MIRA INFORM REPORT

 

 

Report No. :

326351

Report Date :

12.06.2015

 

IDENTIFICATION DETAILS

 

Name :

TWIN TECH (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

TWIN TECH TRADING (INDIA) PRIVATE LIMITED (w.e.f. 01.12.2007)

 

 

Registered Office :

House No.61, Surender Colony-II, Jharoda, New Delhi-110084

Tel. No.:

91-120-2840276

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.12.2004

 

 

Com. Reg. No.:

55-130904

 

 

Capital Investment / Paid-up Capital :

Rs. 4.628 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL2004PTC130904

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Traders of Industrial Products such as Premium Performance Greases, Food Grade Lubricants, Specialty Oils and also Manufacturing of Machinery such as Gas Filling, Machine, Packaging Machines, Aerosol Gas Filling Machine, etc

 

 

No. of Employees :

28 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD  26000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

The rating takes into consideration company’s modest net worth and small scale of operations.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms Naya

Designation :

Office Assistant

Contact No.:

91-120-2841949

Date :

10.06.2015

 

 

LOCATIONS

 

Registered Office :

House No.61, Surender Colony-II, Jharoda, New Delhi-110084, India

Tel. No.:

91-120-2840276/ 4371050

Fax No.:

91-120-4371070

E-Mail :

carishikapoorroc@yahoo.co.in

Website :

http://www.twinindia.com

 

 

Corporate Office/ Factory 1:

H-75-A, Sector-12, Pratap Vihar, Ghaziabad-201009, Uttar Pradesh, India

Tel. No.:

91-120-2840276/ 2841949/ 6545141

Fax No.:

91-120-2840723

 

 

Factory 2 :

R-52, UPSID.C, Industrial Area, Sikandrabad, Uttar Pradesh, India

Area :

800 Sq. Ft

Location :

Owned

 

 

DIRECTORS

 

AS ON  30.09.2014

 

Name :

Mr. Pramod Kumar Sharma

Designation :

Director

Address :

H-75 A, Sector-12, Pratap Vihar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

02.04.1973

Date of Appointment :

02.12.2004

DIN No.:

00910460

 

 

Name :

Mrs. Shushila Shamra

Designation :

Additional director

Address :

H-75 A, Sector-12, Pratap Vihar H Block, Vijay Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

02.03.1973

Date of Appointment :

02.12.2009

DIN No.:

02875773

 

 

KEY EXECUTIVES

 

Name :

Ms Naya

Designation :

Office Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON  30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Talewar Sharma

300

1.20

C.L. Sharma

200

0.80

Satish Kumar Sharma

2500

10.00

Ajay Sharma

3000

12.00

S.K. Tiwari

4000

16.00

Manmohan Gupta

15000

60.00

Total

25000

100.00

 

 

AS ON  30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Traders of Industrial Products such as Premium Performance Greases, Food Grade Lubricants, Specialty Oils and also Manufacturing of Machinery such as Gas Filling, Machine, Packaging Machines, Aerosol Gas Filling Machine, etc

 

 

Products :

·         Aerosol Propellant Filling machine

·         Aerosol Semi-Automatic crimping Machine

·         Aerosol crimping Machine (Bottle)

·         Aerosol Value’s Deep Tube Cutting Machine

·         Liquid Filling Machines

·         LPG Filtration Columns

·         LPG Bottle Stands

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

---

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Dylex Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Company Name:

Jeson’s Industries Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

28 (Approximately)

 

 

Bankers :

Bank Name:

Punjab National Bank

Branch:

AKP, Vijay Nagar, Ghaziabad-201001, Uttar Pradesh, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         ICICI Bank Limited

 

 

Facilities :

Not Available

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhawna Sofat

Chartered Accountant

Address :

253, Railway Road, Bazaria, Gaziabad-201001, Uttar Pradesh, India

Income-tax PAN of auditor or auditor's firm :

BZAPS6873B

 

 

Name :

Rishi Kapoor

Chartered Accountant

Address :

Plot No. 9 (Basement), Advocate chambers, Raj Nagar District Center, Gaziabad-201002, Uttar Pradesh, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500.000

Equity Shares

Rs. 10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

462750

Equity Shares

Rs. 10/- each

Rs. 4.628 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.628

4.628

4.628

(b) Reserves & Surplus

4.369

3.912

3.625

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.997

8.540

8.253

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2.508

0.483

1.022

(b) Deferred tax liabilities (Net)

0.012

0.025

0.038

(c) Other long term liabilities

0.604

0.611

0.511

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.124

1.119

1.571

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.826

7.998

4.708

(b) Trade payables

2.729

3.984

6.931

(c) Other current liabilities

3.374

1.187

3.453

(d) Short-term provisions

0.252

0.211

0.205

Total Current Liabilities (4)

14.181

13.380

15.297

 

 

 

 

TOTAL

26.302

23.039

25.121

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.167

7.656

4.086

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.737

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.280

0.040

0.040

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.447

7.696

4.863

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.329

6.216

8.038

(c) Trade receivables

7.559

6.933

6.428

(d) Cash and cash equivalents

0.079

0.330

0.057

(e) Short-term loans and advances

3.888

1.864

5.735

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

18.855

15.343

20.258

 

 

 

 

TOTAL

26.302

23.039

25.121

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

25.051

23.990

23.769

 

 

Other Income

0.035

0.026

0.030

 

 

TOTAL                                     (A)

25.086

24.016

23.799

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

15.452

16.051

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(0.005)

0.426

 

 

Employees benefits expense

 

2.859

2.810

 

 

Other expenses

 

3.764

2.713

 

 

TOTAL                                     (B)

23.811

(Including Financial Expenses)

22.814

22.737

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

1.202

1.062

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

0.744

0.735

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.275

1.202

1.062

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.574

0.608

0.561

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.701

0.594

0.501

 

 

 

 

 

Less

TAX                                                                  (H)

0.244

0.198

0.174

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.457

0.396

0.327

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

0.153

0.081

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.99

0.09

0.07

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.67

2.58

2.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.15

0.99

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.15

1.32

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.628

4.628

4.628

Reserves & Surplus

3.625

3.912

4.369

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

8.253

8.540

8.997

 

 

 

 

Long-term borrowings

1.022

0.483

2.508

Short term borrowings

4.708

7.998

7.826

Total borrowings

5.730

8.481

10.334

Debt/Equity ratio

0.694

0.993

1.149

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

23.799

24.016

25.086

 

 

0.912

4.455

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

23.799

24.016

25.086

Profit

0.327

0.396

0.457

 

1.37%

1.65%

1.82%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10506222

30/06/2014

3,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

ZYGON SQUARE PLOT NO. 1, BLOCK H-1A, SECTOR-63, NOIDA-201307, UTTAR PRADESH , INDIA

C09431248

2

10417756

16/03/2013

8,000,000.00

PUNJAB NATIONAL BANK

AKP, VIJAY NAGAR, GHAZIABAD-201009, UTTAR PRADESH, INDIA

B72609274

3

10149014

16/03/2013 *

8,000,000.00

PUNJAB NATIONAL BANK

AKP, VIJAY NAGAR, GHAZIABAD-201009, UTTAR PRADESH, INDIA

B72607310

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from AB-57, Shalimar Garden, New Delhi-110088, India to the present address w.e.f 19.11.2013

 

 

FIXED ASSETS:

 

  • Pant and Machinery
  • Land and Building Motor
  • Tempo
  • Air Conditioner
  • Office Equipment
  • Cycle
  • Motor Cycle
  • Furniture and Fixture

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.89

UK Pound

1

Rs. 98.90

Euro

1

Rs. 72.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.