MIRA INFORM REPORT

 

 

Report No. :

326830

Report Date :

10.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SHUBHAM PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

205-206, Laxmi Plaza Building No. 9, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra

Tel. No.:

91-22-26354800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.01.1992

 

 

Com. Reg. No.:

11-65071

 

 

Capital Investment / Paid-up Capital :

Rs.13.500 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1992PTC065071

 

 

IEC No.:

0395013631

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS19202B

 

 

PAN No.:

[Permanent Account No.]

AABCS4582PFT001

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and importer of pharmaceutical products and bulk drugs.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s established track record of business operations supported by sound financial base and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Nikesh Kapasi

Designation :

Admin Department

Contact No.:

91-22-26354800

Date :

10.06.2015

 

 

LOCATIONS

 

Registered Office :

205-206, Laxmi Plaza Building No. 9, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26354800/ 4900

Mobile No.:

91-9867248629

Fax No.:

91-22-66923929

E-Mail :

shubham@shubham.co.in

Website :

http://www.shubham.co.in

 

 

Kolkata Office :

55/ 3D, Ball Ygunge Circular Road, Ground Floor, Kolkata – 700019, West Bengal, India

Tel. No.:

91-33-24746449/ 24750261/ 0086

Fax No.:

91-33-24751710

E-Mail :

anzenexports@vsnl.com

 

 

Warehouse 1 :

Gala No. 5, Building No.1, Manish Compound, Anjur Phata Rahnal, Village, Bhiwandi, Thane, Maharashtra, India

Area :

500 sq. ft.

Location :

Owned

 

 

Warehouse 2 :

Gala No.18, Building No.2, Manish Compound, Bhiwandi, Thane, Maharashtra, India

Area :

350 sq. ft.

Location :

Owned

 

 

Warehouse 3 :

Unit No D-3/2, Phase II Manishrat Complex, Arjun Phata, Ratinal Village, Bhiwandi, Thane, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajesh Kumar Jugal Kishore Jajodia

Designation :

Director

Address :

55/ 3D, Ball Ygunge Circular Road, Ground Floor, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

25.03.1969

Qualification :

B. Com

Date of Appointment :

28.01.1992

DIN No.:

00299380

PAN No.:

ACSPJ7767M

 

 

Name :

Mr. Manish Kumar Jugal Kishore Jajodia

Designation :

Director

Address :

55/ 3D, Ball Ygunge Circular Road, Ground Floor, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

01.08.1970

Qualification :

B. Com

Date of Appointment :

15.01.1993

DIN No.:

00299619

PAN No.:

AEVPJ4698C

 

 

Name :

Mr. Ashish Kumar Jugal Kishore Jajodia

Designation :

Director

Address :

55/ 3D, Ball Ygunge Circular Road, Ground Floor, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

25.02.1974

Qualification :

B. Com

Date of Appointment :

15.01.1993

DIN No.:

00299794

PAN No.:

ACKPJ1952E

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikesh Kapasi

Designation :

Admin Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rajesh Kumar Jajodia

 

37550

Ashish Kumar Jajodia

 

64600

Manish Kumar Jajodia

 

6350

Jugal Kishor Jajodia

 

200

Bina Devi Jajodia

 

200

Jaya Jajodia

 

550

Minu Jajodia

 

550

Manubhawan Distributor Private Limited, India

 

5000

Vasundhra Vinimay Private Limited, India

 

5000

Urch Traders Private Limited, India

 

7500

Vaibhav Vinimay Private Limited, India

 

7500

Total

 

135000

 

As on 30.09.2014

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and importer of pharmaceutical products and bulk drugs.

 

 

Products :

  • Pharmaceutical Products
  • Drugs
  • Fenbendazole
  • Oxetacaine
  • Pantaprazole Sodium

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Pharmaceutical Products
  • Drugs

Countries :

  • Pakistan
  • Brazil
  • Singapore

 

 

Imports :

 

Products :

Drugs

Countries :

Spain

 

 

Terms :

 

Selling :

Cash and  Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, SME Banking, 19, N. S. Road, Kolkata - 700001 West Bengal, India
  • ING Vysya Bank Limited, Mittal Towers, A-Wing, Ground Floor, 210 Nariman Point, Mumbai – 400021, Maharashtra, India
  • Citibank N.A, Kanak Building, 41 Chowringhee Road, Kolkata - 700071, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long-term borrowings

 

 

Term loans from banks

27.870

30.211

Other loans and advances

0.000

0.231

Short-term borrowings

 

 

Loans repayable on demand from banks

36.265

43.312

Total

64.135

73.754

 

 

 

Auditors :

 

Name :

Maheshwari Kanthalia Rana and Company

Chartered Accountants

Address :

C/4, Bethelehem, C.H.S. Limited, Behind Domino Pizza, Near Bhagwati Hospital, S.V.P. Road, Borivali (West), Mumbai 401103, Maharashtra, India

PAN No.:

AANFM6125H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Enterprises Transactions :

  • Qazax Pharma
  • Anzen Export
  • Sankil Pharmaceuticals Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

135,000

Equity Shares

Rs.100/- each

Rs.13.500 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.500

13.500

11.800

(b) Reserves & Surplus

84.454

71.698

61.580

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

97.954

85.198

73.380

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.870

30.617

9.916

(b) Deferred tax liabilities (Net)

0.826

0.608

0.681

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.974

0.001

5.087

Total Non-current Liabilities (3)

33.670

31.226

15.684

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.265

43.312

39.790

(b) Trade payables

377.437

300.584

337.264

(c) Other current liabilities

7.022

6.164

4.451

(d) Short-term provisions

6.100

4.900

5.026

Total Current Liabilities (4)

426.824

354.960

386.531

 

 

 

 

TOTAL

558.448

471.384

475.595

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.354

15.433

12.958

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

49.054

40.703

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.011

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.134

1.199

2.366

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

65.552

57.345

15.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

40.716

34.736

32.363

(c) Trade receivables

426.365

360.756

387.536

(d) Cash and cash equivalents

2.591

3.363

6.243

(e) Short-term loans and advances

23.224

15.184

34.118

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

492.896

414.039

460.260

 

 

 

 

TOTAL

558.448

471.384

475.595

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1340.484

1094.970

1178.759

 

 

Other Income

4.457

NA

NA

 

 

TOTAL                        

1344.941

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

1325.872

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

19.069

15.920

16.170

 

 

 

 

 

Less

TAX                             

6.319

4.827

5.193

 

 

 

 

 

 

PROFIT AFTER TAX

12.750

11.093

10.977

 

 

 

 

 

 

Earnings Per Share (Rs.)

94.44

82.17

NA

 

Expected Sales (2014-15): Rs. 1400.000 Millions

 

The above information has been parted by Mr. Ashish Kumar Jajodia (Director).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.95

1.01

0.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.74

3.70

3.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.19

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

0.87

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.17

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.800

13.500

13.500

Reserves & Surplus

61.580

71.698

84.454

Net worth

73.380

85.198

97.954

 

 

 

 

long-term borrowings

9.916

30.617

27.870

Short term borrowings

39.790

43.312

36.265

Total borrowings

49.706

73.929

64.135

Debt/Equity ratio

0.677

0.868

0.655

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1178.759

1094.970

1340.484

 

 

(7.108)

22.422

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1178.759

1094.970

1340.484

Profit

10.977

11.093

12.750

 

0.93%

1.01%

0.95%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Ye

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

------

33

Market information

-------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

The registered office of the company has been shifted from 207, Laxmi Plaza Building No. 9, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India to present address w.e.f. 08.11.2013

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

Long-term borrowings

 

 

Other loans and advances

0.000

0.175

Total

0.000

0.175

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10388285

23/10/2013 *

58,000,000.00

CITIBANK N.A

KANAK BUILDING, 41 CHOWRINGHEE ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B87942967

2

10368408

31/07/2013 *

69,620,000.00

ICICI BANK LIMITED

TRANS TRADE CENTRE, NEAR FLORAL DECK PLAZA,, MIDC, SEEPZ, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

B85659654

3

90365401

28/09/2000

511,000.00

GE COUNTRYWIDE CONS. FINANCIAL SERVICES LIMITED

RAMAN HOUSE, MUBMAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

                                                                                                                                             

FIXED ASSETS

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.94

UK Pound

1

Rs. 98.27

Euro

1

Rs. 72.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.