MIRA INFORM REPORT

 

 

Report No. :

327191

Report Date :

13.06.2015

 

IDENTIFICATION DETAILS

 

Name :

AWARD OFFSET PRINTERS AND PACKAGING PRIVATE LIMITED

 

 

Registered Office :

109, Adhyaru Industial Estate, Sun Mill Compound, Lower Parel, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-43566653

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.10.1995

 

 

Com. Reg. No.:

11-093907

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH1995PTC093907

 

 

IEC No.:

0397073259

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACA5672M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Printers and Packaging Material.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. D. R. Bhatt

Designation :

Accountant

Contact No.:

91-22-43566653

Date :

12.06.2015

 

 

LOCATIONS

 

Registered Office :

109, Adhyaru Industial Estate, Sun Mill Compound, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-43566653

Fax No.:

91-22-43566665

E-Mail :

award@awardoffset.com

 

 

Factory :

A-186 TTC Industrial Area MIDC Khairane, Navi Mumbai -400705, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajesh Navnitlal Shah 

Designation :

Managing Director

Address :

61, Gurukrupa, 2nd Floor, 6th N. S. Road, JVPD Scheme, Vile Parle (West), Mumbai -400056, Maharashtra, India

Date of Birth/Age :

30.01.1959

Date of Appointment :

01.04.2014

DIN No.:

00032989

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH1995PTC093907

AWARD OFFSET PRINTERS AND PACKAGING PRIVATE LIMITED

Managing director

01/04/2014

24/10/1995

-

Active

NO

2

U22200MH1971NPL015200

BOMBAY MASTER PRINTERS ASSOCIATION

Director

05/08/2006

05/08/2006

27/09/2012

Active

NO

 

 

Name :

Mr. Nitin Navnitlal Shah

Designation :

Managing Director

Address :

31, Devkrupa, Ground Floor, Flat No.2, N S Road No.2, JVPD Scheme, Vile Parle(W), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

17.08.1964

Date of Appointment :

01.04.2014

DIN No.:

00033049

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH1995PTC093907

AWARD OFFSET PRINTERS AND PACKAGING PRIVATE LIMITED

Managing director

01/04/2014

18/12/2000

-

Active

NO

2

U22200MH1971NPL015200

BOMBAY MASTER PRINTERS ASSOCIATION

Director

27/09/2012

27/09/2012

-

Active

NO

 

 

Name :

Mr. Krunal Rajesh Shah

Designation :

Whole-Time Director

Address :

J V P D Scheme .61 Gurukrupa ,2nd Floor, Flat No 5/6 6th N S Road, Vileparle (West), Mumbai-400056, Maharashtra, India

Date of Appointment :

01.12.2014

DIN No.:

07031783

 

 

KEY EXECUTIVES

 

Name :

Mr. D. R. Bhatt

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rajesh Navnitlal Shah 

 

350

Naina Navnitlal Shah

 

100

Nitin Navnitlal Shah

 

300

Bhavna Rajesh Shah

 

50

Nirali Nitin Shah

 

100

Krunal Rajesh Shah

 

50

Snehal Rajesh Shah

 

50

 

 

 

Total

 

1000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Printers and Packaging Material.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Printer
  • Packaging Materials

Countries :

Australia

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

70 (Approximately) 

 

 

Bankers :

Bank Name

Kotak Mahindra Bank

Branch

Nepeam Sea Road Branch, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

B S Shah and Company

Chartered Accountants

Address :

206, T V Industrial Estate, 248, S K Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAITS0576M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Significant Influence by KMP :

Taxfroms

 

 

Sister Concern :

Award Packaging, Lower Parel, Mumbai, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000

Equity Shares

Rs.100/- each

Rs. 0.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

399.969

315.758

228.422

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

400.069

315.858

228.522

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

5.125

5.612

6.422

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.125

5.612

6.422

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

22.912

13.157

27.824

(b) Trade payables

36.521

39.106

36.988

(c) Other current liabilities

14.185

11.881

8.298

(d) Short-term provisions

0.363

0.267

3.127

Total Current Liabilities (4)

73.981

64.411

76.237

 

 

 

 

TOTAL

479.175

385.881

311.181

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

93.036

94.860

106.093

(ii) Intangible Assets

0.095

0.000

0.000

(iii) Capital work-in-progress

44.145

16.025

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

182.081

136.296

57.796

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.852

2.800

1.796

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

320.209

249.981

165.685

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

25.000

10.000

0.000

(b) Inventories

23.523

24.258

18.815

(c) Trade receivables

101.360

88.261

81.804

(d) Cash and cash equivalents

7.774

11.548

41.970

(e) Short-term loans and advances

0.521

1.113

1.609

(f) Other current assets

0.788

0.720

1.298

Total Current Assets

158.966

135.900

145.496

 

 

 

 

TOTAL

479.175

385.881

311.181

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operation

471.578

432.056

391.977

 

 

Other Income

10.506

8.760

5.562

 

 

TOTAL                                     (A)

482.084

440.816

397.539

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

340.983

295.808

267.518

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

141.101

145.008

130.021

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.013

2.799

4.564

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

138.088

142.209

125.457

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.584

12.799

14.302

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

126.504

129.410

111.155

 

 

 

 

 

Less

TAX                                                                  (H)

42.292

42.074

36.352

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

84.212

87.336

74.803

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

5.212

4.611

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

240.551

215.229

NA

 

 

Stores & Spares

12.082

9.547

NA

 

TOTAL IMPORTS

252.633

224.776

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

84212.00

87336.00

74803.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

17.86

20.21

19.08

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

29.92

33.56

33.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

50.01

55.41

43.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.41

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.04

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.15

2.11

1.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

228.422

315.758

399.969

Net worth

228.522

315.858

400.069

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

27.824

13.157

22.912

Total borrowings

27.824

13.157

22.912

Debt/Equity ratio

0.122

0.042

0.057

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operation

391.977

432.056

471.578

 

 

10.225

9.147

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operation

391.977

432.056

471.578

Profit

74.803

87.336

84.212

 

19.08%

20.21%

17.86%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans from director and their Relatives

22.912

13.157

 

 

 

Total

22.912

13.157

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and machinery
  • Electrical installation
  • Furniture and fixture
  • Office equipment
  • Computers
  • Vehicle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.03

UK Pound

1

Rs.99.27

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.