MIRA INFORM REPORT

 

 

Report No. :

--

Report Date :

12.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MARATHWADA AUTO COMPO PRIVATE LIMITED

 

 

Registered Office :

E-63, MIDC Area, Waluj, Aurangabad – 431136, Maharashtra

Tel. No.:

91-240-2564941

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.04.1988

 

 

Com. Reg. No.:

11-046951

 

 

Capital Investment / Paid-up Capital :

Rs.18.513 Million

 

 

IEC No.:

Not Available

 

 

CIN No.:

[Company Identification No.]

U29130MH1988PTC046951

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM5791J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufactures of Automobile Parts.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations. Are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ranjeet

Designation :

Managing Director

Contact No.:

91-240-6625613

Date :

08.06.2015

 

 

LOCATIONS

 

Registered Office :

E-63, MIDC Area Waluj, Aurangabad, Aurangabad – 431136, Maharashtra, India

Tel. No.:

91-240-2554692 / 6615764

Fax No.:

91-240-2564941

E-Mail :

devendraing@gmail.com

 

 

DIRECTORS

 

As on 11.06.2014

 

Name :

Mr. Ramchandra Neelkanth Bhogale

Designation :

Whole Time Director

Address :

20, Mitramandal Housing Society, Osmanpura, Aurangabad – 431005, India

Date of Appointment :

23.08.1997

PAN No.:

AALPB0836G

DIN No.:

00292417

 

 

Name :

Mr. Ajit Gopal Saundalgekar

Designation :

Managing Director

Address :

217, Jyoti Nagar, Aurangabad – 431001, Maharashtra, India

Date of Appointment :

23.08.1997

PAN No.:

ADCPS0052K

DIN No.:

00292275

 

 

Name :

Mr. Mukund Neelkamal Bhogale

Designation :

Director

Address :

Mitra Manadal Co-Operative Society, New Osmanpura, Aurangabad – Maharashtra, India

Date of Appointment :

23.08.1997

DIN No.:

00072564

 

 

Name :

Mr. Ramamurti Kolaguntha Venkat

Designation :

Director

Address :

TB-36, Disha Sanskruti, Paithan Road, Aurangabad, Maharashtra, India

Date of Appointment :

16.08.1998

DIN No.:

00286990

 

 

Name :

Mr. Ulhas Narayanrao Gaoli

Designation :

Director

Address :

Plot No.12/13, Nisarga Mitra Society, lV, Paithan Road, Aurangabad, India

Date of Birth/Age :

02.08.1951

Date of Appointment :

16.08.1998

DIN No.:

00286833

 

 

Name :

Mr. Nityanad Jayant Bhogale

Designation :

Director

Address :

21, Jai Nagar, Osmanpura, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

17.01.1961

Date of Appointment :

30.12.2000

DIN No.:

00072530

 

 

Name :

Mr. Sunil Ramchandra Deshpande

Designation :

Director

Address :

145, Jyoti Nagar, Aurangabad – 431005, Maharashtra, India

Date of Appointment :

21.07.2012

PAN No.:

AAJPD3909Q

 

 

MAJOR SHAREHOLDERS

 

As on 11.06.2014

 

Names of Shareholders

No. of Shares

Prabha Shrikant Bhogale

250

Ramchandra Neelkant Bhogale (HUF)

789

Ramchandra Neelkant Bhogale

99288

Shyamala Ramchandra Bhogale

8600

Pratima Sunil Deshpande

650

Vivek Shankarrao Deshpande

2240

Arun Vasant Deshpande

2240

Gaurav Umesh Godbole

500

Suresh Manoharrao Kulkarni

300

Ulhas Narayanrao Gaoli

1250

Nityanand Jayant Bhogale

5000

Shubha Ajit Soundalkar

27500

Venkat Rammurthi Kolaguntha

500

Sunil Ramchandra Deshpande

650

Deepak Ramchandra Deshpande

150

Ajit Gopal Soundalgekar

29700

Mukund Ulhas Bhogale

5000

Aniket Ulhas Gaoli

250

Rushikesh Ulhas Gaoli

250

Ulhas Diwakar Joshi

5

Anant Mahadeo Jogdeo

5

Sumati Raghunath Jogdeo

5

Achyut Madhav Dhamdhere

1

Ajit Raghunath Bhagvat

1

Mayuri Panse

1

Rohini Deshpande

1

M. G. Panse

1

Mangala Panse

1

Total

185128

 

 

As on 11.06.2014

 

Category

Percentage

Directors or relatives of Directors

99.00

Other top fifty shareholders

1.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures of Automobile Parts.

 

 

Products :

  • Auto Components
  • Accessories
  • Auto Machinery

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Dombivili Nagri Sahakari Bank Limited

Branch

Keshv Smruti, Main Branch, Dombivli – 421201, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Janata Sahakari Bank Limited -  Pune Aurangabad Branch, Opposite Gomtesh Market, Dalalwadi, Aurangabad – 431001, Maharashtra, India

 

  • ING VYSYA Bank Limited – Aurangabad Branch, Nirala Bazar, Aurangabad – 431001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee Term Loans from Bank

72.787

89.490

Term Loan s from Others

22.840

7.220

 

 

 

Short-term borrowings

 

 

Term Loan from Bank

87.251

81.990

 

 

 

Total

182.878

178.700

 

Auditors :

 

Name :

Joshi Kulkarni and Associates

Chartered Accountant

Address :

B5/B6, Suyash Complex, New Shreya Nagar, Kalda Corner, New Delhi – 110059, India

Tel. No.:

91-240-2362516/ 2343132

PAN N Income-tax PAN of auditor or auditor's firm :

AAKPJ469F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Umasons Auto Compo Private Limited, India (U34100MH2000PTC125510)
  • Bhogale Coating and Paints Private Limited, India (U24220MH2004PTC148236)
  • Technocraft Toolings, India
  • Dhruv Coatings, India

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

 

As on 11.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

290000

Equity Shares

Rs.100/- each

Rs.29.000 Million

10000

Preference Shares

Rs.100/- each

Rs.1.000 Million

 

Total

 

Rs.30.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

185128

Equity Shares

Rs.100/- each

Rs.18.513 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.513

18.513

18.513

(b) Reserves & Surplus

101.545

70.028

42.931

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

120.058

88.541

61.444

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

113.373

118.700

106.485

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

113.373

118.700

106.485

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

87.251

81.990

93.675

(b) Trade payables

160.223

197.624

209.934

(c) Other current liabilities

24.670

26.576

23.639

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

272.144

306.190

327.248

 

 

 

 

TOTAL

505.575

513.431

495.177

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

204.563

177.547

152.351

(ii) Intangible Assets

0.667

0.533

0.738

(iii) Capital work-in-progress

8.856

0.387

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

14.984

22.344

22.344

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

229.070

200.811

175.433

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.762

50.647

78.172

(c) Trade receivables

159.060

200.763

180.314

(d) Cash and cash equivalents

35.662

18.740

11.746

(e) Short-term loans and advances

7.007

36.294

46.514

(f) Other current assets

6.014

6.176

2.998

Total Current Assets

276.505

312.620

319.744

 

 

 

 

TOTAL

505.575

513.431

495.177

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1086.624

1046.120

 

Other Income

 

1.520

1.208

 

TOTAL

1148.086

1088.144

1047.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL

NA

1002.464

988.622

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

85.680

58.706

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

23.702

18.924

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

61.978

39.782

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 NA

24.612

 16.434

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

37.366

23.348

 

 

 

 

 

Less

TAX

 NA

5.966

8.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

38.015

31.400

14.848

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA 

 38.706

28.086 

 

 

 

 

 

 

Balance Carried to the B/S

NA

70.106

42.934

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

205.34 

 169.61

 80.20

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.31

2.89

1.42

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

7.88

5.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

7.61

4.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

9.56

0.42

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.67

2.27

3.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.02

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

18.513

18.513

18.513

Reserves & Surplus

42.931

70.028

101.545

Net worth

61.444

88.541

120.058

long-term borrowings

106.485

118.700

113.373

Short term borrowings

93.675

81.990

87.251

Total borrowings

200.160

200.690

200.624

Debt/Equity ratio

3.258

2.267

1.671

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1046.120

1086.624

1148.086

 

 

3.872

5.656

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1046.120

1086.624

1148.086

Profit

14.848

31.400

38.015

 

1.42%

2.89%

3.31%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deferred tax loan

13.858

18.403

Deposits from Shareholders

3.888

3.587

 

 

 

Total

17.746

21.990

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10320595

08/11/2011

2,300,000.00

DOMBIVLI NAGRI SAHAKARI BANK LTD

KESHAV SMRUTI, MAIN BRANCH, DOMBIVLI, Maharashtra 
- 421201, INDIA

B26587238

2

10308266

26/08/2011

8,000,000.00

DOMBIVLI NAGARI SAHAKARI BANK LIMITED

PLOT NO. 122, GROUND FLOOR, SAMARTH NAGAR,, VARAD 
GANESH MANDIR PATH, AURANGABAD, Maharashtra - 431001,

INDIA

B21544606

3

10285412

16/03/2011

20,000,000.00

JANATA SAHAKARI BANK LTD PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWADI, AURANGABAD, Maharashtra - 431001,

INDIA

B12166021

4

10285416

16/03/2011

25,000,000.00

JANATA SAHAKARI BANK LTD PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWADI, AURANGABAD, Maharashtra - 431001,

 INDIA

B12167854

5

10285413

15/03/2011

2,500,000.00

JANATA SAHAKARI BANK LTD PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWADI, AURANGABAD, Maharashtra - 431001,

INDIA

B12169116

6

10285415

15/03/2011

2,500,000.00

JANATA SAHAKARI BANK LTD PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWADI, AURANGABAD, Maharashtra - 431001,

 INDIA

B12170817

7

10116098

03/07/2008

5,000,000.00

JANATA SAHAKARI BANK LTD. PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWADI, AURANGABAD, Maharashtra - 431001,

INDIA

A42828749

8

10116097

03/07/2008

9,000,000.00

JANATA SAHAKARI BANK LTD. PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWADI, AURANGABAD, Maharashtra - 431001,

INDIA

A42828533

9

10114473

30/05/2008

59,000,000.00

JANATA SAHAKARI BANK LTD. PUNE

AURANGABAD BRANCH, OPP. GOMTESH MARKET, DALALWAD 
I, AURANGABAD, Maharashtra - 431001,

 INDIA

A42268706

10

10111287

08/03/2008

9,000,000.00

DOMBIVLI NAGARI SAHAKARI BANK LIMITED

KESHAV SMRUTI, MAIN BRANCH, DOMBIVLI, Maharashtra - 421201,

 INDIA

A40822462

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicle
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.98.47

Euro

1

Rs.72.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.