MIRA INFORM REPORT

 

 

Report No. :

327028

Report Date :

12.06.2015

 

IDENTIFICATION DETAILS

 

Name :

OMAX COTSPIN PRIVATE LIMITED 

 

 

Registered Office :

Sr. No. 842, 843, 845/1, Near Petrol Pump, Village: Rajsitapur, Taluka: Dhrangadhra, Surendranagar – 363320, Gujarat

Tel. No.:

91-275-4286900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.05.2011

 

 

Com. Reg. No.:

04-065651

 

 

Capital Investment / Paid-up Capital :

Rs. 60.000 Million

 

 

CIN No.:

[Company Identification No.]

U17115GJ2011PTC065651

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCO4783E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The subject  is engaged in manufacturing and selling all type of cotton products

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration long experience of promoters in the cotton industry supported by sound profitability margins and fair financial risk profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan = BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

May, 2015

 

Rating Agency Name

ICRA

Rating

Bank Guarantee = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

May, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Deepak Shah

Designation :

Accountant

Contact No.:

91-275-4286900

Date :

12.06.2015

 

 

LOCATIONS

 

Registered Office/ Manufacturing unit:

Sr. No. 842, 843, 845/1, Near Petrol Pump, Village: Rajsitapur, Taluka: Dhrangadhra, Surendranagar – 363320, Gujarat, India

Tel. No.:

91-275-4286900

Fax No.:

Not Available

E-Mail :

omaxcotspin@gmail.com

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Arunkumar Jamnadas Patel

Designation :

Director

Address :

11, Professor Society, Near Swaminarayan, Gurukul, Surendranagar – 363001, Gujarat, India

Date of Appointment :

30.05.2011

DIN No.:

00494351

PAN No.:

ABNPP8202D

 

 

Name :

Mr. Jayeshkumar Harilal Patel

Designation :

Director

Address :

Palace Compound, Dhrngdhara, Surendranagar – 363310, Gujarat, India 

Date of Appointment :

30.05.2011

DIN No.:

03526428

PAN No.:

ABNPP9531B

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Shah

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Name of Shareholders

No. of Shares

 

 

Arunkumar Jamnadas Patelhttp://www.bseindia.com/include/images/clear.gif

516667

Jayeshkumar Harilala Patelhttp://www.bseindia.com/include/images/clear.gif

312003

Thobhanbhai Kurjibhai Patel

270000

Geetaben Thobhanbhai patel

349999

Devang Thobhanbhai Patel

283333

Rajivbhai Kurjibhai Patel

466666

Sushilaben Rajivbhai Patel  

432000

Jamnadas Kurjibhai Patel

100000

Bhartbhai Jamnadas Patel

202338

Madhuben Bharatbhai Patel

266666

Jaykumar Bharatbhai Patel

350000

Nalinkumar Harilala Patel

145333

Ravjibhai Kurjibhai Patel HUF

321666

Labhuben Jamnadas Patel

150000

Toralben J. Patel

56666

Harilal Mohanlal Patel HUF

406666

Kanchanben Harilal Patel

113333

Kusamben Nalinbhai Patel

113333

Minor Milind Nalinbhai Patel

113333

Manharlal Mohanlal patel HUF

283333

Bhavnaben Manharlal Patel

257333

Kunjalben Devangbhai Patel

263333

Sqarojben Arunbhai Patel

150000

Jamnadas Kurjibhai Patel HUF

8333

Bharatbhai Jamnadas Patel HUF

56666

Thobhanbhai Kurjibhai Patel HUF

11000

Total

6000000

 

AS ON 16.03.2015

 

Name of Allottees

No. of Shares

Madhuben Bharatbhai Patel

133333

Jamnadas Kurjibhai Patel

33333

Geetaben Thobhanbhai patel

100000

Sushilaben Rajivbhai Patel  

100000

Devang Thobhanbhai Patel

100000

Milind Nalinbhai Patel

13333

Toralben Jayeshbhai Patel

6666

Jayeshbhai Harilal Patel

33333

Manharlal Mohanlal

33333

Bavnaben Manharlal Patel

26666

Harilal Mohanlal Patel – HUF

46666

Kanchanben Harilal Patel

13333

Nalinbhai Harilal Patel

13333

Kusumben Nalinbhai Patel

13333

 

 

Total

666662

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The subject  is engaged in manufacturing and selling all type of cotton products

 

 

Products :

Item Code No.

Product Description

15162011

Cotton bales

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

356.752

310.671

Deferred payment Indian sources

0.983

0.000

Deposits from shareholders

58.068

37.082

SHORT TERM BORROWING

 

 

Working capital loans from banks

154.851

28.521

Total

570.654

376.274

 

Auditors :

 

Name :

Dhirubhai Dand and Company

Chartered Accountant

Address :

Dhruv Plot No 4, Jayshree Nagar Society, Bh Heera Panna Complex,  S T Road, Junagadh -362001, Gujarat India

PAN N Income-tax PAN of auditor or auditor's firm :

ABPPD4066M

 

 

Memberships :

No Available

 

 

Collaborators :

No Available

 

 

Enterprises where control of key management Personnel and/or their relatives exits:

  • Devang Paper Mills Private Limited
  • Devang Pharmaceutical Private Limited
  • Patel Cotton Industries.

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6666662

Equity Shares

Rs.10/- each

Rs.66.667 Million

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

53.333

0.100

(b) Reserves & Surplus

141.994

114.953

(0.063)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.530

83.625

Total Shareholders’ Funds (1) + (2)

201.994

168.816

83.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

436.255

384.028

5.039

(b) Deferred tax liabilities (Net)

16.022

5.968

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

452.277

389.996

5.039

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

154.851

28.521

0.000

(b) Trade payables

29.766

42.880

16.032

(c) Other current liabilities

63.001

16.801

5.493

(d) Short-term provisions

10.799

5.441

0.035

Total Current Liabilities (4)

258.417

93.643

21.560

 

 

 

 

TOTAL

912.688

652.455

110.261

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

636.576

516.452

17.679

(ii) Intangible Assets

0.441

0.016

0.000

(iii) Capital work-in-progress

0.000

0.000

41.715

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.015

0.448

0.473

(e) Other Non-current assets

0.010

0.016

1.661

Total Non-Current Assets

637.042

516.932

61.528

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

113.178

59.481

4.192

(c) Trade receivables

60.010

5.657

9.684

(d) Cash and cash equivalents

37.896

22.114

34.857

(e) Short-term loans and advances

35.195

16.357

0.000

(f) Other current assets

29.367

31.914

0.000

Total Current Assets

275.646

135.523

48.733

 

 

 

 

TOTAL

912.688

652.455

110.261

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

80.038

20.370

0.055

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

49.327

1.914

0.113

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

30.711

18.456

(0.063)

 

 

 

 

 

 

TAX

17.003

9.907

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

13.708

8.549

(0.063)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.486

(0.063)

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.28 

1.42

(0.01)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

54.429

11.400

0.000

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

3.36

2.83

-0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.11

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.20

2.51

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.45

2.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

53.333

60.000

Reserves & Surplus

(0.063)

114.953

141.994

 Share Application money pending allotment

83.625

0.530

0.000

Net worth

83.662

168.816

201.994

 

 

 

 

long-term borrowings

5.039

384.028

436.255

Short term borrowings

0.000

28.521

154.851

Current maturities of long-term debts

0.000

11.400

54.429

Total borrowings

5.039

423.949

645.535

Debt/Equity ratio

0.060

2.511

3.196

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from Krishna tower, shop No. 13, opposite .C.J hospital, Surendranagar - 363001, Gujarat, India to the present address w.e.f. 15.11.2013

 

CORPORATE INFORMATION:

 

Subject. is a private limited company domiciled in India and incorporate under the provisions of the Companies Act, 1956, The Company is engaged in manufacturing and selling all type of cotton products. The Manufacturing unit of the company is situated at near petrol Pump, Rajsitapur, Taluka - Dhangadhra, Districts Surendranagar 363 310.

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWING

 

 

Intercorporate borrowings

20.452

36.275

Total

20.452

36.275

 

INDEX OF CHARGES

 

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10356230

25/05/2015 *

812,000,000.00

BANK OF BARODA

SURENDRANAGAR MAIN BRANCH, M.G. ROAD, SURENDRANAG
AR, GUJARAT - 363001, INDIA

C54271150

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.98.90

Euro

1

Rs.72.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT / GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 


s