MIRA INFORM REPORT

 

 

Report No. :

326539

Report Date :

11.06.2015

 

IDENTIFICATION DETAILS

 

Name :

JINDAL RAIL INFRASTRUCTURE LIMITED

 

 

Registered Office :

28, Shivaji Marg, New Delhi – 110015, India

Tel. No.:

91-11-45021983

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.05.2007

 

 

Com. Reg. No.:

20-070235

 

 

Capital Investment / Paid-up Capital :

Rs.191.503 Million

 

 

CIN No.:

[Company Identification No.]

U45400DL2007PLC070235

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCJ9516E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Railway rolling stock.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in May 2007 as a wholly owned subsidiary of Jindal ITF Limited (JITF), which is wholly owned subsidiary of Jindal Saw Limited (J Saw). J Saw, the flagship company of the OP Jindal Group.

 

Subject is established company and it is having satisfactory track record.

 

Company have incurred continuous losses over past two years from its business operations.

 

However the rating take in accounts of strong financial support which company receives from Jindal Group and based on credit enhancement in the form of an unconditional and irrevocable corporate guarantee from Jindal ITF Limited.

 

Trade relation are fair. Business is active. Payments are reported to be slow but correct.

 

In view of part of being Jindal Group, the company can be considered for the business dealings with its usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

August, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Dinker Pandey

Designation :

Finance Manager

Contact No.:

91-11-45021983

Date :

09.06.2015

 

 

LOCATIONS

 

Registered / Head Office :

28, Shivaji Marg, New Delhi – 110015, India

Tel. No.:

91-11-45021983

Fax No.:

91-11-45021982

E-Mail :

alok.kumar@jindalitf.com

Website :

www.jindalrail.com

 

 

Manufacturing Works :

NH-8, Near Karjan Arts and Commerce College, Post and Taluka : Karjan, District Vadodara – 391440, Gujarat, India

Tel. No.:

91-266-6398222

 

 

DIRECTORS

 

As on 09.09.2014

 

Name :

Ms. Sminu Jindal

Designation :

Director

Address :

6, Prithvi Raj Road, New Delhi – 110011, India

Date of Birth/Age :

18.01.1973

Date of Appointment :

25.05.2007

DIN No.:

00005317

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104GJ1979PLC066476

JINDAL SEAMLESS TUBES LIMITED

Director

28/05/1997

28/05/1997

-

Active

NO

2

L27104UP1984PLC023979

JINDAL SAW LIMITED

Managing director

01/02/2011

01/09/1997

-

Active

NO

3

U74899DL1988PLC033588

JINDAL INTELLICOM LIMITED

Director

28/02/2000

28/02/2000

-

Active

NO

4

U74999DL2004PLC128194

IUP JINDAL METALS AND ALLOYS LIMITED

Director

09/08/2004

09/08/2004

-

Active

NO

5

U41000UP2006PLC069631

JITF WATER INFRASTRUCTURE LIMITED

Director

27/10/2006

27/10/2006

-

Active

NO

6

U40109DL2006PLC156463

JINDAL COULUMBS LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

7

U13203DL2006PLC156894

Best Aromatics Limited

Director

21/12/2006

21/12/2006

-

Active

NO

8

U35122UP2007PLC069366

JITF WATERWAYS LIMITED

Director

24/01/2007

24/01/2007

15/01/2013

Active

NO

9

U70102UP2007PLC069540

JITF URBAN INFRASTRUCTURE LIMITED

Director

28/03/2007

28/03/2007

20/02/2013

Active

NO

10

U34109UP2007PLC069246

JITF SHIPYARDS LIMITED

Director

29/03/2007

29/03/2007

15/01/2013

Active

NO

11

U70102DL2007PTC160879

TRINETRA BUILDCON PRIVATE LIMITED

Director

19/09/2008

17/04/2007

-

Active

NO

12

U45400UP2007PLC070235

JINDAL RAIL INFRASTRUCTURE LIMITED

Director

25/05/2007

25/05/2007

-

Active

NO

13

U27310DL2007PLC165361

JINDAL METSTEEL LIMITED

Director

29/06/2007

29/06/2007

-

Strike off

NO

14

U74900UP2007PLC069247

JINDAL ITF LIMITED

Director

18/09/2007

18/09/2007

-

Active

NO

15

U72900DL2000PTC106406

JAISHILA INFOTECH PRIVATE LIMITED

Director

28/12/2007

28/12/2007

-

Active

NO

16

U60231UP2008PLC069245

JITF INFRALOGISTICS LIMITED

Director

03/01/2008

03/01/2008

30/03/2015

Active

NO

17

L51101UP2010PLC042382

HEXA TRADEX LIMITED

Managing director

01/10/2011

01/10/2011

-

Active

NO

 

 

Name :

Mr. Arun Kumar Khosla

Designation :

Whole Time Director

Address :

B-24, Ground Floor, Jangpura Extension, New Delhi – 110014, India

Date of Birth/Age :

18.09.1959

Date of Appointment :

26.12.2012

DIN No.:

00038033

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63033UP2003PTC042031

STAR TRACK TERMINALS PRIVATE LIMITED

Nominee director

30/03/2005

30/03/2005

27/08/2007

Active

NO

2

U45400UP2007PLC070235

JINDAL RAIL INFRASTRUCTURE LIMITED

Whole-time director

26/12/2012

26/12/2012

-

Active

NO

 

 

Name :

Mr. Dhananjaya Pati Tripathi

Designation :

Director

Address :

39, Ground Floor, Aradhana Enclave, Sector – 13, R.K. Puram, New Delhi – 110066, India

Date of Birth/Age :

01.07.1942

Date of Appointment :

27.06.2007

DIN No.:

00131460

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2003GOI118633

RAIL VIKAS NIGAM LIMITED

Director

04/10/2005

04/10/2005

03/10/2008

Active

NO

2

L25206AP1983PLC004037

HINDUSTAN FLUORO CARBONS LTD.

Director

24/11/2005

24/11/2005

01/07/2007

Active

NO

3

U74899DL1974GOI007227

RITES LIMITED

Director

01/11/2006

01/11/2006

31/10/2009

Active

NO

4

U45400UP2007PLC070235

JINDAL RAIL INFRASTRUCTURE LIMITED

Director

27/06/2007

27/06/2007

-

Active

NO

5

U37100UP2005PTC069574

TIMARPUR-OKHLA Waste Management Company Private Limited

Director

24/03/2015

24/03/2015

-

Active

NO

6

U70102UP2007PLC069540

JITF URBAN INFRASTRUCTURE LIMITED

Director

27/03/2015

27/03/2015

-

Active

NO

7

U41000UP2006PLC069631

JITF WATER INFRASTRUCTURE LIMITED

Director

31/03/2015

31/03/2015

-

Active

NO

 

 

Name :

Mr. Amit Bajpai

Designation :

Director

Address :

C-64, Sector-61, Noida, Uttar Pradesh – 201307, India

Date of Birth/Age :

26.09.1964

Date of Appointment :

24.09.2013

DIN No.:

01728337


 

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC045499

ARUNIMA INVESTMENT PRIVATE LIMITED

Director

02/02/1995

02/02/1995

29/04/2008

Active

NO

2

U41000UP2007PLC069572

JITF ESIPL CETP (SITARGANJ) LIMITED

Director

28/12/2007

28/12/2007

14/06/2012

Active

NO

3

U37100UP2005PTC069574

TIMARPUR-OKHLA Waste Management Company Private Limited

Whole-time director

22/12/2010

18/03/2008

15/05/2012

Active

NO

4

U41000UP2009PLC069539

JITF WATER INFRA (NAYA RAIPUR) LIMITED

Director

29/09/2009

29/09/2009

15/05/2012

Active

NO

5

U40300UP2010PLC069354

JITF URBAN INFRASTRUCTURE SERVICES LIMITED

Director

06/07/2010

06/07/2010

15/05/2012

Active

NO

6

U41000DL2010PLC202231

JITF WATER DEVELOPMENT COMPANY LIMITED

Additional director

23/01/2012

31/08/2010

15/05/2012

Strike off

NO

7

U35122UP2007PLC069366

JITF WATERWAYS LIMITED

Director

26/09/2013

30/09/2010

06/08/2014

Active

NO

8

U41000DL2011PLC214943

KOBELCO ECO-SOLUTIONS INDIA LIMITED

Additional director

13/12/2011

28/02/2011

27/09/2012

Active

NO

9

U41000DL2011PLC219181

JITF WATER INFRA (RAJKOT) LIMITED

Director

13/05/2011

13/05/2011

15/05/2012

Strike off

NO

10

U90000UP2011PLC069723

JITF URBAN WASTE MANAGEMENT (JALANDHAR) LIMITED

Director

23/08/2011

23/08/2011

15/05/2012

Active

NO

11

U90001UP2011PLC069571

JITF URBAN WASTE MANAGEMENT (BATHINDA) LIMITED

Director

23/08/2011

23/08/2011

15/05/2012

Active

NO

12

U90000UP2011PLC069642

JITF URBAN WASTE MANAGEMENT (FEROZEPUR) LIMITED

Director

10/10/2011

10/10/2011

15/05/2012

Active

NO

13

U61200UP2011PLC069643

JITF COAL LOGISTICS LIMITED

Director

16/12/2011

16/12/2011

15/05/2012

Active

NO

14

U45201UP2012PLC069573

JITF INDUSTRIAL INFRASTRUCTURE DEVELOPMENT COMPANY LIMITED

Director

02/05/2012

02/05/2012

15/05/2012

Active

NO

15

U45400UP2007PLC070235

JINDAL RAIL INFRASTRUCTURE LIMITED

Director

24/09/2013

23/05/2013

-

Active

NO

16

U70102UP2007PLC069540

JITF URBAN INFRASTRUCTURE LIMITED

Whole-time director

01/09/2014

31/08/2013

-

Active

NO

17

U51109DL1995PTC173744

CRISTINA VINIMAY PVT. LTD.

Director

30/09/2014

05/06/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinker Pandey

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 09.09.2014

 

Names of Shareholders

 

No. of Shares

Prithvi Raj Jindal

 

100

Indresh Batra

 

100

Sminu Jindal

 

100

Sunil Kumar Jain

 

100

Renuka Financial Services Limited, India

 

100

Manjula Finances Limited, India

 

100

Goswamis Credit and Investments Limited, India

 

100

Jindal ITF Limited, India

 

19149600

Total

 

19150300

 

As on 09.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Railway rolling stock.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Railway Or Tramway Goods

Vans And Wagons, Not

Self-propelled - Railway Or

Tramway

86061090

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Bhikaji Cama Place Branch, 7, Bhikaji Cama Place, New Delhi – 110066, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loans from others

1017.499

1060.514

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

226.419

102.863

Total

1243.918

1163.377

 

Auditors :

 

Name :

N.C. Aggarwal and Company

Chartered Accountants

Address :

102, Harsha house, Karampura Commercial Complex, New Delhi, India

PAN No.:

AAAFN9149H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Jindal ITF Limited, India

 

 

Fellow Subsidiary company :

  • JITF Shipyards Limited, India
  • JITF Water Infrastructure Limited, India
  • JITF Waterways Limited, India
  • JITF Water Infrastructure Limited
  • JITF Waterways Limited
  • JITF Urban Infrastructure Services Limited
  • JITF Urban Infrastructure Limited
  • JITF Shipyards Limited
  • JITF Infralogistics Limited
  • Jindal Intellicom Limited
  • JITF ESIPL CETP (Sitarganj) Limited (Indirect)
  • Timarpur-Okhla Waste Management Company Private Limited (Indirect)
  • JITF Water Infra (Naya Raipur) Limited (Indirect)
  • JITF Coal Logistics Limited
  • JITF Shipping and Logistics (Singapore) Pte Limited (Indirect)
  • JITF Urban Waste Management (Bathinda ) Limited (Indirect)
  • JITF Urban Waste Management (Ferozepur ) Limited (Indirect)
  • JITF Urban Waste Management (Jalandhar ) Limited (Indirect)
  • JITF Industrial Infrastructure Development Company Limited
  • IUP Jindal Metals and Alloys Limited (Indirect)
  • S.V. Trading Limited (Indirect)
  • Jindal Saw USA, LLC (Indirect)
  • Jindal Saw Holding FZE (Indirect)
  • Jindal Saw Middle East FZC (Indirect)
  • Jindal Saw Gulf LLC (Indirect)
  • Intellicom Insurance Advisors Limited (Indirect)
  • Ralael Holdings Limited (Indirect)
  • Jindal Saw Italia S.P.A (Indirect)
  • Jindal Fittings Limited
  • Quality Iron and steel Limited
  • Green Ray Holdings
  • Derwant Sand SARL(Indirect)
  • Universal Tube Accessories Private Limited
  • Jindal Saw Espana SL

 

 

CAPITAL STRUCTURE

 

AFTER 09.09.2014

 

Authorised Capital: Rs.316.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.305.945 Million

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

21600000

Equity Shares

Rs.10/- each

Rs.216.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

19150300

Equity Shares

Rs.10/- each

Rs.191.503 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

191.503

191.503

191.503

(b) Reserves & Surplus

237.362

290.534

382.006

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

160.026

156.884

0.200

Total Shareholders’ Funds (1) + (2)

588.891

638.921

573.709

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1017.499

1060.514

983.401

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

200.000

0.000

0.000

(d) long-term provisions

2.646

2.558

2.592

Total Non-current Liabilities (3)

1220.145

1063.072

985.993

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

226.419

102.863

97.907

(b) Trade payables

12.063

22.093

51.902

(c) Other current liabilities

202.591

1129.699

170.135

(d) Short-term provisions

0.154

0.156

0.091

Total Current Liabilities (4)

441.227

1254.811

320.035

 

 

 

 

TOTAL

2250.263

2956.804

1879.737

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1421.784

1467.635

183.939

(ii) Intangible Assets

2.608

3.047

0.000

(iii) Capital work-in-progress

5.073

0.000

1143.185

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

100.000

100.000

100.000

(c) Deferred tax assets (net)

70.075

45.633

0.000

(d)  Long-term Loan and Advances

44.524

44.543

102.756

(e) Other Non-current assets

0.276

0.368

0.460

Total Non-Current Assets

1644.340

1661.226

1530.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

12.325

(b) Inventories

142.524

140.050

142.004

(c) Trade receivables

201.837

2.660

0.000

(d) Cash and cash equivalents

84.103

1078.556

58.443

(e) Short-term loans and advances

176.609

73.026

136.228

(f) Other current assets

0.850

1.286

0.397

Total Current Assets

605.923

1295.578

349.397

 

 

 

 

TOTAL

2250.263

2956.804

1879.737

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

838.708

445.868

 

Other Income

 

8.596

6.267

 

TOTAL

 

847.304

452.135

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

554.565

422.429

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

1.646

(100.655)

 

Employees benefits expense

 

54.228

46.623

 

Other expenses

 

50.753

28.265

 

TOTAL

 

661.192

396.662

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

186.112

55.473

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

206.831

146.415

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(20.719)

(90.942)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

56.895

46.162

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(77.614)

(137.104)

 

 

 

 

 

Less

TAX

 

(24.441)

(45.633)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(53.173)

(91.471)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 

764.378

NA

 

TOTAL EARNINGS

 

764.378

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

392.969

18.880

 

Capital Goods

 

0.000

9.364

 

TOTAL IMPORTS

 

392.969

28.244

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(2.77)

(4.77)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

82.500

1022.662

118.060

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(6.34)

(20.52)

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

22.19

12.44

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.74)

(4.88)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.13)

(0.21)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.25

3.42

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.03

1.09

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

191.503

191.503

191.503

Reserves & Surplus

382.006

290.534

237.362

Share Application money pending allotment

0.200

156.884

160.026

Net worth

573.709

638.921

588.891

 

 

 

 

long-term borrowings

983.401

1060.514

1017.499

Short term borrowings

97.907

102.863

226.419

Current Maturities of Long Term Debt

118.060

1022.662

82.500

Total borrowings

1199.368

2186.039

1326.418

Debt/Equity ratio

2.091

3.421

2.252

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

445.868

838.708

 

88.107

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

445.868

838.708

Profit

(91.471)

(53.173)

 

(20.52%)

(6.34%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

REVIEW OF OPERATIONS

 

The Company has set up a state-of-art facility, comparable to the best available internationally, for manufacture of Railway Freight Wagons and heavy engineering components at Karjan in Vadodara District of Gujarat. The Plant has a capacity to manufacture 3000 wagons per annum. The manufacturing facilities and infrastructure at the plant include robotic welding systems & a large number of NC/CNC metal cutting and metal forming machines.

 

The Company has an excellent team of qualified technicians, engineers and managers with extensive experience in heavy engineering and fabrication industry. Our thrust areas are Safety, Quality and Constant Improvement. Your Company has been awarded certification to G-105 Standard by Ministry of Railways for Open, Covered and Flat Wagons. Your Company is also accredited with ISO 9001:2008, ISO 14001:2004 and BS OHSAS 18001:2007 certifications. Recently, Company has been approved by DLW, ICF and BEML for medium to heavy fabrication work.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10414926

15/07/2013 *

1,100,000,000.00

Punjab National Bank

Bhikaji Cama Place Branch, New Delhi, Delhi - 110067, INDIA

B84154970

2

10408552

15/07/2013 *

270,000,000.00

Punjab National Bank

Bhikaji Cama Place Branch, New Delhi, Delhi - 110607, INDIA

B81712234

3

10317462

31/01/2015 *

190,000,000.00

Punjab National Bank

Bhikaji Cama Place Branch, New Delhi, Delhi - 110607, INDIA

C45396546

4

10317421

17/02/2015 *

333,500,000.00

Punjab National Bank

Bhikaji Cama Place Branch, New Delhi, Delhi - 110066, INDIA

C53883351

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment’s
  • Land
  • Buildings
  • Plant and equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.98.47

Euro

1

Rs.72.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

---

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.