|
Report No. : |
326604 |
|
Report Date : |
10.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
MAYUR UNIQUOTERS LIMITED |
|
|
|
|
Registered
Office : |
Jaipur - Sikar Road, Village Jaitpura, Tehsil: Chomu, District Jaipur –
303704, Rajasthan |
|
Tel. No.: |
91-1423-224001 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
14.09.1992 |
|
|
|
|
Com. Reg. No.: |
17-006952 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.810.928 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L18101RJ1992PLC006952 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JPRM02564C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABFM9592L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Coated Textile Fabric. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (72) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is was established in the year 1992 and it is engaged manufacturing coated textile fabric. The firm’s products are used in footwear, furnishings, automotive original equipment manufacturer (OEM), and automotive replacement market. It is a well- established company having fine track record. The company possesses strong operational risk profile marked by decent profitability margins along with comfortable leverage, liquidity and debt coverage indicators. Rating also takes into consideration MUL’s strong market position in the organized segment of the artificial leather industry along with integrated operations and wide product portfolio of the company. The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and sound profitability margins of the company. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment. In view of strong business profile backed by adequate financial base, the company can be considered good for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: AA - |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
29.04.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: A1+ |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
29.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Gumanmal |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-1423-224001 |
|
Date : |
08.06.2015 |
LOCATIONS
|
Registered Office : |
Jaipur - Sikar Road, Village Jaitpura, Tehsil: Chomu, District Jaipur
– 303704, Rajasthan, India |
|
Tel. No.: |
91-1423-224001 |
|
Fax No.: |
91-1423-224420 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Correspondence Office : |
28, Fourth Floor, Lakshmi Complex, M. I. Road, Jaipur – 302001,
Rajasthan, India |
|
Tel. No.: |
91-141-2361132 |
|
Fax No.: |
91-141-2365423 |
|
|
|
|
Works : |
UNIT – I Four Coating Line Situated At Village, Jaitura, Jaipur – Sikar Tehsil:
Chomu, Jaipur – 303704, Rajasthan, India UNIT – II Textile Division and Fifth Coating Line Situated at Village Dhodsar,
Khaijroli Link Road, Near Ratan Devi College, Jaipur – Sikar Highway Tehsil:
Chomu, Jaipur – 303704, Rajasthan, India |
DIRECTORS
AS ON 24.08.2013
|
Name : |
Mr. Suresh Kumar Poddar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G-21, Janpath, Shyam Nagar, Jaipur - 302019, Rajasthan,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00022395 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFGPP4191L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manav Poddar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G-21, Shyam Nagar, Extension, Janpath, Jaipur - 302019,
Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.12.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00022407 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFXPP9277L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arun Kumar Bagaria |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G- 21, Janpath, Shyam Nagar, Jaipur - 302019, Rajasthan,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00373862 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADQPB1228C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rameshwar Pareek |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-222, Vaishali Nagar, Jaipur - 302021, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.11.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00014224 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bajranglal Bajaj |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-307, Yojana Vihar,, Delhi - 110092, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.04.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00041909 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kanwarjit Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-6/12, Vasant Vihar, New Delhi - 110057, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.02.1941 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01657213 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Nikhil Saxena |
|
Designation : |
Secretary |
|
Address : |
122/220, Sector-12, Kasturbha Path, Agarwal Farm, Mansarover,
Jaipur - 302020, Rajasthan, India |
|
Date of Birth/Age : |
19.01.1978 |
|
Date of Appointment : |
01.10.2010 |
|
PAN No.: |
ARQPS8080F |
|
|
|
|
Name : |
Mr. Gumanmal |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of Shareholder |
Total No. of
Shares |
% of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
28761904 |
66.42 |
|
|
28761904 |
66.42 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
28761904 |
66.42 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
2119075 |
4.89 |
|
|
31845 |
0.07 |
|
|
2974710 |
6.87 |
|
|
5125630 |
11.84 |
|
|
|
|
|
|
920166 |
2.12 |
|
|
|
|
|
|
5434656 |
12.55 |
|
|
1990770 |
4.60 |
|
|
1072474 |
2.48 |
|
|
25000 |
0.06 |
|
|
22374 |
0.05 |
|
|
284405 |
0.66 |
|
|
575 |
0.00 |
|
|
740120 |
1.71 |
|
|
9418066 |
21.75 |
|
Total Public shareholding (B) |
14543696 |
33.58 |
|
Total (A)+(B) |
43305600 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
43305600 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Coated Textile Fabric. |
|
|
|
|
Products : |
Coated Textile Fabric |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
600 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Financial Institute: |
BMW India Financial Services Private Limited, Tower C, 14th
Floor, Building No. 10, DLF Cyber City, Phase-II, Gurgaon - 122002, Haryana,
India |
|
|
|
|
Auditors : |
|
|
Name : |
Madhukar Garg and Company Chartered Accountant |
|
Address : |
2 A Raj Apartment, Keshav Path, Ahinsa Circle, C-Scheme, Jaipur -302 001 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFM5644H |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners
with Key management personnel and their relatives (AS ON 31.03.2014): |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : NOT AVAILABLE
Issued, Subscribed & Paid-up Capital : Rs. 810.928
Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.5/- each |
Rs. 250.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21652800 |
Equity Shares |
Rs.5/- each |
Rs. 108.264
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
810.928 |
108.264 |
108.264 |
|
(b) Reserves & Surplus |
2015.769 |
1502.727 |
1076.408 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2826.697 |
1610.991 |
1184.672 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
137.519 |
156.800 |
45.924 |
|
(b) Deferred tax liabilities
(Net) |
47.642 |
59.137 |
35.536 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
2.693 |
1.409 |
0.613 |
|
Total
Non-current Liabilities (3) |
187.854 |
217.346 |
82.073 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
235.203 |
202.091 |
164.015 |
|
(b) Trade payables |
519.042 |
631.284 |
473.843 |
|
(c) Other current liabilities |
272.031 |
284.140 |
170.570 |
|
(d) Short-term provisions |
70.254 |
58.022 |
59.747 |
|
Total
Current Liabilities (4) |
1096.530 |
1175.537 |
868.175 |
|
|
|
|
|
|
TOTAL |
4111.081 |
3003.874 |
2134.920 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1364.669 |
976.639 |
546.674 |
|
(ii) Intangible Assets |
0.346 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
36.417 |
265.555 |
189.071 |
|
(iv) Intangible assets under
development |
25.342 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.657 |
0.657 |
0.657 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
14.229 |
14.735 |
36.509 |
|
(e) Other Non-current assets |
0.000 |
4.859 |
10.964 |
|
Total
Non-Current Assets |
1441.660 |
1262.445 |
783.875 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
757.551 |
97.799 |
135.890 |
|
(b) Inventories |
561.048 |
637.732 |
442.337 |
|
(c) Trade receivables |
906.867 |
671.092 |
564.507 |
|
(d) Cash and cash equivalents |
265.910 |
134.272 |
106.512 |
|
(e) Short-term loans and
advances |
86.279 |
125.315 |
67.888 |
|
(f) Other current assets |
91.766 |
75.219 |
33.911 |
|
Total
Current Assets |
2669.421 |
1741.429 |
1351.045 |
|
|
|
|
|
|
TOTAL |
4111.081 |
3003.874 |
2134.920 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
5063.166 |
4696.135 |
3805.390 |
|
|
Other Income |
59.412 |
17.480 |
27.357 |
|
|
TOTAL
(A) |
5122.578 |
4713.615 |
3832.747 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3245.041 |
3181.426 |
2738.957 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
15.026 |
(16.917) |
(60.094) |
|
|
Employees benefits expense |
248.128 |
156.171 |
96.785 |
|
|
Other expenses |
537.282 |
443.221 |
339.258 |
|
|
TOTAL
(B) |
4045.477 |
3763.901 |
3114.906 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
1077.101 |
949.714 |
717.841 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
25.955 |
42.975 |
24.351 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1051.146 |
906.739 |
693.490 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
118.602 |
70.169 |
51.700 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
932.544 |
836.570 |
641.790 |
|
|
|
|
|
|
|
Less |
TAX (H) |
273.534 |
268.599 |
205.535 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
659.010 |
567.971 |
436.255 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
972.914 |
690.750 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transferred To General Reserve |
NA |
56.800 |
43.700 |
|
|
Equity Dividend (including
Proposed Dividend) |
NA |
121.075 |
94.731 |
|
|
Corporate Tax On Dividend |
NA |
20.577 |
15.660 |
|
|
Balance
Carried to the B/S |
NA |
1342.433 |
972.914 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Revenue from Export on FOB Basis |
NA |
NA |
792.363 |
|
|
TOTAL
EARNINGS |
NA |
NA |
792.363 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods & Spares |
NA |
NA |
96.496 |
|
|
Raw Materials |
NA |
NA |
1068.260 |
|
|
TOTAL
IMPORTS |
NA |
NA |
1164.756 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
|
|
|
Basic |
15.22 |
|
|
|
|
Diluted
|
14.31 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
57.800 |
37.884 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
13.02 |
12.09 |
11.46 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
21.27 |
20.22 |
18.86 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
23.03 |
30.56 |
32.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33 |
0.52 |
0.54 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.13 |
0.26 |
0.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.43 |
1.48 |
1.56 |
STOCK
PRICES
|
Face Value |
Rs.5.00/- |
|
Market Value |
Rs.404.00/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
108.264 |
108.264 |
810.928 |
|
Reserves & Surplus |
1076.408 |
1502.727 |
2015.769 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1184.672 |
1610.991 |
2826.697 |
|
|
|
|
|
|
long-term borrowings |
45.924 |
156.800 |
137.519 |
|
Short term borrowings |
164.015 |
202.091 |
235.203 |
|
Total
borrowings |
209.939 |
358.891 |
372.722 |
|
Debt/Equity
ratio |
0.177 |
0.223 |
0.132 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3805.390 |
4696.135 |
5063.166 |
|
|
|
23.407 |
7.816 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3805.390 |
4696.135 |
5063.166 |
|
Profit |
436.255 |
567.971 |
659.010 |
|
|
11.46% |
12.09% |
13.02% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
RAJASTHAN HIGH COURT BENCH, JAIPUR
PENDING
|
|
|
Date of query : 10/6/2015 |
Time : 12:11:42 PM |
|
ITA'484' of 2009 - R |
8383/2009 |
|
Petitioner : |
COMMISSIONER OF INCOME TAX |
|
Respondent: |
MAYUR UNIQUOTERS LIMITED |
|
Petitioner Advocate: |
SAMEER JAIN |
|
Respondent Advocate: |
VIVEK SINGHAL |
|
Class Code : 1303 |
Registered on : 9/7/2009 |
|
Bench : SB |
Stage : DUE COURSE |
|
DATE GIVEN BY: PESHI CLERK DATE |
|
|
Date of Listing : 26/2/2013 |
|
|
Listed in court No. 3 on 26/02/2013 |
|
Department Details |
|||
|
Dept Type |
Dept Code |
Dept Name |
|
|
C |
26 |
Income Tax |
|
|
Lower Court Details |
|
|||
|
Case No. |
Judgeship |
Place |
Court |
Decision Date |
|
COS-963/2008 |
JAIPUR METRO. |
JAIPUR |
INCOME TAX APPELLATE TRIBUNAL, JAIPUR |
30/1/2009 |
|
Case Detail have Match with this case |
|||
|
Case Type |
Number |
||
|
Paper Details |
||
|
No. |
Type |
Date of filing |
|
30198/2012 |
POWER |
27/9/2012 |
|
COMMISSIONER OF INCOME TAX VS MAYUR UNIQUOTERS LIMITED |
VIVEK SINGHAL |
Court Fee : 2 |
|
14662/2012 |
EXTRA SET |
2/5/2012 |
|
COMMISSIONER OF INCOME TAX VS MAYUR UNIQUOTERS LIMITED |
SAMEER JAIN |
Court Fee : |
|
14334/2012 |
APPLICATION |
30/4/2012 |
|
COMMISSIONER OF INCOME TAX VS MAYUR UNIQUOTERS LIMITED |
SAMEER JAIN |
Court Fee : 2 |
|
30636/2009 |
PF+NOTICE |
11/11/2009 |
|
COMMISSIONER OF INCOME TAX VS MAYUR UNIQUOTERS LIMITED |
SAMEER JAIN |
Court Fee : 4 |
UNSECURED LOAN
|
Particulars |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
SHORT TERM
BORROWING |
|
|
|
Foreign currency term loans from banks |
NA |
35.891 |
|
Total |
NA |
35.891 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10474723 |
06/01/2014 |
200,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
B95132791 |
|
2 |
10464515 |
18/11/2013 |
70,000,000.00 |
ICICI BANK LIMITED |
SHREEJI TOWER C-99, C-SCHEME, AHIMSA CIRCLE, JAIPUR, RAJASTHAN - 302001, INDIA |
B91266445 |
|
3 |
10387422 |
16/12/2013 * |
250,000,000.00 |
ANDHRA BANK |
BRIJ ANUKAMPA
BUILDING, ASHOK MARG, C-SCHEME, J |
B94161593 |
|
4 |
10364549 |
11/02/2015 * |
500,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
C45756632 |
|
5 |
10353250 |
03/12/2014 * |
488,000,000.00 |
ICICI BANK LIMITED |
SHREEJI TOWER C-99, C-SCHEME, AHIMSA CIRCLE, JAIPUR, RAJASTHAN - 302001, INDIA |
C36821312 |
|
6 |
10323360 |
17/12/2011 * |
162,500,000.00 |
ICICI BANK LIMITED |
SHREEJI TOWER C-99, C-SCHEME, AHINSA CIRCLE, JAIPUR, RAJASTHAN - 302001, INDIA |
B28050359 |
|
7 |
10284547 |
15/04/2011 |
60,000,000.00 |
CANARA BANK |
ANUKAMPA MANSION,, M.I.
ROAD, JAIPUR, RAJASTHAN - |
B12131769 |
|
8 |
10262379 |
02/12/2010 |
61,085,700.00 |
CANARA BANK |
ANUKAMPA MANSION
II, M.I. ROAD, JAIPUR, RAJASTHAN |
B04326484 |
|
9 |
10219227 |
01/12/2010 * |
30,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC
COMPLEX, CUFFE PARADE, MUMBAI, MAHA |
B02121341 |
|
10 |
10182925 |
12/10/2009 |
30,000,000.00 |
CANARA BANK |
ANUKAMPA
MANSION-II, M.I.ROAD JAIPUR, JAIPUR, RAJ |
A72396120 |
* Date of charge modification
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
Demand under disputes-(a)Textile Committee Cess |
NA |
0.769 |
|
Service Tax Demand (Out of which deposited Rs.0.360 Million) (The Company has filed appeal against these demands) |
NA |
1.103 |
|
Letter of Credit/Bank Guarantee |
NA |
239.486 |
FIXED ASSETS
Tangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.94 |
|
UK Pound |
1 |
Rs.98.27 |
|
Euro |
1 |
Rs.72.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
72 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.