MIRA INFORM REPORT

 

 

Report No. :

326236

Report Date :

11.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PRATIBHA SYNTEX LIMITED (w.e.f. 05.05.2011)

 

 

Formerly Known As :

PRATIBHA SYNTEX PRIVATE LIMITED (w.e.f. 19.06.2007)

 

PRATIBHA SYNTEX LIMITED

 

 

Registered Office :

301, Acme Plaza, Andheri-Kurla Road, Opposite Sangam Cinema, Andheri (East), Mumbai - 400059, Maharashtra

Tel. No.:

91-22-66921428/28314850/28314853

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.10.1982

 

 

Com. Reg. No.:

11-118017

 

 

Capital Investment / Paid-up Capital :

Rs.235.177 Million

 

 

CIN No.:

[Company Identification No.]

U17111MH1982PLC118017

 

 

IEC No.:

0889009350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

VAT TIN:

23041201919-V

 

 

CST TIN:

23041201919-C

 

 

PAN No.:

[Permanent Account No.]

AABCP4207C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Knitting, Dyeing, Garmenting, Yarn, Fabrics.

 

 

No. of Employees :

8000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company incorporated in the year 1982 having moderate track record.

 

The company possesses a weak financial profile, due to continuous losses reported during FY 12, FY13 and FY 14 on account of the unfavourable industry scenario.

 

However company has restricted losses in FY14 as compare to FY13.

 

Rating also takes into consideration the leveraged financial condition backed by huge external borrowings.

 

There seems improvement in overall financials in the year under review.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term: BB-

Rating Explanation

Inadequate credit quality and high credit risk

Date

January, 2015

 

Rating Agency Name

CARE

Rating

Short term : “A4”

Rating Explanation

Minimal degree of safety and very high credit risk

Date

January, 2015

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. P.K. Verma

Designation :

Chief Financial Officer

Contact No.:

91-9303278151

Date :

10.06.2015

 

 

LOCATIONS

 

Registered Office :

301, Acme Plaza, Andheri-Kurla Road, Opposite Sangam Cinema, Andheri (East), Mumbai - 400059, Maharashtra, India

Tel. No.:

91-22-28361464 / 28314850 / 28314853 / 66921428/ 28314850

Fax No.:

91-22-28361464

E-Mail :

mumbai@pratibhasyntex.com

sjh@pratibhasyntex.com

sales@pratibhasyntex.com

info@pratibhasyntex.com

Website :

www.pratibhasyntex.com

 

 

Factory :

Plot No.4, Industrial Growth Centre Kheda, Pitampur, District Dhar - 454774, Madhya Pradesh, India

Tel. No.:

91-7292-404362-64 / 404363 / 404357

Fax No.:

91-7292-256340-1

E-Mail :

info@pratibhasyntex.com

 

 

Branch Office :

 

Indore Office

301, Apollo Avenue, 30-B, Old Palasia, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2562228/2562229

 

Fax No.:

91-731-2562227

E-Mail :

info@pratibhasyntex.com

 

 

 

 

 

DIRECTORS

 

AS ON 10.06.2014

 

Name :

Mr. Shiv Kumar Chaudhary

Designation :

Whole Time Director

Address:

80-A, Manishpuri, Indore - 452018, Madhya Pradesh, India

Date of Birth/ Age :

28.08.1962

Qualification :

B. Com

Date of Appointment:

01.02.2015

PAN No.:

ACMPC5347G

DIN No.:

00071955

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65993WB1982PLC035564

VIKRAM FINANCIAL SERVICES LTD

Director

30/05/1992

30/05/1992

05/12/2009

Active

NO

2

U17111MH1982PLC118017

PRATIBHA SYNTEX LIMITED

Whole-time director

01/02/2015

11/08/1992

-

Active

NO

3

U52209WB2004PTC100274

NAVRANG BIO FOOD PRIVATE LIMITED

Director

10/12/2004

10/12/2004

30/12/2008

Active

NO

4

U17110GJ2005PLC046159

INDIA DENIM LIMITED

Director

31/05/2005

31/05/2005

25/06/2011

Active

NO

5

U67120MH2006PTC166192

BRCM Holdings Private Limited

Additional director

20/05/2007

20/05/2007

-

Active

NO

6

U01100MH2000PTC147289

PRATIBHA GREEN TECHNOLOGIES PRIVATE LIMITED

Additional director

01/10/2007

01/10/2007

-

Active

NO

7

U74900MH2007PTC176749

PSL ENTERPRISES PRIVATE LIMITED

Director

13/12/2007

13/12/2007

-

Active

NO

 

 

Name :

Mr. Shreyaskar Chaudhary

Designation :

Managing Director

Address:

80-A, Manishpuri, Indore - 452018, Madhya Pradesh, India

Date of Birth/ Age :

05.04.1976

Qualification :

B.Tech

Date of Appointment:

01.02.2015

PAN No.:

ACQPC6860Q

DIN No.:

00059059

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111MH1982PLC118017

PRATIBHA SYNTEX LIMITED

Managing director

01/02/2015

26/02/2003

-

Active

NO

2

U67120MH2006PTC166192

BRCM Holdings Private Limited

Director

13/12/2006

13/12/2006

-

Active

NO

3

U01100MH2000PTC147289

PRATIBHA GREEN TECHNOLOGIES PRIVATE LIMITED

Additional director

01/10/2007

01/10/2007

-

Active

NO

4

U74900MH2007PTC176749

PSL ENTERPRISES PRIVATE LIMITED

Director

13/12/2007

13/12/2007

-

Active

NO

 

 

 

 

Name :

Mr. Krishna Kant Gangwar

Designation :

Whole Time  Director

Address:

402, Shekhar Avenue, 15, Sanghi Colony, Indore – 452018, Madhya Pradesh, India

Date of Birth/ Age :

27.07.1974

Date of Appointment:

01.02.2015

DIN No.:

05305709

 

 

Name :

Mr. Ram Kishan Sharma

Designation :

Director

Address:

306, Suryalok Apartment, Near Dhadra Hospital, Kim Kudead Road, Kim, Surat – 396001, Gujarat, India.

Date of Birth/ Age :

07.07.1941

Qualification :

M.Com/ M.B.A.

Date of Appointment:

01.02.2014

DIN No.:

00084971

 

 

Name :

Mr. Asit Kumar Basu

Designation :

Director

Address:

Plot No.61, Row House, Sector – 8, Kopar Khairane, Navi Mumbai – 400709, Maharashtra, India

Date of Birth/ Age :

24.08.1949

Qualification :

M.E. (Mech.)

Date of Appointment:

01.02.2015

DIN No.:

01382260

 Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900WB1999PLC109180

ICRA ONLINE LIMITED

Director

23/02/2001

23/02/2001

-

Active

NO

2

L27100MH1973PLC016617

SARDA ENERGY & MINERALS LIMITED

Director

31/01/2003

31/01/2003

-

Active

NO

3

U17111MH1982PLC118017

PRATIBHA SYNTEX LIMITED

Director

01/02/2015

16/07/2010

-

Active

NO

4

U45400MH2009PTC193016

SIMPLEX PREFAB INFRASTRUCTURE ( INDIA ) PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. P.K. Verma

Designation :

Chief Financial Officer

 

 

Name :

Mr. Narendra Kumar Joshi

Designation :

Secretary

Address :

302, Rakhee, E-Wing, Vasant Utsav, Thakur Village, Kandivali (East), Mumbai - 400101, Maharashtra, India

Date of Birth/Age :

05.09.1962

Date of Appointment :

01.12.1994

PAN No.:

ABXPJ0038P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.06.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Shiv Kumar Chaudhary

1892067

8.05

Shreyaskar Chaudhary

1874529

7.97

S.K. Chaudhary and Sons (HUF) 

615282

2.62

Sushma Chaudhary

4058237

17.26

Prerna Chaudhary

4202748

17.87

BRCM Holdings Private Limited, India

7501252

31.90

Darkin Commodeal Private Limited, India

3373627

14.35

 

 

 

Total

23517742

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 10.06.2014

 

Category

Percentage

Bodies corporate

46.25

Directors or relatives of Directors

53.75

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Knitting, Dyeing, Garmenting, Yarn, Fabrics.

 

 

Products :

Item Code No. (ITC Code)

Product Description

54075409

Fabrics

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • UAE
  • Spain
  • Mauritius
  • UK
  • Israel
  • European countries
  • US

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany
  • Korea
  • US

 

 

Terms :

 

Selling :

Cash, Credit (30,60,90 days)

 

 

Purchasing :

Cash, Credit (30,60,90 days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Manjit Fibers

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEMs

  • C and A Buying GmbH, Germany
  • NIKE, Bangalore, Karnataka, India
  • Patagonia
  • Mountain Equipment coop
  • Roots
  • S. Oliver
  • Umbro
  • Decathion
  • Carrefour
  • Wool Worths
  • Coop Italia
  • Kathmandu
  • Kataherine Hamnett
  • Esprit
  • Wal- Mart

 

 

No. of Employees :

8000 (Approximately) 

 

 

Bankers :

  • Axis Bank Limited, Kamal Palace, 1 Yeshwant Colony, Y.N Road, Indore - 452003, Madhya Pradesh, India
  •  IDBI Bank Limited, IDBI Tower Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • State Bank of Patiala, 20, Usha Nagar Extn., Indore - 452009, Madhya Pradesh, India

 

  • Industrial Development Bank Of India Limited, IDBI Towerwtc Complex,

             Cuffe Parade, Mumbai - 400005, Maharashtra, INDIA

 

  • Dena Bank, Navlakha Branch, A.B. Road,, Indore - 452001, Madhya Pradesh,  India                  

 

  • Bank of Baroda, Siyaganj Branch, 15/16, Jawahar Marg,Indore - 452007, Madhya Pradesh, India

 

  • Madhya Pradesh Finance Corporation, A.B. Road, Indore - 452001, Madhya Pradesh, India

 

  • ING Vysya Bank Limited,  Hotel Embassy Building, 9/1/3, M.G. Road, Indore - 452001, Madhya Pradesh, India

 

Bank Name

State Bank of India

Branch

Industrial Finance Branch, The Arcade, World Trade Center, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Person Name (With Designation)

Mr. Vivekanand Singh (Relationship Manager)

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash/Credit Rs 120.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

4243.395

4565.343

 

 

 

Total

4243.395

4565.343

 

Auditors :

 

Name :

Kanji Agrawal and Company

Chartered Accountants

Address :

F-H. 42, Scheme No. 54, Pithampur, Dhar, Madhya Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

ADKPA7481J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Konkan Roadways Private Limited, India
  • Chhogmal Chaudhary Charitable Trust, India

 

CAPITAL STRUCTURE

 

AS ON 10.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25510000

Equity Shares

Rs.10/- each

Rs. 255.100 Million

 

 

 

 

7300000

Preference Shares

Rs.113/- each

Rs. 824.900 Million

 

 

 

 

 

Total

 

Rs. 1080.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23517742

Equity Shares

Rs.10/- each

Rs. 235.177 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

235.177

235.177

206.647

(b) Reserves & Surplus

341.197

495.481

1147.735

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

150.000

Total Shareholders’ Funds (1) + (2)

576.374

730.658

1504.382

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4245.174

4567.952

3325.866

(b) Deferred tax liabilities (Net)

207.379

246.997

229.114

(c) Other long term liabilities

5.404

1.355

2.136

(d) long-term provisions

16.416

3.013

8.062

Total Non-current Liabilities (3)

4474.373

4819.317

3565.178

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2560.977

2384.040

2992.278

(b) Trade payables

421.824

322.510

312.121

(c) Other current liabilities

493.652

210.983

114.394

(d) Short-term provisions

194.196

140.497

117.990

Total Current Liabilities (4)

3670.649

3058.030

3536.783

 

 

 

 

TOTAL

8721.396

8608.005

8606.343

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4412.644

4649.180

5011.635

(ii) Intangible Assets

12.575

8.071

0.871

(iii) Capital work-in-progress

40.102

34.115

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.546

16.546

16.549

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

62.267

53.572

49.540

(e) Other Non-current assets

16.126

18.142

0.000

Total Non-Current Assets

4560.260

4779.626

5078.595

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

0.000

0.000

(b) Inventories

2495.859

2241.965

2119.481

(c) Trade receivables

844.022

840.431

693.323

(d) Cash and cash equivalents

188.574

167.925

194.477

(e) Short-term loans and advances

516.230

486.162

369.451

(f) Other current assets

116.451

91.896

151.016

Total Current Assets

4161.136

3828.379

3527.748

 

 

 

 

TOTAL

8721.396

8608.005

8606.343

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

8195.477

7586.830

8380.802

 

Other Income

17.173

18.708

16.377

 

TOTAL

8212.650

7605.538

8397.179

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4844.569

4647.388

5207.260

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(160.841)

(161.710)

104.096

 

Employees benefits expense

1040.878

844.050

884.595

 

Other expenses

1521.795

1952.470

1908.700

 

TOTAL

7246.401

7282.198

8104.651

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

966.249

323.340

292.528

 

 

 

 

 

Less

FINANCIAL EXPENSES

786.460

823.522

816.147

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

179.789

(500.182)

(523.619)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

373.690

375.855

381.593

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(193.901)

(876.037)

(905.212)

 

 

 

 

 

Less

TAX

(39.618)

17.912

30.195

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(154.283)

(893.949)

(935.407)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(483.549)

410.400

 N.A

 

 

 

 

 

 

Balance Carried to the B/S

(637.832)

(483.549)

(935.407)

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

9000.000

 

 

The above information has been parted by Mr. P.K. Verma (Chief Financial Officer).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

433.532

168.182

45.400

Cash generated from operations

N.A

N.A

N.A

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(1.88)

(11.78)

(11.16)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.79

4.26

3.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.24)

(10.24)

(10.54)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.34)

(1.20)

(0.60)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

12.56

9.74

4.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.25

1.00

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

206.647

235.177

235.177

Reserves & Surplus

1147.735

495.481

341.197

 Share Application money pending allotment

150.000

0.000

0.000

Net worth

1504.382

730.658

576.374

 

 

 

 

long-term borrowings

3325.866

4567.952

4245.174

Short term borrowings

2992.278

2384.040

2560.977

Current Maturities of Long-Term Debts

45.400

168.182

433.532

Total borrowings

6363.544

7120.174

7239.683

Debt/Equity ratio

4.230

9.745

12.561

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8380.802

7586.830

8195.477

 

 

(9.474)

8.022

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8380.802

7586.830

8195.477

Profit

(935.407)

(893.949)

(154.283)

 

(11.16)%

(11.78)%

(1.88)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

1.779

2.609

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

2560.977

2384.040

 

 

 

Total

2562.756

2386.649

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10507544

30/04/2014

73,500,000.00

DENA BANK

Navlakha Branch, Navlakha, Choraha, Agra Bombay 
Road, Indore, Madhya Pradesh - 452001, India

C10186708

2

10406133

26/11/2014 *

8,483,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, Maker Tower- E, Cuffe parade,Mumbai, Maharashtra - 400005, India

C38247748

3

10119587

28/08/2008

150,000,000.00

State Bank of Indore

IFB Branch, Khel Prashal, Indore, Madhya Pradesh  -452003, India

A44544187

4

10020402

16/03/2012 *

550,000,000.00

State Bank of India

Industrial Finance Branch, The Arcade, World Trade Centre, Cuffe Parade,Mumbai, Maharashtra - 400005, India

B36867109

5

80028462

16/03/2012 *

941,000,000.00

State Bank of India

Industrial Finance Branch, The Arcade, World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B36867364

6

80025713

16/03/2012 *

100,000,000.00

State Bank of India

Industrial Finance Branch, The Arcade, World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B36866978

7

80008757

29/01/2014 *

120,000,000.00

State Bank of India

Industrial Finance Branch, 2nd Floor, World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B96371471

8

80036623

26/03/2009 *

207,000,000.00

State Bank of Indore

IFB Branch, Khel Prashal, Indore, MadhyaPradesh 452003, India

A60088507

 

 

 

FIXED ASSETS

Tangible Assets

·         Land

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Bridges Roads Ports Culverts

 

Intangible Assets

·         Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.98.16

Euro

1

Rs.69.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.