|
Report No. : |
326928 |
|
Report Date : |
12.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
RUCHI GLOBAL LIMITED |
|
|
|
|
Registered
Office : |
611, Tulsiani Chambers, Nariman Point, Mumbai – 400 021, Maharashtra |
|
Tel. No.: |
91-22-22851303 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.04.1996 |
|
|
|
|
Com. Reg. No.: |
11-099082 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.40.110
million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51500MH1996PLC099082 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR12517B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR7202A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in trading business of agro
commodities like Soyabean, Soyabean Meal, DOC, Black and Dollar Gram,
Musturd, Coriander, Chilli, Jeera (Cumin), Pulses, Barely, Rice, Indian Corn,
Cotton Bales and Cotton Seeds etc. Besides, agro commodities, the company has
also undertaken business activities in Steel and Allied products like Hot
Rolled Coil, Cold Rolled Coil, CRCA, G.I. Coil, Tin Plate etc. |
|
|
|
|
No. of Employees
: |
60 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 1146000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of company’s moderate financial
risk profile marked by low profitability margins and unfavorable gap between
trade payable to its receivables. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund Based Limits: BB |
|
Rating Explanation |
Inadequate-credit-quality and high credit risk. |
|
Date |
December, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Fund and Non-Fund based Limits: A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
December, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Arvind Sharma |
|
Designation : |
Commercial Manager |
|
Contact No.: |
91.9630091889 |
|
Date : |
11.06.2015 |
LOCATIONS
|
Registered Office : |
611, Tulsiani Chambers, Nariman Point, Mumbai – 400 021, Maharashtra,
India |
|
Tel. No.: |
91-22-22851303 |
|
Mobile No.: |
91.9630091889 (Mr. Arvind Sharma) |
|
Fax No.: |
91-22-22042865 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
501, Royal Estate Building, 9/2 South Tukoganj,
Near Surya Hotel, Indore – 452 001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2518124/ 2518125/
4017844 |
|
Fax No.: |
91-731-2518127 |
|
|
|
|
Correspondence Address : |
504, Mahaosh House, South Tukoganj, Nath Mandir Road, Indore – 452
001, Madhya Pradesh, India |
|
|
|
|
Warehouse : |
Manglia, Indore, Madhya Pradesh, India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Umesh Shahra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
28, Old Palasia, A. B. Road, Indore – 452 018, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.06.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.04.1996 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00061312 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ishwarlal Kalantri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F/H 183, Scheme No.54, Vijay Nagar, Indore – 452 001, Madhya Pradesh,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03016709 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACTPK0172A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashutosh Mishra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25, Scheme No.114, Part-1, A B Road, Indore – 452 010, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.09.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03483429 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Ishita Khandelwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
127, Jaora Compound, Indore – 452 001, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06932629 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ankit Medatwal |
|
Designation : |
Secretary |
|
Address : |
254 Vyanktesh Nagar, Airport Road, Indore – 452 005,
Madhya Pradesh, India |
|
Date of Birth/Age : |
27.05.1990 |
|
Date of Appointment : |
24.06.2014 |
|
PAN No.: |
BLRPM3879C |
|
|
|
|
Name : |
Mr. Arvind Sharma |
|
Designation : |
Commercial Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Kailash Chandra Shahra |
|
500 |
|
Umesh Shahra |
|
6400 |
|
Suresh Shahra |
|
300 |
|
Manish Shahra |
|
300 |
|
NItesh Shahra |
|
300 |
|
Global Limited, Indore |
|
890000 |
|
Ruchi Strips and Alloys Limited, Mumbai |
|
150000 |
|
Anand Mangal Investment and Finance Limited, |
|
265000 |
|
Promise Securities Private Limited, Mumbai |
|
15000 |
|
Rushi Infrastructure Limited, Mumbai |
|
125000 |
|
Ruchi Stock and Securities Private Limited, |
|
750000 |
|
Rohini Forex Private Limited, Mumbai |
|
249300 |
|
Avirat Urja Private Limited, India |
|
100000 |
|
Mandhana Leafin Limited, India |
|
623418 |
|
Snehdeep Impex Private Limited, India |
|
130000 |
|
Radiant Merchandies Private Limited, India |
|
758000 |
|
Harish Khandelwal |
|
900 |
|
Total |
|
4064418 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies corporate |
99.79 |
|
Directors or relatives of Directors |
0.17 |
|
Other top fifty shareholders |
0.04 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in trading business of agro
commodities like Soyabean, Soyabean Meal, DOC, Black and Dollar Gram,
Musturd, Coriander, Chilli, Jeera (Cumin), Pulses, Barely, Rice, Indian Corn,
Cotton Bales and Cotton Seeds etc. Besides, agro commodities, the company has
also undertaken business activities in Steel and Allied products like Hot
Rolled Coil, Cold Rolled Coil, CRCA, G.I. Coil, Tin Plate etc. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
Turkey |
|
|
|
|
Imports : |
|
|
Countries : |
Canada |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
60 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· Dena Bank Industrial Finance Branch Dena Bank Building, 1st Floor 17 Horniman Circle Fort, Mumbai – 400 023, Maharashtra, India · Jammu and Kashmir Bank Limited, UG 3-4, Diamond Trade Centre, Diamond Colony, New Palasia, Indore – 452 005, Madhya Pradesh, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
Notes: LONG-TERM
BORROWINGS (a) Term Loan from The Jammu and Kashmir Bank
Limited is secured by mortgage of leasehold right of the land and building
construction thereon, hypothecation of plant and machinery and other assets
situated at Survey No.215/1 measuring 0.619 hectares and Survey No.215/1
measuring 0.809 hectares at village Garipiplia ,Tehsil Sanwer and personal
guarantee of promoter Director. (b) The company has been sanctioned a term loan
of Rs.33.100 million out of which Rs.31.507 million has been disbursed. The
loan is repayable in 28 equal quarterly installments of Rs.8.25 lacs each
commencing from December' 2012 and last installment is due in September'2019.
(c) The company is entitled to a subsidy of
Rs.10.000 million, which will be adjusted for repayment of term loan, with
the last installment and balance term loan shall be repaid in installments as
above. The Rate of interest for the above term loan is
Base rate plus 3.50% p.a. (presently 12% p.a.) |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Khasgiwala and Company Chartered Accountants |
|
Address : |
317, Chetak Centre, 'Annex', R.N.T. Marg, Indore, Madhya Pradesh, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFA7732P |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates |
·
Ruchi Coil Centre Private Limited, India (CIN
No.: U27106UR2009PTC032955) ·
Indus Infotech, India |
|
|
|
|
Subsidiary Companies : |
·
Ruchi Agri Fresh Private Limited, India (CIN No.:
U01403MH2010PTC201405) ·
General Foods Limited, India (CIN No.:
U15400MH2011PLC216876) |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4500000 |
Equity Shares |
Rs.10/- each |
Rs.45.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4064418 |
Equity Shares |
Rs.10/- each |
Rs.40.644
million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4015000 |
Equity Shares |
Rs.10/- each |
Rs.40.150 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4011000 |
Equity Shares |
Rs.10/- each |
Rs.40.110
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
40.110 |
40.110 |
35.820 |
|
(b) Reserves & Surplus |
360.977 |
349.589 |
321.812 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
401.087 |
389.699 |
357.632 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
24.890 |
19.675 |
0.015 |
|
(b) Deferred tax liabilities (Net) |
13.239 |
12.446 |
12.766 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term provisions |
1.125 |
1.449 |
1.085 |
|
Total Non-current Liabilities (3) |
39.254 |
33.570 |
13.866 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
554.603 |
165.174 |
154.159 |
|
(b) Trade payables |
2024.721 |
1709.760 |
1158.333 |
|
(c) Other current liabilities |
166.889 |
149.568 |
145.909 |
|
(d) Short-term provisions |
0.141 |
0.182 |
0.134 |
|
Total Current Liabilities (4) |
2746.354 |
2024.684 |
1458.535 |
|
|
|
|
|
|
TOTAL |
3186.695 |
2447.953 |
1830.033 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
96.223 |
44.351 |
47.332 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
47.518 |
0.560 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
146.440 |
128.145 |
128.274 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term Loan and Advances |
12.720 |
9.039 |
7.540 |
|
(e) Other Non-current assets |
0.007 |
0.007 |
0.165 |
|
Total Non-Current Assets |
255.390 |
229.060 |
183.871 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.263 |
0.267 |
0.298 |
|
(b) Inventories |
759.657 |
219.964 |
173.612 |
|
(c) Trade receivables |
1474.710 |
1430.323 |
868.666 |
|
(d) Cash and cash equivalents |
381.737 |
269.123 |
289.581 |
|
(e) Short-term loans and advances |
302.948 |
292.446 |
308.224 |
|
(f) Other current assets |
11.990 |
6.770 |
5.781 |
|
Total Current Assets |
2931.305 |
2218.893 |
1646.162 |
|
|
|
|
|
|
TOTAL |
3186.695 |
2447.953 |
1830.033 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
11280.664 |
11920.284 |
10456.269 |
|
|
|
Other Income |
42.347 |
29.300 |
36.740 |
|
|
|
TOTAL |
11323.011 |
11949.584 |
10493.009 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of stock-in-trade |
11569.153 |
11831.463 |
9755.073 |
|
|
|
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(539.693) |
(46.352) |
562.058 |
|
|
|
Employee benefit expense |
23.858 |
24.526 |
21.428 |
|
|
|
Other expenses |
145.557 |
73.973 |
65.544 |
|
|
|
TOTAL |
11198.875 |
11883.610 |
10404.103 |
|
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION,
DEPLETION AND
AMORTISATION |
124.136 |
65.974 |
88.906 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
100.744 |
45.895 |
73.372 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX, DEPRECIATION,
DEPLETION AND
AMORTISATION |
23.392 |
20.079 |
15.534 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION,
DEPLETION AND AMORTISATION |
4.622 |
3.316 |
3.208 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
18.770 |
16.763 |
12.326 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
7.382 |
6.147 |
6.417 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
11.388 |
10.616 |
5.909 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
267.610 |
256.994 |
251.085 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
278.999 |
267.610 |
256.994 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
2821.209 |
2560.039 |
1394.662 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
2.91 |
2.71 |
2.07 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
3.300 |
3.300 |
4.700 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.10 |
0.09 |
0.06 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
1.10 |
0.55 |
0.85 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.62 |
0.74 |
0.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.04 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.45 |
0.48 |
0.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.07 |
1.10 |
1.13 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
35.820 |
40.110 |
40.110 |
|
Reserves & Surplus |
321.812 |
349.589 |
360.977 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
357.632 |
389.699 |
401.087 |
|
|
|
|
|
|
Long-term borrowings |
0.015 |
19.675 |
24.890 |
|
Short term borrowings |
154.159 |
165.174 |
554.603 |
|
Current maturities of long-term debts |
4.700 |
3.300 |
3.300 |
|
Total borrowings |
158.874 |
188.149 |
582.793 |
|
Debt/Equity ratio |
0.444 |
0.483 |
1.453 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Revenue from operations |
10456.269 |
11920.284 |
11280.664 |
|
|
|
14.001 |
(5.366) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Revenue from operations |
10456.269 |
11920.284 |
11280.664 |
|
Profit |
5.909 |
10.616 |
11.388 |
|
|
0.06% |
0.09% |
0.10% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW:
Subject is engaged in trading business of agro commodities like
Soyabean, Soyabean Meal, DOC, Black and Dollar Gram, Musturd, Coriander,
Chilli, Jeera (Cumin), Pulses, Barely, Rice, Indian Corn, Cotton Bales and
Cotton Seeds etc. Besides, agro commodities, the company has also undertaken
business activities in Steel and Allied products like Hot Rolled Coil, Cold
Rolled Coil, CRCA, G.I. Coil, Tin Plate etc. Subject incorporated on April 24,
1996 under the Companies Act, 1956 and has its registered office at 611,
Tulsiani Chambers, Nariman Point, Mumbai and Corporate Office at 501, Royal
Estate Building, 9/2 South Tukoganj, Near Surya Hotel, Indore. The company have
also 1.20 MW Wind Farm Project set up at Tenkasi, Tiruananthpuram (Tamilnadu)
and sold the same electricity to State Electricity Board under PPA.
OPERATIONS:
The Company has continued its business activities focusing mainly on
Agro commodities like Rice, Maize, Black Gram, Soyabean, Mustered, Barley,
Chick Peas, Coriander, Cumin, Urad, Red Lentils and other agro commodities. The
company has also undertaken business activities in Steel and allied products.
During the year, the Company has achieved sales and other income of
Rs.11323.011 million as compared to the previous year’s figure of Rs.11949.584
million along with this, the Profit before tax of the Company has Increased to
Rs.18.770 million as compared to Rs.16.763 million in the previous year. The
Company’s Net Profit after tax for the year has also increased from Rs.10.616
million to Rs.11.388 million. Despite of weak economic situation, adverse
market conditions and foreign currency fluctuation, the company was able to
maintain the bottom line.
The Company has achieved overall Export Turnover of Rs.2858.137 million
during the year as compared to Rs.2564.154 million in the previous year by
exporting agro and steel products such as Soyabean Meal, Rice, Maize, Yellow
Corn and other products to various countries depending upon the opportunities
available in the International market. As regard to the import activities, the
Company has imported Steel and allied products depending upon the opportunities
available in the domestic market.
During the year, the Company has generated 14.36 Lac units (previous year
23.82 Lac units) of electricity from 1.20 MW Wind Farm Project set up at
Tenkasi, Tiruananthpuram (Tamilnadu) and sold the same to State Electricity
Board under PPA. During the year, both the windmills have performed
satisfactorily.
The company is having two subsidiaries namely RGL Ventures Private
Limited and General Foods Limited. The company is still in the process of
exploring the manufacturing facilities in agro industry. Further, the Company
is actively exploring the possibilities to augment its business volume in
domestic as well as in international market.
UNSECURED LOAN
|
Particulars |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
SHORT-TERM
BORROWINGS |
|
|
|
Working capital loans from banks |
546.672 |
158.075 |
|
Deposits from others |
7.931 |
7.099 |
|
Total
|
554.603 |
165.174 |
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10351284 |
30/03/2012 |
14,400,000.00 |
JAMMU AND KASHMIR BANK LIMITED |
UG 3-4, DIAMOND TRADE CENTRE, DIAMOND COLONY, NEW PALASIA, INDORE, MADHYA PRADESH - 452005, INDIA |
B38042347 |
|
2 |
10351075 |
30/03/2012 |
18,700,000.00 |
JAMMU AND KASHMIR BANK LIMITED |
UG 3-4, DIAMOND TRADE CENTRE, DIAMOND COLONY, NEW PALASIA, INDORE, MADHYA PRADESH - 452005, INDIA |
B37962503 |
|
3 |
90158345 |
27/01/2012 * |
3,434,400,000.00 |
DENA BANK |
INDUSTRIES FINANCE BRANCH, DENA BANK BUILDING, 1ST FLOOR, 17 HORNIMAN CIRCLE, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA |
B32852618 |
* Date of charge modification
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Outstanding Bank Guarantee |
1.950 |
2.950 |
|
Demand of Income-tax/ Sales-tax disputed in appeal (Net of advance paid) |
14.255 |
14.255 |
|
Estimated liability of custom duty, which may arise on export obligation / commitment is not fulfilled against the goods imported in advance license. |
2.649 |
2.236 |
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Computer Equipments
·
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.89 |
|
UK Pound |
1 |
Rs.98.90 |
|
Euro |
1 |
Rs.72.31 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SMN/ TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.