|
Report No. : |
327001 |
|
Report Date : |
15.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
IND SWIFT LABORATORIES LIMITED |
|
|
|
|
Registered
Office : |
SCO 850, Shivalik Enclave, NAC, Manimajra, Chandigarh – 160 101, |
|
Tel. No. |
91-172-2660918 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
04.01.1995 |
|
|
|
|
Com. Reg. No.: |
16-015553 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 409.632 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24232CH1995PLC015553 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLI10111D / PTLI10125D |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of Active Pharmaceutical Ingredients (API) and
Advanced Intermediates. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (16) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Maximum Credit Limit : |
USD 17000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects ISLL’s recent delays in debt servicing marked by
weak operational performance which has resulted into decline in sales
turnover and reported loss with continued high debt levels. Business is active. Payment terms are slow. The company can be considered for business dealings on safe and
secured trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan Faculties - (D) |
|
Rating Explanation |
Instruments with this rating are in default and expected to be in
default on maturity |
|
Date |
July, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Sanjeev |
|
Designation : |
Senor Accounts Executive |
|
Contact No.: |
91-172-5061850 / 53 |
|
Date : |
13.06.2015 |
LOCATIONS
|
Registered/ Corporate Office : |
SCO 850, Shivalik Enclave, NAC, Manimajra, Chandigarh – 160 101, India
|
|
Tel. No. |
91-172-2660918/ 2604934/ 2730503/ 2730920/ 5061850-53/ 5076458/ 2738827/ 2738828/ 5072079/ 5072079/ 3292003 |
|
Fax No. |
91-172-2660920/ 2730504/ 2736294 |
|
E-Mail : |
|
|
Website |
|
|
|
|
|
Factory 1 : |
Village Bhagwanpura, Barwala Road, Near Derabassi, District Mohali,
Punjab, India |
|
Tel. No.: |
91-1762-231072/231048/233130 |
|
Fax No.: |
91-1762-31073 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
SIDCO, Industrial Growth Centre, Jammu, Jammu and Kashmir, India |
|
|
|
|
Research and
Development Facility : |
Plot No. E-5, Industrial Area, Phase II, Mohali, |
|
|
|
|
International Marketing : |
711-712, Modi Tower, 98, Nehru Place, New Delhi – 110 019, India |
|
Tel. No.: |
91-11-26226140-43 |
|
Fax No.: |
91-11-264146140 |
|
E-Mail : |
|
|
|
|
|
Branch office : |
The Submit Business Bay, 102-03, Level-1, Service Road, Western Express Highway, Villey Parle (East), Mumbai - 400 052, Maharashtra, India |
|
Tel. No.: |
91-22-42288300 |
|
Fax No.: |
91-22-26184120 |
|
E-Mail : |
|
|
|
|
|
US Operations : |
IND-SWIFT Laboratories Inc., 3500, |
|
Tel. No.: |
+1-9084211234 |
|
Fax No.: |
+1-9083251613 |
|
E-Mail : |
|
|
|
|
|
EU Marketing Operations : |
IND-SWIFT Laboratories Limited, 25 Moorgate, London EC2R 6AY, United Kingdom |
|
Tel. No.: |
+44-77-94385752 |
|
E-Mail : |
DIRECTORS
As on: 31.03.2014
|
Name : |
Mr. S.R. Mehta |
|
Designation : |
Non – Executive Chairman |
|
|
|
|
Name : |
Mr. N.R. Munjal |
|
Designation : |
Vice-Chairman cum Managing Director |
|
Date of Birth/Age : |
09.02.1952 |
|
Qualification : |
B.Sc. |
|
Date of Appointment : |
04.01.1995 |
|
|
|
|
Name : |
Mr. Himanshu Jain |
|
Designation : |
Joint Managing Director |
|
|
|
|
Name : |
Mr. Rishav Mehta |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Dr. V.R. Mehta |
|
Designation : |
Director |
|
Date of Birth/Age : |
30.11.1956 |
|
Qualification : |
M. Sc. ( |
|
Date of Appointment : |
31.07.2003 |
|
|
|
|
Name : |
Dr. G. Munjal |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K.M.S. Nambiar |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. Vinay Kumar Arora |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. T.S. Bhattacharya |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. J.K. Kakkar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pradeep Kumar |
|
Designation : |
Director |
|
|
|
|
Name : |
S. V. Singh |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Pardeep Verma |
|
Designation : |
GM – Corporate Affairs and Company Secretary |
|
|
|
|
SENIOR
MANAGEMENT TEAM : |
|
|
|
|
|
Name : |
Dr. Lalit K. Wadhwa |
|
Designation : |
Director and Chief Operating Officer |
|
|
|
|
Name : |
Mr. Vijay Kumar |
|
Designation : |
Director Marketing and Special Projects |
|
|
|
|
Name : |
Sahil Munjal |
|
Designation : |
President (Operations) |
|
|
|
|
Name : |
Mr. Vikas Narendra |
|
Designation : |
President-US Operations |
|
|
|
|
Name : |
Mr. G.K. Sharma |
|
Designation : |
Manufacturing Head |
|
|
|
|
Name : |
Mr. Subodh Gupta |
|
Designation : |
Member Executive Board |
|
|
|
|
Name : |
Dr. R. Arul |
|
Designation : |
Vice – President (R and D and CRAMS) |
|
|
|
|
Name : |
Mr. Atul Choubey |
|
Designation : |
Vice President (HR) |
|
|
|
|
Name : |
Suresh Chandra Arora |
|
Designation : |
Head (Maintenance and Utility) |
|
|
|
|
Name : |
Mr. Sandeep Singh |
|
Designation : |
Vice President (Procurement) |
|
|
|
|
Name : |
Saranjai Tyagi |
|
Designation : |
Vice President (QA) |
|
|
|
|
Name : |
Mr. Rakesh Bahuguna |
|
Designation : |
Vice President (QC) |
|
|
|
|
Name : |
Anurag Chaturvedi |
|
Designation : |
Vice president (Marketing) |
|
|
|
|
Name : |
Varun Chhabra |
|
Designation : |
Vice president (Marketing) |
|
|
|
|
COMMITTEES OF
THE BOARD : |
|
|
AUDIT COMMITTEE : |
|
|
|
|
|
Name : |
Mr. K.M.S. Nambiar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Dr. J.K. Kakkar |
|
Designation : |
Member |
|
|
|
|
Name : |
Pradeep Kumar |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. S.R. Mehta |
|
Designation : |
Member |
|
|
|
|
Name : |
S. V. Singh |
|
Designation : |
Member |
|
|
|
|
REMUNERATION COMMITTEE
: |
|
|
|
|
|
Name : |
Mr. K.M.S. Nambiar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Dr. J. K. Kakkar |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Pradeep Kumar |
|
Designation : |
Member |
|
|
|
|
Name : |
S. V. Singh |
|
Designation : |
Member |
|
|
|
|
Name : |
S.R. Mehta |
|
Designation : |
Member |
|
|
|
|
SHARE TRANSFER
AND SHAREHOLDER / INVESTOR GRIEVANCE COMMITTEE : |
|
|
|
|
|
Name : |
Dr. J.K. Kakkar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. N.R. Munjal |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. S.R. Mehta |
|
Designation : |
Member |
|
|
|
|
Name : |
Pradeep Kumar |
|
Designation : |
Member |
|
|
|
|
COMPENSATION
COMMITTEE : |
|
|
|
|
|
Name : |
Dr. J.K. Kakkar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. K.M.S. Nambiar |
|
Designation : |
Member |
|
|
|
|
Name : |
S. V. Singh |
|
Designation : |
Member |
|
|
|
|
SUB-COMMITTEE OF
BOARD : |
|
|
|
|
|
Name : |
Mr. N.R. Munjal |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Dr. J.K. Kakkar |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. K.M.S. Nambiar |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Himanshu Jain |
|
Designation : |
Member |
|
|
|
|
Name : |
Pradeep Kumar |
|
Designation : |
Member |
SHAREHOLDING PATTERN
As on: 31.03.2015
|
Category
of Shareholder |
Total No.
of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
As a % of (A+B) |
||
|
(A) Shareholding of Promoter
and Promoter Group |
||
|
|
|
|
|
|
2216240 |
5.41 |
|
|
19340611 |
47.24 |
|
|
21556851 |
52.66 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
21556851 |
52.66 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
14400 |
0.04 |
|
|
1551869 |
3.79 |
|
|
1566269 |
3.83 |
|
|
|
|
|
|
5248516 |
12.82 |
|
|
|
|
|
|
8124243 |
19.84 |
|
|
4198542 |
10.26 |
|
|
245274 |
0.60 |
|
|
245274 |
0.60 |
|
|
17816575 |
43.52 |
|
Total Public shareholding (B) |
19382844 |
47.34 |
|
Total (A)+(B) |
40939695 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
23500 |
0.00 |
|
|
23500 |
0.00 |
|
Total (A)+(B)+(C) |
40963195 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Active Pharmaceutical Ingredients (API) and
Advanced Intermediates. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
L\C |
|
|
|
|
Purchasing : |
L\C |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Tel No.: 91-22-2700915
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Jain and Associates Chartered Accountants, |
|
Address : |
SCO 819-20, Sector 22-A, Chandigarh - 160 022, India |
|
|
|
|
Solicitors : |
|
|
Name : |
P.K. Goklaney
and Company Advocate and Solicitors |
|
Address : |
#38, Sector 16A, Chandigarh – 160 015, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates (As on 31.03.204) : |
|
|
|
|
|
Subsidiaries (As on 31.03.204) : |
|
|
|
|
|
Others entities in which relatives of KMP have control or significant
influence (As on 31.03.204) : |
|
CAPITAL STRUCTURE
As on: 31.03.2014
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60000000 |
Equity Shares |
Rs.10/- each |
Rs.600.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40963195 |
Equity Shares |
Rs.10/- each |
Rs.409.632
Million |
|
|
|
|
|
Share held by each
shareholders holding more than 5 % shares
|
Name |
No. of shares |
|
Ind Swift Limited |
9499720 (23.191%) |
|
Essix Bioscience Limited |
5491801 (13.985%) |
During the year,
Company has made following preferential allotments.
|
Date of Allotment |
Type |
Equity Share Issued |
|
03.02.2014 |
Preferential
Allotment |
1692725 |
The proceeds of preferential allotments was fully utilised towards the expenditure/projects/investments/product development undertaken by the company.
The Company has ESOP Scheme called “ESOP 2006”. During the year, Company has granted no Stock Option to its employees. Deffered employee compensation cost is being ammortised over a period of three years, being the vesting period and on proportionate basis.
FINANCIAL DATA
[All figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
409.600 |
409.632 |
392.705 |
|
(b) Reserves & Surplus |
5513.900 |
6725.842 |
8032.285 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
115.600 |
93.100 |
93.100 |
|
Total Shareholders’ Funds (1) + (2) |
6039.100 |
7228.574 |
8518.090 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
9892.000 |
9410.879 |
8181.644 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
189.633 |
394.181 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
9892.000 |
9600.512 |
8575.825 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
4306.400 |
3909.734 |
4219.698 |
|
(b) Trade
payables |
1491.400 |
2063.405 |
1932.871 |
|
(c) Other
current liabilities |
653.700 |
463.436 |
268.855 |
|
(d) Short-term
provisions |
0.000 |
34.096 |
126.596 |
|
Total Current
Liabilities (4) |
6451.500 |
6470.671 |
6548.020 |
|
|
|
|
|
|
TOTAL |
22382.600 |
23299.757 |
23641.935 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
|
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
11711.100 |
11591.387 |
11301.948 |
|
(ii)
Intangible Assets |
2306.700 |
2426.715 |
2176.487 |
|
(iii)
Capital work-in-progress (Tangible) |
934.100 |
1213.829 |
993.213 |
|
(iv) Capital
work-in-progress (Intangible) |
194.300 |
234.792 |
619.789 |
|
(v) Assets held for disposal |
22.200 |
22.336 |
22.336 |
|
Total |
15168.400 |
15489.059 |
15113.774 |
|
Accumulated Depreciation |
2874.000 |
2315.107 |
1806.822 |
|
Net Block |
12294.400 |
13173.952 |
13306.952 |
|
(b) Non-current
Investments |
263.300 |
272.052 |
271.715 |
|
(c) Deferred tax
assets (net) |
48.100 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
719.700 |
17.733 |
17.599 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
13325.500 |
13463.737 |
13596.266 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
1.000 |
|
(b)
Inventories |
3483.100 |
3770.287 |
4514.417 |
|
(c) Trade
receivables |
3749.00 |
4272.684 |
3938.654 |
|
(d) Cash
and cash equivalents |
184.600 |
189.218 |
177.506 |
|
(e)
Short-term loans and advances |
1640.400 |
1603.831 |
1414.092 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total Current
Assets |
9057.100 |
9836.020 |
10045.669 |
|
|
|
|
|
|
TOTAL |
22382.600 |
23299.757 |
23641.935 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6457.367 |
9406.614 |
10827.008 |
|
|
|
Other Income |
222.540 |
134.576 |
178.486 |
|
|
|
TOTAL |
6679.907 |
9541.190 |
11005.494 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
3386.961 |
4400.218 |
5564.564 |
|
|
|
Purchases of Stock-in-Trade |
456.889 |
2368.561 |
3012.159 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
140.913 |
608.949 |
92.206 |
|
|
|
Employees benefits expense |
522.863 |
425.954 |
387.487 |
|
|
|
Other expenses |
1058.461 |
1018.575 |
1067.164 |
|
|
|
Exceptional items |
511.895 |
327.134 |
41.392 |
|
|
|
Extra ordinary Items |
0.000 |
0.000 |
100.000 |
|
|
|
TOTAL |
6077.982 |
9149.391 |
10264.972 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
601.925 |
391.799 |
740.522 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1191.878 |
1166.205 |
1396.147 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(589.953) |
(774.406) |
(655.625) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
842.901 |
657.656 |
543.305 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(1432.854) |
(1432.062) |
(1198.930) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(241.220) |
(204.626) |
(9.219) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(1191.634) |
(1227.436) |
(1189.711) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
2105.620 |
3295.331 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
878.184 |
2105.620 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
|
|
|
|
|
|
Export Earnings |
|
5840.536 |
5866.355 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
3272.529 |
3622.938 |
|
|
TOTAL IMPORTS |
|
3272.529 |
3622.938 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
29.09 |
(29.28) |
(30.35) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
|
Net Profit Margin (PAT / Sales) |
(%) |
(18.45) |
(13.05) |
(10.06) |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
9.32 |
4.17 |
7.76 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.21) |
(14.56) |
(10.94) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.24) |
(0.20) |
(0.13) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.35 |
1.84 |
1.46 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40 |
1.52 |
1.53 |
STOCK
PRICES
|
Face Value |
Rs. 10.00/- |
|
Market Value |
Rs. 28.20/- |
FINANCIAL ANALYSIS
[All figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
392.705 |
409.632 |
409.600 |
|
Reserves & Surplus |
8032.285 |
6725.842 |
5513.900 |
|
Share Application money
pending allotment |
93.100 |
93.100 |
115.600 |
|
Net worth |
8518.090 |
7228.574 |
6039.100 |
|
|
|
|
|
|
long-term borrowings |
8181.644 |
9410.879 |
9892.000 |
|
Short term borrowings |
4219.698 |
3909.734 |
4306.400 |
|
Current Maturities of
Long Term Debt |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
12401.342 |
13320.613 |
14198.400 |
|
Debt/Equity ratio |
1.456 |
1.843 |
2.351 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
10827.008 |
9406.614 |
6457.367 |
|
|
|
(13.119) |
(31.353) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
10827.008 |
9406.614 |
6457.367 |
|
Profit |
(1089.711) |
(1227.436) |
(1191.634) |
|
|
(10.06%) |
(13.05%) |
(18.45%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
Case Details For Case
CM-17920-CII-2009 |
|||
|
Diary Number |
382564 |
District |
UT-CHANDIGARH |
|
Category |
- |
Main Case Detail |
ITA-514-2009 |
|
Party Detail |
CIT CHANDIGARH V/S M/S IND SWIFT
LABORATORIES |
||
|
Advocate Name |
URVASHI DHUGGA |
List Type |
ORDINARY |
|
Status |
PENDING |
Next date |
|
|
|
|||
|
Case Listing Details |
|||
|
No Listing Data Available |
|||
|
Judgment Details For
Case: CM-17920-CII-2009 |
|||
|
Order Date |
Order Type |
Bench |
Judgment Link |
|
No Judgment/Order Found. |
|||
|
Designed and developed by
National Informatics Centre Contents Published and
Managed by Punjab and Haryana High Court, Chandigarh |
|||
UNSECURED LOAN
|
Particulars |
As on 31.03.2015 |
As on 31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
|
|
|
|
|
Fixed Deposits |
|
881.596 |
|
Term Loans and Advances From Others |
|
24.382 |
|
SHORT TERM
BORROWINGS: |
|
|
|
Fixed Deposits |
|
50.592 |
|
ICD |
|
12.500 |
|
Total |
NA |
969.070 |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10423265 |
17/04/2013 |
250,000,000.00 |
MAHINDRA AND MAHINDRA FINANCIAL SERVICES LIMITED |
GATEWAY BUILDING, APOLLO BUNDER, MUMBAI, MAHARASHTRA - 400001, INDIA |
B74240045 |
|
2 |
10408579 |
04/03/2013 |
11,718,200,000.00 |
STATE BANK OF INDIA |
SCO - 103 - 106, SECTOR - 17 B, CHANDIGARH, CHANDIGARH - 160017, INDIA |
B73867079 |
|
3 |
10356105 |
31/03/2012 |
55,000,000.00 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA |
B39750930 |
|
4 |
10330322 |
04/01/2012 |
300,000,000.00 |
STATE BANK OF HYDERABAD |
SCO 62-63, SECTOR - 34A, CHANDIGARH, CHANDIGARH - 160034, INDIA |
B30070148 |
|
5 |
10323609 |
24/11/2011 |
400,000,000.00 |
STATE BANK OF TRAVANCORE |
SCO - 206 - 207, SECTOR - 34 A, CHANDIGARH, CHANDIGARH - 160034, INDIA |
B28006013 |
|
6 |
10317691 |
17/04/2013 * |
500,000,000.00 |
BANK OF INDIA |
STAR HOUSE, C-5, G
BLOCK, BANDRA KURLA COMPLEX, |
B74976259 |
|
7 |
10296105 |
30/06/2011 |
250,000,000.00 |
CANARA BANK |
ADVANCES SECTION,
SCO 311 - 312, SECTOR - 35 B, |
B16521387 |
|
8 |
10289168 |
17/04/2013 * |
500,000,000.00 |
STATE BANK OF PATIALA |
COMMERCIAL BRANCH, SCO - 103 - 107, CHANDIGARH, CHANDIGARH - 160018, INDIA |
B74570383 |
|
9 |
10296547 |
25/05/2011 |
105,000,000.00 |
SBI GLOBAL FACTORS LIMITED |
6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, COMPLEX, BANDRA(EAST), MUMBAI, MAHARASHTRA - 400051, INDIA |
B16620064 |
|
10 |
10291634 |
17/04/2013 * |
200,000,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B73476459 |
FIXED ASSETS (As
on 31.03.2014):
· Land Free Hold
· Land Lease Hold
· Factory Buildings
· Office Buildings
· Flats
· R&D Buildings
· Building – Pilot Plant
· Plant and Machinery
· R&D Machinery
· Plant and Machinery – Pilot Plant
· Electric Installations – Pilot Plant
· Electric Installations
· Furniture and Fixtures
· Office Equipments
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgment or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.03 |
|
|
1 |
Rs.99.27 |
|
Euro |
1 |
Rs.71.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TEU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
16 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.