NA

1068.260

 

TOTAL IMPORTS

NA

NA

1164.756

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

Basic

15.22

26.23

40.30

Diluted

14.31

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

57.800

37.884

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

13.02

12.09

11.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

21.27

20.22

18.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.03

30.56

32.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.52

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.13

0.26

0.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.43

1.48

1.56

 

 

STOCK PRICES

 

Face Value

Rs.5.00/-

Market Value

Rs.404.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

108.264

108.264

810.928

Reserves & Surplus

1076.408

1502.727

2015.769

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1184.672

1610.991

2826.697

 

 

 

 

long-term borrowings

45.924

156.800

137.519

Short term borrowings

164.015

202.091

235.203

Total borrowings

209.939

358.891

372.722

Debt/Equity ratio

0.177

0.223

0.132

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3805.390

4696.135

5063.166

 

 

23.407

7.816

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3805.390

4696.135

5063.166

Profit

436.255

567.971

659.010

 

11.46%

12.09%

13.02%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATION DETAILS

 

RAJASTHAN HIGH COURT BENCH, JAIPUR

 

PENDING

 

 

Date of query : 10/6/2015

Time : 12:11:42 PM

ITA'484' of 2009 - R

8383/2009

Petitioner :

COMMISSIONER OF INCOME TAX

Respondent:

MAYUR UNIQUOTERS LIMITED

Petitioner Advocate:

SAMEER JAIN

Respondent Advocate:

VIVEK SINGHAL

Class Code : 1303

Registered on : 9/7/2009

Bench : SB

Stage : DUE COURSE

DATE GIVEN BY: PESHI CLERK DATE

Date of Listing : 26/2/2013

Listed in court No. 3 on 26/02/2013

 

Department Details

Dept Type

Dept Code

Dept Name

C

26

Income Tax

 

Lower Court Details

 

Case No.

Judgeship

Place

Court

Decision Date

COS-963/2008

JAIPUR METRO.

JAIPUR

INCOME TAX APPELLATE TRIBUNAL, JAIPUR

30/1/2009

 

Case Detail have Match with this case

Case Type

Number

 

Paper Details

No.

Type

Date of filing

30198/2012

POWER

27/9/2012

COMMISSIONER OF INCOME TAX VS  MAYUR UNIQUOTERS LIMITED

VIVEK SINGHAL

 Court Fee : 2
 Proc. Fee :  

14662/2012

EXTRA SET

2/5/2012

COMMISSIONER OF INCOME TAX VS  MAYUR UNIQUOTERS LIMITED

SAMEER JAIN

 Court Fee : 
 Proc. Fee :  

14334/2012

APPLICATION

30/4/2012

COMMISSIONER OF INCOME TAX VS  MAYUR UNIQUOTERS LIMITED

SAMEER JAIN

 Court Fee : 2
 Proc. Fee :  

30636/2009

PF+NOTICE

11/11/2009

COMMISSIONER OF INCOME TAX VS  MAYUR UNIQUOTERS LIMITED

SAMEER JAIN

 Court Fee : 4
 Proc. Fee :  

 

UNSECURED LOAN

 

Particulars

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

SHORT TERM BORROWING

 

 

Foreign currency term loans from banks

NA

35.891

Total

NA

35.891

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10474723

06/01/2014

200,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B95132791

2

10464515

18/11/2013

70,000,000.00

ICICI BANK LIMITED

SHREEJI TOWER C-99, C-SCHEME, AHIMSA CIRCLE, JAIPUR, RAJASTHAN - 302001, INDIA

B91266445

3

10387422

16/12/2013 *

250,000,000.00

ANDHRA BANK

BRIJ ANUKAMPA BUILDING, ASHOK MARG, C-SCHEME, J
AIPUR, RAJASTHAN - 302001, INDIA

B94161593

4

10364549

11/02/2015 *

500,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

C45756632

5

10353250

03/12/2014 *

488,000,000.00

ICICI BANK LIMITED

SHREEJI TOWER C-99, C-SCHEME, AHIMSA CIRCLE, JAIPUR, RAJASTHAN - 302001, INDIA

C36821312

6

10323360

17/12/2011 *

162,500,000.00

ICICI BANK LIMITED

SHREEJI TOWER C-99, C-SCHEME, AHINSA CIRCLE, JAIPUR, RAJASTHAN - 302001, INDIA

B28050359

7

10284547

15/04/2011

60,000,000.00

CANARA BANK

ANUKAMPA MANSION,, M.I. ROAD, JAIPUR, RAJASTHAN -
302001, INDIA

B12131769

8

10262379

02/12/2010

61,085,700.00

CANARA BANK

ANUKAMPA MANSION II, M.I. ROAD, JAIPUR, RAJASTHAN
- 302001, INDIA

B04326484

9

10219227

01/12/2010 *

30,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA
RASHTRA - 400005, INDIA

B02121341

10

10182925

12/10/2009

30,000,000.00

CANARA BANK

ANUKAMPA MANSION-II, M.I.ROAD JAIPUR, JAIPUR, RAJ
ASTHAN - 302001, INDIA

A72396120

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

 

 

 

Demand under disputes-(a)Textile Committee Cess

NA

0.769

Service Tax Demand

(Out of which deposited Rs.0.360 Million)

(The Company has filed appeal against these demands)

NA

1.103

Letter of Credit/Bank Guarantee

NA

239.486

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.94

UK Pound

1

Rs.98.27

Euro

1

Rs.72.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.