MIRA INFORM REPORT

 

 

Report No. :

326930

Report Date :

12.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NEZONE INDUSTRIES LIMITED

 

 

Registered Office :

Plot No. 7,8,9, EPIP Industrial Area, Umtru Road, Byrnihat – 793101, Meghalaya

Tel. No.:

91-3638-236661 / 263662

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.12.1999

 

 

Com. Reg. No.:

13-005962

 

 

Capital Investment / Paid-up Capital :

Rs.34.800 Million

 

 

CIN No.:

[Company Identification No.]

U25209ML1999PLC005962

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture of mild steel black pipes, galvanized iron pipes and steel tubular poles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems dip in the turnover and profit of the company during 2014. Profitability of the company also seems to be low. However, general financial position of the company is decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Ms. Shampa

Designation :

Office Executive

Contact No.:

91-33-22317280

Date :

11.06.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. 7,8,9, EPIP Industrial Area, Umtru Road, Byrnihat – 793101, Meghalaya, India

Tel. No.:

91-3638-236661 / 263662

Mobile No.:

91-33-22317280 (Ms. Shampa)

Fax No.:

Not Available

E-Mail :

netl@nezonesteel.com

 

 

Kolkata Office :

Ashoka House, 5th Floor, 3A Hare Street, Kolkata - 700001, West Bengal, India

Tel. No.:

91-33-22317280 / 7280/7281/282/7283

Fax No.:

91-33.22317286

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Neilarstrong Sangma

Designation :

Director

Address :

Titinkhol Hawakhana, Tura, West Garo Hills, Meghalaya, India

Date of Birth/Age :

08.04.1971

Date of Appointment :

09.09.2007

DIN No.:

01684968

 

 

Name :

Madhu Kant Saraogi

Designation :

Additional Director

Address :

2/1a, Jadu Lal Mallick Road, Kolkata, 700006, West Bengal, India

Date of Appointment :

29.01.2015

DIN No.:

01129698

 

 

Name :

Neil Armstrong A Sangma

Designation :

Director

Address :

Ringrey Gittim, West Garo Hills, Tura, 794001, Meghalaya, India

Date of Appointment :

30.08.2007

DIN No.:

01684968

 

 

Name :

Samir Agarwal

Designation :

Additional Director

Address :

Meghalaya Cold Centre, Tura Bazar, Tura, 794001, Meghalaya, India

Date of Appointment :

29.01.2015

DIN No.:

03478985

 

 

Name :

Indarjeet Nawlakha

Designation :

Additional Director

Address :

Dd Tower, 5th Floor, Christian Basti, G.S Road, Guwahati, 781005, Assam, India

Date of Appointment :

29.01.2015

DIN No.:

07080876

 

 

KEY EXECUTIVES

 

Name :

Ms. Shampa

Designation :

Office Executive

 

 

Name :

Mr. M.L. Beswal

Designation :

Chairman

Email Id :

mlbeswal@nezonesteel.com

 

 

Name :

Mr. M.K. Saraogi

Designation :

General Manager

Mobile No.:

91-9831807111

Email Id :

mksaraogi@nezonesteel.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

2.86

Directors or relatives of Directors

97.14

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of mild steel black pipes, galvanized iron pipes and steel tubular poles.

 

 

Products :

Item Code No.

Product Description

730690-09

Mild Steel Black and Galvanised Tubes / Pipes

7306

Iron and Steel 7Iron and Steel 7

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Guwahati, Bee Kay Tower, Ganeshguri, Guwahati – 781006, Assam, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loan repayable on demand

In Cash Credit Account with State Bank of India 

 

 

(Secured by hypothecation of all Inventories, book debts and other Current assets, first charge on the fixed assets of the Company and guaranteed by the some of the Director)

 

 

In Cash Credit Account

92.577

99.929

In Stand-by Line of Credit Limit

0.000

0.307

Total

92.577

100.236

 

Financial Institutions :

North Eastern Development Finance Corporation Limited, IDBI Building, G.S. Road, Guwahati – 781005, Assam, India

 

 

Auditors :

 

Name :

Sanjoy K. Das and Company

Chartered Accountants

Address :

Flat No. D-1, Chandralaya Apartments, Lamb Road, Ambari, Guwahati – 781001, Assam, India

Tel No.:

91-361-2544394

Mobile No.:

91-9435540093

Email Id.:

sanjay_kr_das12@hotmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AEHPD8941A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties :

  • North Eastern Tubes Limited, Guwahati
  • Nezone Ailoys Limited
  • Nezone Pipes and Structures
  • Nezone Poles and Towers
  • Nezone Shoppe
  • Nezone Tubes Limited
  • NTL Steel

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3480005

Equity Shares

Rs.10/- each

Rs.34.800 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

34.800

34.800

34.800

(b) Reserves & Surplus

349.567

343.700

324.390

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

384.367

378.500

359.190

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

92.577

100.548

83.067

(b) Trade payables

2.388

4.451

7.193

(c) Other current liabilities

7.614

58.287

50.670

(d) Short-term provisions

2.167

4.748

52.850

Total Current Liabilities (4)

104.746

168.034

193.780

 

 

 

 

TOTAL

489.113

546.534

552.970

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.340

27.842

29.750

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

1.068

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

266.563

21.192

10.110

(c) Deferred tax assets (net)

0.798

0.726

0.639

(d)  Long-term Loan and Advances

1.797

1.797

3.068

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

294.498

51.557

44.635

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.782

95.487

135.130

(c) Trade receivables

137.875

251.396

266.864

(d) Cash and cash equivalents

5.209

2.884

1.763

(e) Short-term loans and advances

15.726

128.387

96.108

(f) Other current assets

12.023

16.823

8.470

Total Current Assets

194.615

494.977

508.335

 

 

 

 

TOTAL

489.113

546.534

552.970

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

636.370

786.869

1037.462

 

Other Income

9.863

16.173

6.118

 

TOTAL (A)

646.233

803.042

1043.580

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

463.437

639.201

822.429

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

56.886

16.809

15.171

 

Exceptional Items

(1.046)

(1.119)

(0.102)

 

Extraordinary items

0.010

0.000

0.000

 

Employees benefits expense

11.248

9.841

4.845

 

Other expenses

88.658

90.079

124.958

 

TOTAL (B)

619.193

754.811

967.301

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

27.040

48.231

76.279

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

14.831

20.019

10.650

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

12.209

28.212

65.629

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.247

4.541

5.096

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.962

23.671

60.533

 

 

 

 

 

Less

TAX (H)

2.095

4.361

12.179

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5.867

19.310

48.354

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.69

5.55

3.89

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.92

2.45

4.66

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.25

6.13

7.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.59

4.51

11.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.06

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.24

0.27

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

2.95

2.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

34.800

34.800

34.800

Reserves & Surplus

324.390

343.700

349.567

Net worth

359.190

378.500

384.367

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

83.067

100.548

92.577

Total borrowings

83.067

100.548

92.577

Debt/Equity ratio

0.231

0.266

0.241

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1037.462

786.869

636.370

 

 

(24.154)

(19.126)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1037.462

786.869

636.370

Profit

48.354

19.310

5.867

 

4.66%

2.45%

0.92%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

From Body corporate

0.000

0.312

 

 

 

Total

0.000

0.312

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90266620

02/06/2014 *

235,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BEE KAY TOWER, GANESHGURI, GUW 
AHATI, Assam - 781006, INDIA

C08709453

 

 

FIXED ASSETS

 

  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicle
  • Computer
  • Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.98.89

Euro

1

Rs.72.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

5OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.