MIRA INFORM REPORT

 

 

Report No. :

327519

Report Date :

15.06.2015

 

IDENTIFICATION DETAILS

 

Name :

DIAROUGH NV

 

 

Registered Office :

Hoveniersstraat 30-Bus 211, 11th Floor, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

04.02.1975

 

 

Com. Reg. No.:

414865337

 

 

Legal Form :

Public Limited Liability Company

 

 

LINE OF BUSINESS :

·         ENGAGED IN DEALING ROUGH, FANCY COLORED, WHITE DIAMOND & DIAMOND JEWELLEY

·         ENGAGED AS A WHOLESALER OF WATCHES AND JEWELLERY

 

 

No of Employees :

25 (31.12.2013)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but Correct

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Belgium

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Belgium ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL’s center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium’s high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue an reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.

Source : CIA


Company summary

 

Business number                     414865337

Branche Unit Number               2061865949

Company name                        DIAROUGH NV

Address                                   Hoveniersstraat 30-Bus 211,

11th Floor, 2018 Antwerpen

2018 ANTWERPEN

Number of staff                        25 (31.12.2013)

Date of establishment               04/02/1975

Telephone number                   032342424

Fax number                              032323931

 

 

Commentary

 

The business was established over 39 years ago.                                                                                   Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has 25 employees.                                                                                                            Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has been at the address for over 23 years.                                                                        Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

Operating Result in the latest trading period decreased 70% on the previous trading period.                     Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Pre-tax profits decreased by 60% compared to the previous trading period.                                            Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

 

 

Accounts

                                               

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2013

607,215,918

548,322

43,146,233

4,258,039

31/12/2012

617,475,053

1,398,892

44,738,802

4,162,186

31/12/2011

766,792,523

1,957,505

44,676,362

3,358,429

 

Accounts

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2013

51,431,184

25

11,014,980

653,189

31/12/2012

52,215,611

27

11,513,244

1,256,935

31/12/2011

50,482,159

30

11,741,108

1,736,539

 

 

Company information

 

Business number

414865337

Company name

DIAROUGH NV

Fax number

032323931

Date founded

04/02/1975

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2013

 

 

Liable for VAT

yes

Belgian Bullettin of Acts Publications

moniteur belge

VAT Number

BE.0414.865.337 Check VAT number

Activity description

·         Engaged in dealing Rough, Fancy Colored, White Diamond & Diamond Jewelley

·         Engaged as a Wholesaler of watches and jewellery

 

 

Joint Industrial Committee

(JIC)

 

Significant Events

Event Date                                            17/06/2013

Event Description                                  re-appointment of director(s)

Event Details                                        Commentaar 17-06-2013: Herbenoemd als bestuurder voor 6 jaar:

Taksali Pradeep.

 

Company accounts

 

Annual accounts

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

%

31-12-2009

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total fixed assets

39,067,237

-4.91

41,083,441

-2.57

42,165,100

2.54

41,121,663

7.16

38,373,648

Intangible fixed assets

4,332

-83.04

25,537

-58.45

61,463

-39.47

101,542

2.81

98,765

Tangible fixed assets

1,107,147

-20.29

1,388,928

-15.82

1,649,859

-11.34

1,860,843

-4.88

1,956,388

Land & building

720,737

-11.11

810,785

-6.85

870,391

-3.27

899,837

1.38

887,576

Plant & machinery

147,469

18.68

124,255

-83.55

755,379

-18.66

928,643

-9.95

1,031,283

Furniture & Vehicles

238,941

-47.36

453,888

1784

24,090

-25.56

32,362

-13.77

37,529

Other tangible assets

0

-

0

0

-1

-200

1

-

0

Financial fixed assets

37,955,758

-4.32

39,668,976

-1.94

40,453,778

3.31

39,159,279

7.82

36,318,495

Total current assets

12,363,947

11.07

11,132,170

33.85

8,317,059

6.28

7,825,822

3.40

7,568,128

Inventories

1,117,689

-4.33

1,168,248

-1.94

1,191,369

3.27

1,153,604

-13.75

1,337,573

Finished goods

1,117,689

-4.33

1,168,248

-1.94

1,191,369

3.27

1,153,604

-13.75

1,337,573

Trade debtors

5,524,240

5.60

5,231,469

76.77

2,959,430

118

1,353,965

-55.16

3,019,594

Other amounts receivable

2,925,670

95.30

1,498,026

-49.30

2,954,447

-8.50

3,228,915

66.46

1,939,708

Cash

2,603,320

-10.80

2,918,360

203

963,012

-40.67

1,623,197

44.83

1,120,765

Miscellaneous current assets

193,028

-38.93

316,067

27.04

248,801

-46.63

466,141

209

150,488

Total Assets

51,431,184

-1.50

52,215,611

3.43

50,482,159

3.14

48,947,485

6.54

45,941,776

Liabilities

 

 

 

 

 

 

 

 

 

Total shareholders equity

43150565

-3.61

44,764,339

0.06

44737,825

6.42

42,040,193

11.42

37,732,643

Issued share capital

1,1014980

-4.33

11,513,244

-1.94

11,741,108

3.27

11,368,929

7.81

105,45,578

Share Premium Account

9,120

-4.33

9,533

-1.94

9,722

3.28

9,413

7.80

8,732

Reserves

32,126,465

-3.35

33,241,562

0.77

32,986,995

7.58

30,661,851

12.82

27,178,333

Creditors

8280,619

11.13

7,451,273

29.72

5,744,334

-16.84

6,907,293

-15.86

8,209,132

Other long term loans

174,711

-63.70

481,289

-38.74

7,857,004

-27.49

1,083,584

-22.11

1,391,230

Other long term liabilities

0

0

-1

0

0

0

-1

-100

556,522

Total long term debts

174,711

-63.70

481,288

-38.74

785,704

-27.49

7,083,583

-44.37

1,947,752

Current portion of long term debt

304,896

-.62

306,785

0.39

305,586

0.80

303,172

-0.24

303,901

Financial debts

162,590

107

78,367

119

35,734

-6.60

38,259

-89.32

358,384

Trade creditors

1,855,936

-50.36

3,739,036

218

1,174,215

-19.07

1,450,815

-37.42

2,318,161

Amounts Payable for Taxes,

Remuneration & Social Security

781,078

28.98

605,586

-60.80

1,544,933

80.26

857,043

101

424,567

Miscellaneous current liabilities

5,001,408

123

2,240,210

18.02

1,898,162

-40.20

3,174,420

11.13

2,856,368

Total current liabilities

8,105,908

16.30

6,969,984

40.56

4,958,630

-14.85

5,823,709

-6.99

6,261,381

Total Liabilities

51,431,184

-1.50

52,215,611

3.43

50,482,159

3.14

48,947,485

6.54

45,941,776

 

Profit & Loss

Operating Income

609,165,936

-1.79

620,294,200

-19.50

770,517,420

23.97

621,547,553

30.30

476,997,675

Turnover

607,215,918

-1.66

617,475,053

-19.47

766,792,523

23.60

620,367,793

30.81

474,239,270

Total operating expenses

606,769,979

-1.50

615,980,099

-19.47

764,948,902

23.53

619,221,401

31.02

472,604,541

Operating Charges

608,719,997

-1.63

618,799,246

-19.50

768,673,799

23.90

620,401,161

30.51

475,362,946

Employee costs

1,925,313

-2.65

1,977,727

-5.81

2,099,644

3.16

2,035,236

-15.72

2,414,823

Wages and salary

1,406,023

-2.81

1,446,626

-7.31

1,560,646

3.96

1,501,170

-17.23

1,813,726

Employee pension costs

14,187

-17.11

17,116

-12.86

19,641

12.80

17,412

-9.66

19,274

Social security contributions

450,928

-0.46

453,023

-2.61

465,176

1.23

459,519

-12.24

523,623

Other employee costs

54,175

-11.13

60,963

12.52

54,181

-5.17

57,135

-1.83

58,200

Director remuneration

-

-

-

-

-

-

-

-

652,241

Amortization and depreciation

329,675

-8.97

362,174

-12.76

415,156

-9.98

461,197

5.31

437,951

Operating result

445,939

-70.17

1,494,954

-18.91

1,843,621

60.82

1,146,392

-29.87

1,634,729

Total financial income

437,324

-49.85

872,061

38.48

629,748

-56.58

1,450,469

442

267,300

 

 

 

 

 

 

 

 

 

Total financial expenses

334,940

-65.40

968,123

87.67

515,864

-10.03

573,405

-61.52

1,490,164

Results on ordinary operations before taxation

548,322

-60.80

1,398,892

-28.54

1,957,505

-3.26

2,023,457

391

411,864

Extraordinary Income

595,578

-

-

-

-

-

-

-

66,766

Extraordinary Charges

595,578

-

-

-

-

-

-

-

-

Extraordinary items

0

-

0

-

0

-

0

-100

66,766

 

 

 

 

 

 

 

 

 

 

Results for the Year Before Taxation

548,322

-60.80

1,398,892

-28.54

1,957,505

-3.26

2,023,457

322

478,630

Taxation

224,808

-55.41

504,131

-20.75

636,121

-3.89

661,901

266

180,695

Results on ordinary operations after taxation

323,514

-63.84

894,761

-32.29

1,321,384

-2.95

1,361,556

488

231,169

Net result

323,514

-63.84

894,761

-32.29

1,321,383

-2.95

1,361,555

356

297,935

Profit (Loss) for the Year to

323,514

-63.84

894,761

-32.29

1,321,383

-2.95

1,361,555

356

297,935

 

Ratio Analysis

TRADING PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit Before Tax

0.09

-60.87

0.23

-11.54

0.26

-21.21

0.33

266

0.09

Return on capital employed

1.27

-58.90

3.09

-28.14

4.30

-8.32

4.69

350

1.04

Return on total assets employed

1.07

-60.07

2.68

-30.93

3.88

-6.05

4.13

358

0.90

Return on net assets employed

1.27

-59.42

3.13

-28.54

4.38

-8.94

4.81

341

1.09

Sales / net working capital

142.60

-3.88

148.35

-35.03

228.32

-26.32

309.86

-14.62

362.95

Stock turnover ratio

0.18

-5.26

0.19

18.75

0.16

-15.79

0.19

-32.14

0.28

Creditor days

1.12

-49.55

2.22

296

0.56

-34.88

0.86

-51.96

1.79

Debtor days

3.32

7.44

3.09

119

1.41

76.25

0.80

-65.52

2.32

SHORT TERM STABILITY

 

 

 

 

 

 

 

 

 

Current ratio

1.53

-4.38

1.60

-4.76

1.68

25.37

1.34

10.74

1.21

Liquidity ratio / acid ratio

1.39

-2.81

1.43

0.69

1.44

25.22

1.15

15.00

1.00

Current debt ratio

0.19

18.75

0.16

45.45

0.11

-21.43

0.14

-17.65

0.17

Cashflow

653189

-48.03

1256935

-27.62

1736539

-4.73

1822752

147

735886

Net worth

43,146,233

-3.56

44,738,802

0.14

44,676,362

6.53

41,938,651

11.44

37,633,878

LONG TERM STABILITY

 

 

 

 

 

 

 

 

 

Gearing

1.49

-23.20

1.94

-23.02

2.52

-25.66

3.39

-37.68

5.44

Equity in percentage

83.91

-2.17

85.77

-3.34

88.73

3.09

8607

4.57

82.31

Total debt ratio

0.19

11.76

0.17

30.77

0.13

-18.75

0.16

-27.27

0.22

Working Capital

4,258,039

2.30

4,162,186

23.93

3,358,429

67.74

67.74

53.21

1,306,747

 

 

Social Balance Sheet

 

Social Balance Sheet

Total

 

 

During the reporting year ended 31-12-2013

Full-time Employees

25

 

 

Part-time Employees

4

 

 

Total Fte Employees

26

 

 

 

Number of hours worked

Full-time Employees

41,032

 

 

Part-time Employees

1,855

 

 

Total

42,887

 

 

 

Personnel Charges

Full-time Employees

1,828,464

 

 

Part-time Employees

82,662

 

 

Total

1,911,126

 

Benefits In Addition To Wages

14,187

 

 

 

During the previous reporting year

Average number employees in Fte

29

 

Actual working hours

48,780

 

 

Personnel Charges

1,875,761

 

 

Benefits In Addition To Wages

16,375

 

 

 

Type of Contract

Full Time

Part-Time

Total Fte

Unlimited Duration  Contracts

24

4

25

 

Gender and Education

Level

Men

Full-Time

Part-Time

Total Fte

Higher education (non

university)

13

---

13

 

Women

Full-Time

Part-Time

Total Fte

Higher education (non

university)

11

4

12

 

Working Category Full-Time

Full Time

Part-Time

Total Fte

White collar worker

20

4

21

Blue collar worker

4

-

4

 

Temporary personnel

Total

Average number of temporary staff

1

Actual working hours

1,008

Cost of temporary staff

21,322

 

New staff and leavers

Full Time

Part-Time

Total Fte

New Starters

7

-

7

Leavers

9

1

10

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Net costs for enterprise

458

205

 

 

Industry comparison

Activity description

·         Engaged in dealing Rough, Fancy Colored, White Diamond & Diamond Jewelley

·         Engaged as a Wholesaler of watches and jewellery

Industry average payment expectation days

243.41

 

Industry average day sales outstanding

357.75

 

 

 

Payment expectations

 

Payment expectation days                     1.12

Day sales outstanding                           3.32

 

 

Industry quartile analysis

 

Payment expectations

Company result

1.12

Lower

127.92

Median

63.24

Upper

19.14

 

Day sales outstanding

Company result                                                                                       3.32

Lower                                                                                                   118.84

Median                                                                                                 55.41

Upper                                                                                                   21.01

 

 

Group Structure

 

No group structure for this company.

 

Minority Shareholders

 

No minority shareholders found

 

Minority Interests

 

Business Number                     Company name                                    Date of accounts

-                                                           DIAROUGH JAPAN CO LTD                              ----

458427938                                Diarough European Sales NV                 31/12/2013

 

 

Summons

 

there is no data for this company

 

Protested Bills

 

there is no data for this company

Bankruptcy and other legal events

 

there is no data for this company

 

 

Director details

 

Current Director Details

Name                           NISHIT PARIKH

Position                       Director

Start Date                     14/03/2012

Date of birth                 22/04/1965

Street                           8 KASTANJELAAN ANTWERPEN

Post code                     2020

Country                        Belgium

 

Name                           DIAROUGH EUROPEAN SALES NV

Position                       Director

Start Date                     01/10/2010

Date of birth                 15/07/1996

Street                           30 HOVENIERSSTRAAT ANTWERPEN

Post code                     2018

Country                        Belgium

 

Position                       Legal Representative

Start Date                     01/10/2010

Date of birth                 15/07/1996

Street                           30 HOVENIERSSTRAAT ANTWERPEN

Post code                     2018

Country                        Belgium

 

Name                           PRADEEP TAKSALI

Position                       Director

Start Date                     01/01/2007

 

Former Director Details

Name                           NISHIT PARIKH

Position                       Managing Director

Start Date                     16/07/2003

End Date                      Unknown date

Date of birth                 22/04/1965

Street                           8 KASTANJELAAN ANTWERPEN

Post code                     2020

Country                        Belgium

 

Name                           MAHENDRA PARIKH

Position                       Director

Start Date                     18/10/2007

End Date                      Unknown date

Street                           5 HAGEDOORNLAAN ANTWERPEN

Post code                     2020

Country                        Belgium

 

 

Name                           SWATE MAHENDR PARIKH

Position                       Chairman of the Board

Start Date                     10/05/1996

End Date                      Unknown date

Date of birth                 18/06/1970

Street                           90 DESGUINLEI ANTWERPEN

Post code                     2018

Country                        Belgium

 

Position                       Managing Director

Start Date                     01/07/2008

End Date                      Unknown date

Date of birth                 18/06/1970

Street                           90 DESGUINLEI ANTWERPEN

Post code                     2018

Country                        Belgium

 

Position                       Director

Start Date                     16/07/2003

End Date                      Unknown date

Date of birth                 18/06/1970

Street                           90 DESGUINLEI ANTWERPEN

Post code                     2018

Country                        Belgium

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.03

UK Pound

1

Rs.99.27

Euro

1

Rs.71.90

 

INFORMATION DETAILS

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.