MIRA INFORM REPORT

 

 

Report No. :

326387

Report Date :

10.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PULLMAC CRANES INDIA PRIVATE LIMITED

 

 

Registered Office :

B-65, HIG Duplex, Sanjay Nagar, Sector – 23, Ghaziabad – 201001, Uttar Pradesh

Tel. No.:

91-120-2788260/2735469

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.07.2011

 

 

Com. Reg. No.:

20-045575

 

 

Capital Investment / Paid-up Capital :

Rs. 1.067 Million

 

 

CIN No.:

[Company Identification No.]

U29253UP2011PTC045575

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

TIN No.:

09588820949

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of EOT Cranes, HOT Cranes and Material Handling Equipments.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 29000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as proprietary concern during the year with the name of “PULLMAC CRANES”. Later it got converted into private limited company on 5th July 2011 with the name of “PULLMAC CRANES INFIA PRIVATE LIMITED”. It is having a moderate track record.

 

Company has recorded dip in its sales turnover and profit figures in FY14 as compare to FY 13. Profitibily also recorded to be low in FY14.

 

Moreover, company has unfavourable gape between trade receivables and trade payables and cash is also recorded to be slow, which may impact its liquidity.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Imran Siddique

Designation :

Director

Contact No.:

91-9818541786

Date :

06.06.2015

 

 

LOCATIONS

 

Registered Office :

B-65, HIG Duplex, Sanjay Nagar, Sector – 23, Ghaziabad – 201001, Uttar Pradesh, India

Tel. No.:

91-120-2788260/2735469

Mobile No.:

91-9818541789(Mr. Shakeel Ahmed Siddique)

Fax No.:

91-120-2788260

E-Mail :

info@pullmaccrane.com

Website :

www.pullmaccranes.com

 

 

Factory :

Khasra No. 1343, 25th KM Milestone, Opp. Morta Police Checkpost, Delhi-Meerut Road, Ghaziabad-201003, Uttar Pradesh, India

Tel. No.:

91-120-2788260/2735469

Fax No.:

91-120-2788260

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Shakeel Ahmed Siddique

Designation :

Director

Address :

B-65, Hig Duplex, Sector- 23, Sanjay Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

08.07.1972

Qualification :

B. Tech

Date of Appointment :

05.07.2011

DIN No.:

03561167

 

 

Name :

Mr. Javed Siddique

Designation :

Director

Address :

B-65, Hig Duplex, Sector- 23, Sanjay Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

01.07.1979

Date of Appointment :

05.07.2011

DIN No.:

03561191

 

 

Name :

Mr. Imran Siddique

Designation :

Director

Address :

B-65, Hig Duplex, Sector- 23, Sanjay Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

31.01.1988

Date of Appointment :

05.07.2011

DIN No.:

03561202

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

 

 

 

Abid Khan

4685

4.39

Javed Siddique

21500

20.15

Samaiuddin Siddique

6125

5.74

Shakeel Ahmed Siddique

52000

48.73

Rukhsana Siddique

2390

2.24

Imran Siddique

20000

18.74

 

 

 

Total

106700

100.00

 

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of EOT Cranes, HOT Cranes and Material Handling Equipments.

 

 

Products :

  • E.O.T Cranes
  • H.O.T Cranes
  • Goliath/Gantry Cranes
  • JIB Cranes
  • Electric Wire Rope Hoist
  • Power Winches
  • Good Lifts
  • Grab Crane
  • Underslung Crane
  • Elevators.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Africa

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Shivam Steel

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

NTPC Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120 (Approximately) 

 

 

Bankers :

  • Kotak Mahindra Bank

Bank Name

Punjab National Bank

Branch

Brij Vihar, Ghaziabad – 201001, Uttar Pradesh, India

 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Punjab National Bank TERM LOAN

(Secured against Equitable Mortage of Industrial

land and building owned by the company)

5.699

11.028

Kotak Mahindra Bank - Car Loan

0.000

0.217

PNB - Demand Loan

1.157

0.000

SHORT TERM BORROWING

 

 

Punjab National Bank OD A/C

(0.001)

14.588

Punjab National Bank CC A/C-373

20.645

0.000

PNB - Overdraft account

0.089

4.677

 

 

 

Total

27.589

30.510

 

Auditors :

 

Name :

Praveen K. Agarwal and Associates

Chartered Accountant

Address :

113/11, Navyug Market, Ghaziabad – 201001, Uttar Pradesh, India

Tel. No.:

91-120-2791887/ 4121887

Mobile No.:

91-9811511554

Fax No.:

Not Available

E-Mail :

pkagarwalassociates@yahoo.co.in

PAN No.:

ACHPA0101F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

·         Pull Mac Machines Private Limited

Address: Khasra No.1291, Morta Industrial Area, Delhi Meerut Road GZB, India

Activity: Manufacturer and Trader of Material Handling EOT Cranes, HOT          Cranes, Grabbing Cranes, Winches and Electric Wire Rope. 

TIN No.: 9388808915

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

240,000

Equity Shares

Rs.10/- each

Rs. 2.400 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

106,700

Equity Shares

Rs.10/- each

Rs. 1.067 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.067

1.067

1.067

(b) Reserves & Surplus

9.172

9.060

8.849

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10.239

10.127

9.916

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.856

11.245

10.464

(b) Deferred tax liabilities (Net)

(0.005)

(0.012)

0.000

(c) Other long term liabilities

12.528

6.848

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

19.379

18.081

10.464

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.733

19.265

0.000

(b) Trade payables

24.700

17.060

0.000

(c) Other current liabilities

1.521

0.681

0.000

(d) Short-term provisions

0.050

0.032

0.022

Total Current Liabilities (4)

47.004

37.038

0.022

 

 

 

 

TOTAL

76.622

65.246

20.402

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.240

26.805

19.786

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.092

0.092

0.000

(e) Other Non-current assets

0.046

0.062

0.077

Total Non-Current Assets

26.378

26.959

19.863

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

33.481

28.272

0.000

(c) Trade receivables

12.266

9.372

0.000

(d) Cash and cash equivalents

0.343

0.352

0.539

(e) Short-term loans and advances

4.154

0.291

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

50.244

38.287

0.539

 

 

 

 

TOTAL

76.622

65.246

20.402

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

32.702

67.652

 

Other Income

1.057

0.793

 

 

TOTAL

33.759

68.445

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

30.490

55.855

 0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.432)

(7.829)

 0.000

 

Employees benefits expense

1.565

1.844

0.000

 

Other expenses

7.534

14.003

0.024

 

TOTAL

29.157

63.873

0.024

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4.602

4.572

(0.024)

 

 

 

 

 

Less

FINANCIAL EXPENSES

3.984

3.776

 0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.618

0.796

(0.024)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.454

0.512

  0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.164

0.284

(0.024)

 

 

 

 

 

Less

TAX

0.053

0.072

 0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.111

0.212

(0.024)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 1.04

 1.98

 (0.22)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 N.A

 N.A

 N.A

Cash generated from operations

 N.A

 N.A

 N.A

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.34

0.31

 0.00

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.07

6.76

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.21

0.44

(0.12)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.03

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.69

3.01

1.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.03

24.50

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.067

1.067

1.067

Reserves & Surplus

8.849

9.060

9.172

Net worth

9.916

10.127

10.239

 

 

 

 

long-term borrowings

10.464

11.245

6.856

Short term borrowings

0.000

19.265

20.733

Total borrowings

10.464

30.510

27.589

Debt/Equity ratio

1.055

3.013

2.695

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

67.652

32.702

 

(51.661)


 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

67.652

32.702

Profit

0.212

0.111

 

0.31%

0.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10562328

31/01/2015

30,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

One Forbes,Dr. V. B. Gandhi Marg, Fort, Mumbai, 
Maharashtra - 400001, INDIA

C50440502

2

10448680

20/08/2013

2,500,000.00

PUNJAB NATIONAL BANK

BRIJ VIHAR, GHAZIABAD, Uttar Pradesh - 201001, INDIA

B84837046

3

10359235

20/08/2013 *

28,700,000.00

PUNJAB NATIONAL BANK

BRIJ VIHAR, GHAZIABAD, Uttar Pradesh - 201001, INDIA

B84836642

4

10316006

23/10/2011

18,700,000.00

PUNJAB NATIONAL BANK

BRIJ VIHAR, GHAZIABAD, Uttar Pradesh - 201001, INDIA

B24679391

 

FIXED ASSETS

 

·         Land and Building

·         Air Conditioner

·         Furniture and Fixture

·         Computer

·         Patent

·         Office equipment

·         Plant and Machinery

·         Motor Car

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.93

UK Pound

1

Rs.98.26

Euro

1

Rs.72.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.