MIRA INFORM REPORT

 

 

Report No. :

325526

Report Date :

13.06.2015

 

IDENTIFICATION DETAILS

 

Name :

BEMCO HYTECH PRIVATE LIMITED [w.e.f.24.03.2005]

 

 

Formerly Known As :

BEMCO EMERY STONES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 690, Behind Hytech Private Limited, Udyambag, Belgaum – 590008, Karnataka

Tel. No.:

91-831-2441388/ 2441019/ 4202743

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.12.1983

 

 

Com. Reg. No.:

08-005764

 

 

Capital Investment / Paid-up Capital :

Rs. 1.250 Million

 

 

CIN No.:

[Company Identification No.]

U72200KA1983PTC005764

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB01801C

 

 

PAN No.:

[Permanent Account No.]

AAACB6840Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of high quality Hydraulic Equipment.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 8500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1983, dealing it business into manufacturing of hydraulic and mechanical jacks, hydraulic cylinders, hydraulic power packs, hydraulic presses, scissor lifting platform, hydraulic equipment, flour mill and emery stones.

 

Company has incurred losses from last two financial years. The company thus has moderate track record.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Raghav Mohta

Designation :

Director

Contact No.:

91-9844054864

Date :

04.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 690, Behind Hytech Private Limited, Udyambag, Belgaum – 590008, Karnataka, India

Tel. No.:

91-831-2441388/ 2441019/ 4202743

Mobile No.:

91-9844054864 (Mr. Raghav Mohta)

Fax No.:

91-831-2441388

E-Mail :

sales@bemcojack.com

Website :

http://www.bemcojack.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mrs. Sushma Yaswant Mohta

Designation :

Director

Address :

248, Jain Temple Road, Hindwadi, Belgaum – 590008, Karnataka, India

Date of Birth/Age :

17.12.1961

Date of Appointment :

20.05.2011

DIN No.:

00416294

 

 

Name :

Mr. Raghav Mohta

Designation :

Director

Address :

248, Jain Temple Road, Hindwadi, Belgaum – 590008, Karnataka, India

Date of Birth/Age :

01.07.1991

Date of Appointment :

27.05.2011

DIN No.:

03461715

 

 

Name :

Mr. Durga Prasad Jeetmal Mundra

Designation :

Director

Address :

B-2, Plot No. 136, Kadannavar Building, Hindwadi, Belgaum – 590011, Karnataka, India

Date of Birth/Age :

07.10.1944

Date of Appointment :

01.04.2008

DIN No.:

02064867

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Yaswant Mohta

 

1990

Ravindra Deshpande

 

10

Bemco Agro Implements Private Limited, India

 

20000

Sushma Mohta

 

48000

Mohinidevi Mohta

 

5000

Yaswant Mohta (HUF)

 

31000

Raghav Mohta

 

14500

Dinesh Traders Private Limited, India

 

4500

 

 

 

Total

 

 

125000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of high quality Hydraulic Equipment.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Indonesia

·         Turkey

·         South Africa

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Polyhydron Private Limited, Belgaum

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

John Deere India Private Limited, Pune

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

RASMECCC, Goaves Branch, Opposite Mahaveer Bhavan, Hindwadi, Belgaum - 590007, Karnataka, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Bank of Maharashtra

·         State Bank of Mysore

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term Loan from State Bank of India

0.000

0.237

From Others

Volkswagen - Finance

0.644

0.000

SHORT TERM BORROWINGS

 

 

From Bank

Cash Credit

3.583

3.599

 

 

 

Total

 

4.227

3.836

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.G. Bhagwat

Chartered Accountants

Address :

Ashirwad's Landmark, Block No.104, Roy Road, Tilakwadi, Belgaum – 590006, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AAAFB0762E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises over which KMP or Relatives of KMP are able to exercise significant influence :

·         Bemco Agro Implement Private Limited

·         Bemco Jacks and Allied Products Limited

·         Dinesh Traders Private Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

245,000

Equity Shares

Rs. 10/- each

Rs. 2.450 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,000

Equity Shares

Rs. 10/- each

Rs. 1.250 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.250

0.950

0.950

(b) Reserves & Surplus

1.728

1.808

1.844

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2.978

2.758

2.794

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3.525

2.200

2.514

(b) Deferred tax liabilities (Net)

0.002

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.527

2.200

2.514

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.583

3.599

4.006

(b) Trade payables

4.728

5.387

4.894

(c) Other current liabilities

3.631

5.578

2.282

(d) Short-term provisions

0.519

0.430

0.282

Total Current Liabilities (4)

12.461

14.994

11.464

 

 

 

 

TOTAL

18.966

19.952

16.772

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.429

4.657

1.004

(ii) Intangible Assets

0.140

0.140

0.140

(iii) Capital work-in-progress

0.000

0.000

3.345

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.002

0.002

0.002

(c) Deferred tax assets (net)

0.000

0.118

0.207

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.665

0.467

0.467

Total Non-Current Assets

6.236

5.384

5.165

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.443

5.766

5.704

(c) Trade receivables

5.403

6.953

4.260

(d) Cash and cash equivalents

0.016

0.027

0.019

(e) Short-term loans and advances

1.708

1.447

1.311

(f) Other current assets

0.160

0.375

0.313

Total Current Assets

12.730

14.568

11.607

 

 

 

 

TOTAL

18.966

19.952

16.772

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

29.721

26.453

24.722

 

 

Other Income

0.325

0.399

0.226

 

 

TOTAL                                    

30.046

26.852

24.948

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

29.976

26.787

24.899

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

0.070

0.065

0.049

 

 

 

 

 

Less

TAX                                                                 

0.150

0.102

0.096

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(0.080)

(0.037)

(0.047)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings [FOB Value]

0.317

0.306

0.576

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.82)

(0.39)

(0.49)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

From Banks

0.133

0.191

0.315

From Others

0.152

0.000

0.000

Total

0.285

0.191

0.315

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.27)

(0.14)

(0.19)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.37

0.33

0.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.39

2.10

2.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.97

1.01

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.950

0.950

1.250

Reserves & Surplus

1.844

1.808

1.728

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2.794

2.758

2.978

 

 

 

 

Long-term borrowings

2.514

2.200

3.525

Short term borrowings

4.006

3.599

3.583

CURRENT MATURITIES OF LONG-TERM DEBTS

0.315

0.191

0.285

Total borrowings

6.835

5.990

7.393

Debt/Equity ratio

2.446

2.172

2.483

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

24.722

26.453

29.721

 

 

7.002

12.354

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

24.722

26.453

29.721

Profit/ (Loss)

(0.047)

(0.037)

(0.080)

 

(0.19%)

(0.14%)

(0.27%)

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90195253

14/09/2011 *

5,000,000.00

STATE BANK OF INDIA

RASMECCC, GOAVES BRANCH,, OPP MAHAVEER BHAVAN, HINDWADI, BELGAUM, KARNATAKA - 590007, INDIA

B24235269

2

90194790

10/12/1992 *

575,000.00

STATE BANK OF INDIA

KHANAPUR ROAD, SIB, BELGUAM, KARNATAKA, INDIA

-

3

90189272

24/01/1986

540,000.00

THE KARNATAKA STATE FINANCE CORPORATION

SHAKKARANARAYAN BUILDING, 25; M.G. ROAD, BANGLORE, KARNATAKA - 560001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Directors

2.207

1.448

From Relatives of Directors

0.497

0.431

From Companies

0.177

0.084

 

 

 

Total

 

2.881

1.963

 

 

CORPORATE INFORMATION

 

Incorporated on 25.10.1977, Bemco Hytech Private Limited is engaged manufacture of Hydraulic Presses, Hydraulic Jacks, Flour Mills, Emery Stones etc. The Company’s Registered Office is located at Udyambag, Belgaum.


FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Vehicles

·         Furniture and Fixture

·         Computers

·         Office Equipment

·         Goodwill 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.03

UK Pound

1

Rs. 99.27

Euro

1

Rs. 71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.