|
Report No. : |
326236 |
|
Report Date : |
11.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
PRATIBHA SYNTEX LIMITED (w.e.f. 05.05.2011) |
|
|
|
|
Formerly Known
As : |
PRATIBHA SYNTEX PRIVATE LIMITED (w.e.f. 19.06.2007) PRATIBHA SYNTEX LIMITED |
|
|
|
|
Registered
Office : |
301, |
|
Tel. No.: |
91-22-66921428/28314850/28314853 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.10.1982 |
|
|
|
|
Com. Reg. No.: |
11-118017 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.235.177 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17111MH1982PLC118017 |
|
|
|
|
IEC No.: |
0889009350 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
VAT TIN: |
23041201919-V |
|
|
|
|
CST TIN: |
23041201919-C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP4207C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Knitting, Dyeing, Garmenting, Yarn, Fabrics. |
|
|
|
|
No. of Employees
: |
8000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1600000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company incorporated in the year 1982 having
moderate track record. The company possesses a weak financial profile, due to continuous
losses reported during FY 12, FY13 and FY 14 on account of the unfavourable
industry scenario. However company has restricted losses in FY14 as compare to FY13. Rating also takes into consideration the leveraged financial condition
backed by huge external borrowings. There seems improvement in overall financials in the year under
review. However, trade relations are fair. Business is active. Payment terms are
reported as slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term: BB- |
|
Rating Explanation |
Inadequate credit quality and high credit risk |
|
Date |
January, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term : “A4” |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
January, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. P.K. Verma |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-9303278151 |
|
Date : |
10.06.2015 |
LOCATIONS
|
Registered Office : |
301, |
|
Tel. No.: |
91-22-28361464 / 28314850 / 28314853 / 66921428/ 28314850 |
|
Fax No.: |
91-22-28361464 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No.4, Industrial Growth Centre Kheda, Pitampur, District Dhar - 454774, Madhya Pradesh, India |
|
Tel. No.: |
91-7292-404362-64 / 404363 / 404357 |
|
Fax No.: |
91-7292-256340-1 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Indore Office 301, Apollo Avenue, 30-B, Old Palasia, Indore – 452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2562228/2562229 |
|
Fax No.: |
91-731-2562227 |
|
E-Mail : |
DIRECTORS
AS ON 10.06.2014
|
Name : |
Mr. Shiv Kumar Chaudhary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
80-A, Manishpuri, Indore - 452018, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
28.08.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
01.02.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACMPC5347G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00071955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shreyaskar Chaudhary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
80-A, Manishpuri, Indore - 452018, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
05.04.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
01.02.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACQPC6860Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00059059 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishna Kant Gangwar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
402, Shekhar Avenue, 15, Sanghi Colony, Indore – 452018, Madhya Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
27.07.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
01.02.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05305709 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Kishan Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
306, Suryalok Apartment, Near Dhadra Hospital, Kim Kudead Road, Kim, Surat – 396001, Gujarat, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
07.07.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Com/ M.B.A. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
01.02.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00084971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Asit Kumar Basu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Plot No.61, Row House, Sector – 8, Kopar Khairane, Navi Mumbai – 400709, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
24.08.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.E. (Mech.) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
01.02.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01382260 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. P.K. Verma |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Narendra Kumar Joshi |
|
Designation : |
Secretary |
|
Address : |
302, Rakhee, E-Wing, Vasant Utsav, Thakur Village, Kandivali (East),
Mumbai - 400101, Maharashtra, India |
|
Date of Birth/Age : |
05.09.1962 |
|
Date of Appointment : |
01.12.1994 |
|
PAN No.: |
ABXPJ0038P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 10.06.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Shiv Kumar Chaudhary |
1892067 |
8.05 |
|
Shreyaskar
Chaudhary |
1874529 |
7.97 |
|
S.K. Chaudhary and Sons (HUF) |
615282 |
2.62 |
|
Sushma Chaudhary |
4058237 |
17.26 |
|
Prerna Chaudhary |
4202748 |
17.87 |
|
BRCM Holdings Private Limited, India |
7501252 |
31.90 |
|
Darkin Commodeal Private Limited, |
3373627 |
14.35 |
|
|
|
|
|
Total |
23517742 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
AS ON 10.06.2014
|
Category |
Percentage |
|
Bodies corporate |
46.25 |
|
Directors or relatives of Directors |
53.75 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Knitting, Dyeing, Garmenting, Yarn, Fabrics. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Credit (30,60,90 days) |
||||
|
|
|
||||
|
Purchasing : |
Cash, Credit (30,60,90 days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users, OEMs
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
8000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
Cuffe Parade, Mumbai - 400005, Maharashtra, INDIA
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Kanji Agrawal and Company Chartered Accountants |
|
Address : |
F-H. 42, Scheme No. 54, Pithampur, Dhar, Madhya Pradesh, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ADKPA7481J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives: |
|
CAPITAL STRUCTURE
AS ON 10.06.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25510000 |
Equity Shares |
Rs.10/- each |
Rs. 255.100 Million |
|
|
|
|
|
|
7300000 |
Preference Shares |
Rs.113/- each |
Rs. 824.900 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 1080.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23517742 |
Equity Shares |
Rs.10/- each |
Rs. 235.177
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
235.177 |
235.177 |
206.647 |
|
(b) Reserves & Surplus |
341.197 |
495.481 |
1147.735 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
150.000 |
|
Total
Shareholders’ Funds (1) + (2) |
576.374 |
730.658 |
1504.382 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
4245.174 |
4567.952 |
3325.866 |
|
(b) Deferred tax liabilities (Net) |
207.379 |
246.997 |
229.114 |
|
(c) Other long term
liabilities |
5.404 |
1.355 |
2.136 |
|
(d) long-term
provisions |
16.416 |
3.013 |
8.062 |
|
Total Non-current
Liabilities (3) |
4474.373 |
4819.317 |
3565.178 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2560.977 |
2384.040 |
2992.278 |
|
(b) Trade payables |
421.824 |
322.510 |
312.121 |
|
(c) Other
current liabilities |
493.652 |
210.983 |
114.394 |
|
(d) Short-term
provisions |
194.196 |
140.497 |
117.990 |
|
Total Current
Liabilities (4) |
3670.649 |
3058.030 |
3536.783 |
|
|
|
|
|
|
TOTAL |
8721.396 |
8608.005 |
8606.343 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
4412.644 |
4649.180 |
5011.635 |
|
(ii)
Intangible Assets |
12.575 |
8.071 |
0.871 |
|
(iii) Capital
work-in-progress |
40.102 |
34.115 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
16.546 |
16.546 |
16.549 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
62.267 |
53.572 |
49.540 |
|
(e) Other
Non-current assets |
16.126 |
18.142 |
0.000 |
|
Total Non-Current
Assets |
4560.260 |
4779.626 |
5078.595 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
2495.859 |
2241.965 |
2119.481 |
|
(c) Trade
receivables |
844.022 |
840.431 |
693.323 |
|
(d) Cash
and cash equivalents |
188.574 |
167.925 |
194.477 |
|
(e)
Short-term loans and advances |
516.230 |
486.162 |
369.451 |
|
(f) Other
current assets |
116.451 |
91.896 |
151.016 |
|
Total
Current Assets |
4161.136 |
3828.379 |
3527.748 |
|
|
|
|
|
|
TOTAL |
8721.396 |
8608.005 |
8606.343 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
8195.477 |
7586.830 |
8380.802 |
|
|
Other Income |
17.173 |
18.708 |
16.377 |
|
|
TOTAL
|
8212.650 |
7605.538 |
8397.179 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
4844.569 |
4647.388 |
5207.260 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(160.841) |
(161.710) |
104.096 |
|
|
Employees benefits expense |
1040.878 |
844.050 |
884.595 |
|
|
Other expenses |
1521.795 |
1952.470 |
1908.700 |
|
|
TOTAL
|
7246.401 |
7282.198 |
8104.651 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
966.249 |
323.340 |
292.528 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
786.460 |
823.522 |
816.147 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
179.789 |
(500.182) |
(523.619) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
373.690 |
375.855 |
381.593 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(193.901) |
(876.037) |
(905.212) |
|
|
|
|
|
|
|
Less |
TAX |
(39.618) |
17.912 |
30.195 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(154.283) |
(893.949) |
(935.407) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(483.549) |
410.400 |
N.A |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
(637.832) |
(483.549) |
(935.407) |
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
|
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
9000.000 |
The above information has been parted by Mr. P.K. Verma (Chief Financial
Officer).
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
433.532 |
168.182 |
45.400 |
|
Cash generated from operations |
N.A |
N.A |
N.A |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(1.88) |
(11.78) |
(11.16) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
11.79 |
4.26 |
3.49 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.24) |
(10.24) |
(10.54) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.34) |
(1.20) |
(0.60) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
12.56 |
9.74 |
4.23 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13 |
1.25 |
1.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
206.647 |
235.177 |
235.177 |
|
Reserves & Surplus |
1147.735 |
495.481 |
341.197 |
|
Share Application money pending allotment |
150.000 |
0.000 |
0.000 |
|
Net
worth |
1504.382 |
730.658 |
576.374 |
|
|
|
|
|
|
long-term borrowings |
3325.866 |
4567.952 |
4245.174 |
|
Short term borrowings |
2992.278 |
2384.040 |
2560.977 |
|
Current Maturities of
Long-Term Debts |
45.400 |
168.182 |
433.532 |
|
Total
borrowings |
6363.544 |
7120.174 |
7239.683 |
|
Debt/Equity
ratio |
4.230 |
9.745 |
12.561 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
8380.802 |
7586.830 |
8195.477 |
|
|
|
(9.474) |
8.022 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
8380.802 |
7586.830 |
8195.477 |
|
Profit |
(935.407) |
(893.949) |
(154.283) |
|
|
(11.16)% |
(11.78)% |
(1.88)% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Term Loan |
1.779 |
2.609 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
Working capital loans from banks |
2560.977 |
2384.040 |
|
|
|
|
|
Total |
2562.756 |
2386.649 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10507544 |
30/04/2014 |
73,500,000.00 |
DENA BANK |
Navlakha Branch, Navlakha,
Choraha, Agra Bombay |
C10186708 |
|
2 |
10406133 |
26/11/2014 * |
8,483,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, Maker Tower- E, Cuffe parade,Mumbai, Maharashtra - 400005, India |
C38247748 |
|
3 |
10119587 |
28/08/2008 |
150,000,000.00 |
State Bank of Indore |
IFB Branch, Khel Prashal, Indore, Madhya Pradesh -452003, India |
A44544187 |
|
4 |
10020402 |
16/03/2012 * |
550,000,000.00 |
State Bank of India |
Industrial Finance Branch, The Arcade, World Trade Centre, Cuffe Parade,Mumbai, Maharashtra - 400005, India |
B36867109 |
|
5 |
80028462 |
16/03/2012 * |
941,000,000.00 |
State Bank of India |
Industrial Finance Branch, The Arcade, World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B36867364 |
|
6 |
80025713 |
16/03/2012 * |
100,000,000.00 |
State Bank of India |
Industrial Finance Branch, The Arcade, World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B36866978 |
|
7 |
80008757 |
29/01/2014 * |
120,000,000.00 |
State Bank of India |
Industrial Finance Branch, 2nd Floor, World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B96371471 |
|
8 |
80036623 |
26/03/2009 * |
207,000,000.00 |
State Bank of Indore |
IFB Branch, Khel Prashal, Indore, MadhyaPradesh 452003, India |
A60088507 |
FIXED ASSETS
Tangible Assets
· Land
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Bridges Roads Ports Culverts
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.90 |
|
|
1 |
Rs.98.16 |
|
Euro |
1 |
Rs.69.73 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.