MIRA INFORM REPORT

 

 

Report No. :

327022

Report Date :

13.06.2015

 

IDENTIFICATION DETAILS

 

Name :

N.SATISH EXPORTS PRIVATE LIMITED

 

 

Registered Office :

AW - 4101, A Tower 4th Floor, G - Block, Bharat Diamond Bours, Bandra Kurla Complex, Bandra, Mumbai – 400051, Maharashtra

Tel No.:

91-22-23691188

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.04.2011

 

 

Com. Reg. No.:

11-216769

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U51909MH2011PTC216769

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN19052F

 

 

PAN No.:

[Permanent Account No.]

AADCN6035C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Diamonds.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

                                    

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company incorporated on April 2011 and it is having satisfactory record. The company is engaged in cutting and polishing of diamond.

 

During FY20144, company have performed above an average into its operations. Rating take into account on company’s above average financial risk profile marked by its moderate net worth and above average debt protection metrics.

 

Rating strength are partly offset by exposure to intense competition in the diamond industry resulting in its modest profitability margins and fluctuation in foreign exchange rates.

 

However, trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In view of established market position backed by its promoter extensive industry experience, the company can be considered for business dealings with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

February 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ninkunj

Designation :

Accountant

Contact No.:

91-22-23691188

Date :

12.06.2015

 

LOCATIONS

 

Registered Office / Corporate Office :

AW - 4101, A Tower 4th Floor, G - Block, Bharat Diamond Bours, Bandra Kurla Complex, Bandra, Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-23691188 / 23612523

Fax No.:

91-22-23641154

E-Mail :

info@nsatish.net

nsonline@nsatish.net

Website :

http://nsatish.net

 

 

Factory  :

502, Diamond House, Kesarba Market, Gotalawadi, Surat, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ramniklal Virchand Shah

Designation :

Director

Address :

403 - A, Chandan Bala, R. R. J. Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.08.1955

Date of Appointment :

27.04.2011

PAN No.:

AAEPS0949N

DIN No.:

03354633

 

 

Name :

Mr. Narendra Virchand Shah

Designation :

Director

Address :

201, 2nd Floor, Hamilton Building 52 - A, Laburnam Road, Gamdevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

21.08.1950

Date of Appointment :

27.04.2011

PAN No.:

AAEPS0948P

DIN No.:

03354694

 

 

Name :

Mr. Miten Narendra Shah

Designation :

Director

Address :

201, 2nd Floor, Hamilton Building, 9 Laburnam Road, Gamdevi, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

31.10.1972

Date of Appointment :

29.09.2012

PAN No.:

AAOPS6623B

DIN No.:

03354615

 

 

Name :

Mr. Vikas Jayantilal Shah

Designation :

Director

Address :

1603, Panchratna, 16th Floor, Opera House, Mumbai – 400004, Maharashtra, India 

Date of Birth/Age :

27.11.1975

Date of Appointment :

29.09.2012

PAN No.:

AAKPS2149E

DIN No.:

03354830

 

 

Name :

Mr. Vinay Jayantilal Shah

Designation :

Director

Address :

3/153, Samrat Ashok Building, R.R. Thakkar Marg, Walkeshwar, Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

19.09.1970

Date of Appointment :

29.09.2012

PAN No.:

AAPPS3998A

DIN No.:

06456968

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikunj Basnali 

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Vikas Jayantilal Shah

10000

10.00

Ramniklal Virchand Shah

30000

30.00

Narendra Virchand Shah

20000

20.00

Miten Narendra Shah

10000

10.00

Vinay Jayantilal Shah

10000

10.00

Samit Mahendra Shah

10000

10.00

Jayantilal Virchand Shah

10000

10.00

 

 

 

Total

100000

100.00

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Diamonds.

 

 

Products :

Item Code No. (ITC Code)

Product Description

71023910

Polish Diamond Export Sale

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polished Diamond

Countries :

  • USA
  • Belgium
  • Hong Kong

 

 

Imports :

 

Products :

Rough Diamond

Countries :

  • Russia
  • Belgium
  • South Africa 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Crystal Gems

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt:

Not Divulged 

Experience :

Not Divulged 

Remark :

--

 

 

Customers :

Reference :

Miransh Gems

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt:

Not Divulged 

Experience :

Not Divulged 

Remark :

--

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name 1

Yes Bank

Branch Address

Bandra, Mumbai, Maharashtra, India

Banker Name 2

State Bank of India

Branch Address

Diamond Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans taken for vehicles

1.110

1.419

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

252.820

258.634

 

 

 

Total

253.930

260.053

 

Auditors :

 

Name :

Borkar and Muzumdar

Chartered Accountants

Address :

21/168, Anand Nagar Om CHS, Anand Nagar Lane, Vakola, Santacruz (East), Mumbai – 400055, Maharashtra, India

PAN No. :

AAAFB3194J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other Parties where control exists :

M/S.OJAS Exports

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000

Equity Shares

Rs.100/- each

Rs.11.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

226.293

207.012

190.755

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

236.293

217.012

200.755

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.110

1.419

0.545

(b) Deferred tax liabilities (Net)

0.000

0.048

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.110

1.467

0.545

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

263.590

259.072

250.491

(b) Trade payables

288.192

383.291

261.152

(c) Other current liabilities

25.076

2.116

1.929

(d) Short-term provisions

1.076

0.000

0.370

Total Current Liabilities (4)

577.934

644.479

513.942

 

 

 

 

TOTAL

815.337

862.958

715.242

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.067

26.628

26.354

(ii) Intangible Assets

0.192

0.320

0.040

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.800

1.800

1.800

(c) Deferred tax assets (net)

0.050

0.000

0.667

(d)  Long-term Loan and Advances

4.938

2.178

0.730

(e) Other Non-current assets

5.903

4.839

1.108

Total Non-Current Assets

35.950

35.765

30.699

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

656.983

522.384

455.414

(c) Trade receivables

120.416

300.901

221.790

(d) Cash and cash equivalents

1.419

2.446

6.171

(e) Short-term loans and advances

0.569

1.462

1.168

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

779.387

827.193

684.543

 

 

 

 

TOTAL

815.337

862.958

715.242

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1236.417

1109.283

1273.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

1054.460

1215.008

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.823

58.435

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

NA

25.482

26.889

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

29.341

31.546

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

4.055

3.758

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

25.286

27.788

 

 

 

 

 

Less

TAX                                                                 

 

8.310

9.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

29.016

16.976

18.588

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

290.16

169.76

185.88

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current Maturities of Long term debt

32.400

50.500

41.500

Cash generated from operations

NA

NA

NA

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Operating Profit Margin

(PBDIT/ Sales)

(%)

NA

4.94

4.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.94

3.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.12

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability /Networth)

 

1.26

1.43

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.28

1.33

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.000

10.000

10.000

Reserves & Surplus

190.755

207.012

226.293

Current Maturity og Long term Debt

41.500

50.500

32.400

Net worth

232.255

267.512

268.693

 

 

 

 

long-term borrowings

0.545

1.419

1.110

Short term borrowings

250.491

259.072

263.590

Total borrowings

251.036

260.491

264.700

Debt/Equity ratio

1.081

0.974

0.985

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1273.443

1109.283

1236.417

 

 

(12.891)

11.461

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1273.443

1109.283

1236.417

Profit

18.588

16.976

29.016

 

1.46%

1.53%

2.35%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

No

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

No

33

Market information

No

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE

 

The registered office of the company has been shifted from 1603, Panchratna 16th Floor, Opera House, Mumbai – 400004, Maharashtra, India to the present address w.e.f. 05.03.2013.

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from directors

10.770

0.438

 

 

 

Total

10.770

0.438

 

 

INDEX OF CHARGES 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10557044

30/01/2015

10,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra -
  400018, INDIA

C47734009

2

10537376

25/11/2014 *

308,000,000.00

State Bank of India (Lead Bank)

Diamond Branch,D-3,West Core,Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, INDIA

C37469384

3

10363120

28/11/2013 *

268,000,000.00

STATE BANK OF INDIA

DIAMOND BRANCH,D-3,WEST CORE,BHARAT DIAMOND BOURSE, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI, Maharashtra - 400051, INDIA

B92387133

 

* Date of charge modification

 

 

FIXED ASSETS

 

v  Buildings

v  Plant and equipment

v  Furniture and fixtures

v  Vehicles

v  Office equipment

v  Computer equipments

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.03

UK Pound

1

Rs.99.27

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.