MIRA INFORM REPORT

 

 

Report No. :

327001

Report Date :

15.06.2015

           

IDENTIFICATION DETAILS

 

Name :

IND SWIFT LABORATORIES LIMITED

 

 

Registered Office :

SCO 850, Shivalik Enclave, NAC, Manimajra, Chandigarh – 160 101,

Tel. No.

91-172-2660918

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.01.1995

 

 

Com. Reg. No.:

16-015553

 

 

Capital Investment / Paid-up Capital :

Rs. 409.632 Million

 

 

CIN No.:

[Company Identification No.]

L24232CH1995PLC015553

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLI10111D / PTLI10125D

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Seller of Active Pharmaceutical Ingredients (API) and Advanced Intermediates.

 

 

No. of Employees :

1000 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

USD 17000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects ISLL’s recent delays in debt servicing marked by weak operational performance which has resulted into decline in sales turnover and reported loss with continued high debt levels.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan Faculties -  (D)

Rating Explanation

Instruments with this rating are in default and expected to be in default on maturity

Date

July, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjeev

Designation :

Senor Accounts Executive

Contact No.:

91-172-5061850 / 53

Date :

13.06.2015

 

 

LOCATIONS

 

Registered/ Corporate Office :

SCO 850, Shivalik Enclave, NAC, Manimajra, Chandigarh – 160 101, India

Tel. No.

91-172-2660918/ 2604934/ 2730503/ 2730920/ 5061850-53/ 5076458/  2738827/ 2738828/ 5072079/ 5072079/ 3292003

Fax No.

91-172-2660920/ 2730504/ 2736294

E-Mail :

pradeep.verma@indswiftlabs.com

info@indswiftlabs.com

investor@indswiftlabs.com

Website

http://www.indswiftlabs.com

 

 

Factory 1 :

Village Bhagwanpura, Barwala Road, Near Derabassi, District Mohali, Punjab, India

Tel. No.:

91-1762-231072/231048/233130

Fax No.:

91-1762-31073

E-Mail :

lalit.wadhwa@indswiftlabs.com

Location :

Owned

 

 

Factory 2 : 

SIDCO, Industrial Growth Centre, Jammu, Jammu and Kashmir, India

 

 

Research and Development Facility : 

Plot No. E-5, Industrial Area, Phase II, Mohali, Punjab, India

 

 

International Marketing :

711-712, Modi Tower, 98, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-26226140-43

Fax No.:

91-11-264146140

E-Mail :

anurag.chaturvedi@indswiftlabs.com

 

 

Branch office :

The Submit Business Bay, 102-03, Level-1, Service Road, Western Express Highway, Villey Parle (East), Mumbai - 400 052, Maharashtra, India

Tel. No.:

91-22-42288300

Fax No.:

91-22-26184120

E-Mail :

dinanath.gupta@indswiftlabs.com

 

 

US Operations :

IND-SWIFT Laboratories Inc., 3500, South Dupont Highway Dover, Delaware, 19901 (USA)

Tel. No.:

+1-9084211234

Fax No.:

+1-9083251613

E-Mail :

vikasnarendra@islinc.org

info@islinc.org

 

 

EU Marketing Operations :

IND-SWIFT Laboratories Limited, 25 Moorgate, London EC2R 6AY, United Kingdom

Tel. No.:

+44-77-94385752

E-Mail :

varun.chhabra@indswiftlabs.com

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. S.R. Mehta

Designation :

Non – Executive Chairman

 

 

Name :

Mr. N.R. Munjal

Designation :

Vice-Chairman cum Managing Director

Date of Birth/Age :

09.02.1952

Qualification :

B.Sc.

Date of Appointment :

04.01.1995

 

 

Name :

Mr. Himanshu Jain

Designation :

Joint Managing Director

 

 

Name :

Mr. Rishav Mehta

Designation :

Executive Director

 

 

Name :

Dr. V.R. Mehta

Designation :

Director

Date of Birth/Age :

30.11.1956

Qualification :

M. Sc. (PAU)

Date of Appointment :

31.07.2003

 

 

Name :

Dr. G. Munjal

Designation :

Director

 

 

Name :

Mr. K.M.S. Nambiar

Designation :

Director

 

 

Name :

Dr. Vinay Kumar Arora

Designation :

Director

 

 

Name :

Mr. T.S. Bhattacharya

Designation :

Director

 

 

Name :

Dr. J.K. Kakkar

Designation :

Director

 

 

Name :

Mr. Pradeep Kumar

Designation :

Director

 

 

Name :

S. V. Singh

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Pardeep Verma

Designation :

GM – Corporate Affairs and Company Secretary

 

 

SENIOR MANAGEMENT TEAM :

 

 

Name :

Dr. Lalit K. Wadhwa

Designation :

Director and Chief Operating Officer

 

 

Name :

Mr. Vijay Kumar

Designation :

Director Marketing and Special Projects

 

 

Name :

Sahil Munjal

Designation :

President (Operations)

 

 

Name :

Mr. Vikas Narendra

Designation :

President-US Operations

 

 

Name :

Mr. G.K. Sharma

Designation :

Manufacturing Head

 

 

Name :

Mr. Subodh Gupta

Designation :

Member Executive Board

 

 

Name :

Dr. R. Arul

Designation :

Vice – President (R and D and CRAMS)

 

 

Name :

Mr. Atul Choubey

Designation :

Vice President (HR)

 

 

Name :

Suresh Chandra Arora

Designation :

Head (Maintenance and Utility)

 

 

Name :

Mr. Sandeep Singh

Designation :

Vice President (Procurement)

 

 

Name :

Saranjai Tyagi

Designation :

Vice President (QA)

 

 

Name :

Mr. Rakesh Bahuguna

Designation :

Vice President (QC)

 

 

Name :

Anurag Chaturvedi

Designation :

Vice president (Marketing)

 

 

Name :

Varun Chhabra

Designation :

Vice president (Marketing)

 

 

COMMITTEES OF THE BOARD :

AUDIT COMMITTEE :

 

 

 

Name :

Mr. K.M.S. Nambiar

Designation :

Chairman

 

 

Name :

Dr. J.K. Kakkar

Designation :

Member

 

 

Name :

Pradeep Kumar

Designation :

Member

 

 

Name :

Mr. S.R. Mehta

Designation :

Member

 

 

Name :

S. V. Singh

Designation :

Member

 

 

REMUNERATION COMMITTEE :

 

 

Name :

Mr. K.M.S. Nambiar

Designation :

Chairman

 

 

Name :

Dr. J. K. Kakkar

Designation :

Member

 

 

Name :

Mr. Pradeep Kumar

Designation :

Member

 

 

Name :

S. V. Singh

Designation :

Member

 

 

Name :

S.R. Mehta

Designation :

Member

 

 

SHARE TRANSFER AND SHAREHOLDER / INVESTOR GRIEVANCE COMMITTEE :

 

 

Name :

Dr. J.K. Kakkar

Designation :

Chairman

 

 

Name :

Mr. N.R. Munjal

Designation :

Member

 

 

Name :

Mr. S.R. Mehta

Designation :

Member

 

 

Name :

Pradeep Kumar

Designation :

Member

 

 

COMPENSATION COMMITTEE :

 

 

Name :

Dr. J.K. Kakkar

Designation :

Chairman

 

 

Name :

Mr. K.M.S. Nambiar

Designation :

Member

 

 

Name :

S. V. Singh

Designation :

Member

 

 

SUB-COMMITTEE OF BOARD :

 

 

Name :

Mr. N.R. Munjal

Designation :

Chairman

 

 

Name :

Mr. Dr. J.K. Kakkar

Designation :

Member

 

 

Name :

Mr. K.M.S. Nambiar

Designation :

Member

 

 

Name :

Mr. Himanshu Jain

Designation :

Member

 

 

Name :

Pradeep Kumar

Designation :

Member

 

 

SHAREHOLDING PATTERN

 

As on: 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2216240

5.41

http://www.bseindia.com/include/images/clear.gifBodies Corporate

19340611

47.24

http://www.bseindia.com/include/images/clear.gifSub Total

21556851

52.66

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

21556851

52.66

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

14400

0.04

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1551869

3.79

http://www.bseindia.com/include/images/clear.gifSub Total

1566269

3.83

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5248516

12.82

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

8124243

19.84

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

4198542

10.26

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

245274

0.60

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

245274

0.60

http://www.bseindia.com/include/images/clear.gifSub Total

17816575

43.52

Total Public shareholding (B)

19382844

47.34

Total (A)+(B)

40939695

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

23500

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

23500

0.00

Total (A)+(B)+(C)

40963195

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Active Pharmaceutical Ingredients (API) and Advanced Intermediates.

 

 

Products :

  • Menthol Crystals
  • Menthol Powder
  • Mentho Oil Rectified
  • Dementholised Oil
  • Menthones
  • Menthyl Acetate
  • Mint Terpenes
  • Menthe Piperita Oil

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Pakistan

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

L\C

 

 

Purchasing :

L\C

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1000 (Approximately) 

 

 

 

 

Bankers :

  • State Bank of India, Specialized Commercial Branch, SCO:103-106, Sector 17-B,  Chandigarh – 160 017, India

Tel No.: 91-22-2700915

  • State Bank of Patiala, Commercial Branch, SCO:103-107, Sector 8-C, Chandigarh, India
  • Bank of India, Bank Square, SCO: 81-93, Sector 17-B, Chandigarh – 160 017,  India

 

 

Facilities :

 

Secured Loan

As on

31.03.2015

As on

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

LONG TERM BORROWINGS:

 

Non-Convertible Debentures

 

5.623

Term Loans From Banks

 

7837.131

Term Loans From other parties

 

662.147

SHORT TERM BORROWINGS:

 

 

Borrowings for working capital

 

3527.900

Buyer credit

 

318.742

Total

NA

12351.543

 

 

 

Auditors :

 

Name :

Jain and Associates

Chartered Accountants,

Address :

SCO 819-20, Sector 22-A, Chandigarh - 160 022, India

 

 

Solicitors :

 

Name :

P.K. Goklaney and Company

Advocate and Solicitors

Address :

#38, Sector 16A, Chandigarh – 160 015, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates (As on 31.03.204) :

  • Ind Swift Limited
  • Essix Biosciences Limited
  • Halcyon Life Sciences Private Limited
  • Fortune (India) Constructions Limited
  • Mansa Print and Publishers Limited
  • Swift Fundamental Research and Education Society
  • 3M Advertisers and Publishers Limited
  • Punjab Renewable Energy Private Limited
  • Hackim Farayand Chemi Company ( Iran)

 

 

Subsidiaries (As on 31.03.204) :

  • Ind Swift Laboratories Inc. USA
  • Meteoric Life Sciences Pte Limited, Singapore
  • Ind-Swift Middle East FZE (UAE)

 

 

Others entities in which relatives of KMP have control or significant influence (As on 31.03.204) :

  • Integral Buildcon Private Limited
  • Vibrant Agro Industries Limited
  • B. M. Cosmed Private Limited
  • KMB Hospitality Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

40963195

Equity Shares

Rs.10/- each

Rs.409.632 Million

 

 

 

 

 

Share held by each shareholders holding more than 5 % shares

 

Name

No. of shares

Ind Swift Limited

9499720 (23.191%)

Essix Bioscience Limited

5491801 (13.985%)

 

 

During the year, Company has made following preferential allotments.

 

Date of Allotment

Type

Equity Share Issued

03.02.2014

Preferential Allotment

1692725

 

The proceeds of preferential allotments was fully utilised towards the expenditure/projects/investments/product development undertaken by the company.

 

The Company has ESOP Scheme called “ESOP 2006”. During the year, Company has granted no Stock Option to its employees. Deffered employee compensation cost is being ammortised over a period of three years, being the vesting period and on proportionate basis.

 

 


 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

409.600

409.632

392.705

(b) Reserves & Surplus

5513.900

6725.842

8032.285

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

115.600

93.100

93.100

Total Shareholders’ Funds (1) + (2)

6039.100

7228.574

8518.090

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9892.000

9410.879

8181.644

(b) Deferred tax liabilities (Net)

0.000

189.633

394.181

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

9892.000

9600.512

8575.825

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4306.400

3909.734

4219.698

(b) Trade payables

1491.400

2063.405

1932.871

(c) Other current liabilities

653.700

463.436

268.855

(d) Short-term provisions

0.000

34.096

126.596

Total Current Liabilities (4)

6451.500

6470.671

6548.020

 

 

 

 

TOTAL

22382.600

23299.757

23641.935

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

 

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11711.100

11591.387

11301.948

(ii) Intangible Assets

2306.700

2426.715

2176.487

(iii) Capital work-in-progress (Tangible)

934.100

1213.829

993.213

(iv) Capital work-in-progress (Intangible)

194.300

234.792

619.789

(v) Assets held for disposal

22.200

22.336

22.336

Total

15168.400

15489.059

15113.774

Accumulated Depreciation

2874.000

2315.107

1806.822

Net Block

12294.400

13173.952

13306.952

(b) Non-current Investments

263.300

272.052

271.715

(c) Deferred tax assets (net)

48.100

0.000

0.000

(d) Long-term Loan and Advances

719.700

17.733

17.599

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13325.500

13463.737

13596.266

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

1.000

(b) Inventories

3483.100

3770.287

4514.417

(c) Trade receivables

3749.00

4272.684

3938.654

(d) Cash and cash equivalents

184.600

189.218

177.506

(e) Short-term loans and advances

1640.400

1603.831

1414.092

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9057.100

9836.020

10045.669

 

 

 

 

TOTAL

22382.600

23299.757

23641.935

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

6457.367

9406.614

10827.008

 

 

Other Income

222.540

134.576

178.486

 

 

TOTAL                                    

6679.907

9541.190

11005.494

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3386.961

4400.218

5564.564

 

 

Purchases of Stock-in-Trade

456.889

2368.561

3012.159

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

140.913

608.949

92.206

 

 

Employees benefits expense

522.863

425.954

387.487

 

 

Other expenses

1058.461

1018.575

1067.164

 

 

Exceptional items

511.895

327.134

41.392

 

 

Extra ordinary Items

0.000

0.000

100.000

 

 

TOTAL                                    

6077.982

9149.391

10264.972

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

601.925

391.799

740.522

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

1191.878

1166.205

1396.147

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(589.953)

(774.406)

(655.625)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

842.901

657.656

543.305

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(1432.854)

(1432.062)

(1198.930)

 

 

 

 

 

Less

TAX                                                                 

(241.220)

(204.626)

(9.219)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(1191.634)

(1227.436)

(1189.711)

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

2105.620

3295.331

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

878.184

2105.620

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

 

 

 

 

Export Earnings

 

5840.536

5866.355

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

3272.529

3622.938

 

TOTAL IMPORTS

 

3272.529

3622.938

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.09

(29.28)

(30.35)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

(18.45)

(13.05)

(10.06)

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

9.32

4.17

7.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.21)

(14.56)

(10.94)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.24)

(0.20)

(0.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.35

1.84

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.52

1.53

 

 

STOCK PRICES

 

Face Value

Rs. 10.00/-

Market Value

Rs. 28.20/-

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

392.705

409.632

409.600

Reserves & Surplus

8032.285

6725.842

5513.900

Share Application money pending allotment

93.100

93.100

115.600

Net worth

8518.090

7228.574

6039.100

 

 

 

 

long-term borrowings

8181.644

9410.879

9892.000

Short term borrowings

4219.698

3909.734

4306.400

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

12401.342

13320.613

14198.400

Debt/Equity ratio

1.456

1.843

2.351

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10827.008

9406.614

6457.367

 

 

(13.119)

(31.353)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10827.008

9406.614

6457.367

Profit

(1089.711)

(1227.436)

(1191.634)

 

(10.06%)

(13.05%)

(18.45%)

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

 

LITIGATION DETAILS:

 

Case Details For Case CM-17920-CII-2009

Diary Number

382564

District

UT-CHANDIGARH

Category

-

Main Case Detail

ITA-514-2009

Party Detail

CIT CHANDIGARH V/S M/S IND SWIFT LABORATORIES

Advocate Name

URVASHI DHUGGA

List Type

ORDINARY

Status

PENDING

Next date

 

Case Listing Details

No Listing Data Available

Judgment Details For Case: CM-17920-CII-2009 
Party Detail: CIT CHANDIGARH V/S M/S IND SWIFT LABORATORIES

Order Date

Order Type

Bench

Judgment Link

No Judgment/Order Found.

Designed and developed by National Informatics Centre

Contents Published and Managed by Punjab and Haryana High Court, Chandigarh

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2015

As on

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

LONG TERM BORROWINGS:

 

 

Fixed Deposits

 

881.596

Term Loans and Advances From Others

 

24.382

SHORT TERM BORROWINGS:

 

 

Fixed Deposits

 

50.592

ICD

 

12.500

Total

NA

969.070

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10423265

17/04/2013

250,000,000.00

MAHINDRA AND MAHINDRA FINANCIAL SERVICES LIMITED

GATEWAY BUILDING, APOLLO BUNDER, MUMBAI, MAHARASHTRA - 400001, INDIA

B74240045

2

10408579

04/03/2013

11,718,200,000.00

STATE BANK OF INDIA

SCO - 103 - 106, SECTOR - 17 B, CHANDIGARH, CHANDIGARH - 160017, INDIA

B73867079

3

10356105

31/03/2012

55,000,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B39750930

4

10330322

04/01/2012

300,000,000.00

STATE BANK OF HYDERABAD

SCO 62-63, SECTOR - 34A, CHANDIGARH, CHANDIGARH - 160034, INDIA

B30070148

5

10323609

24/11/2011

400,000,000.00

STATE BANK OF TRAVANCORE

SCO - 206 - 207, SECTOR - 34 A, CHANDIGARH, CHANDIGARH - 160034, INDIA

B28006013

6

10317691

17/04/2013 *

500,000,000.00

BANK OF INDIA

STAR HOUSE, C-5, G BLOCK, BANDRA KURLA COMPLEX, 
BANDRA (EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

B74976259

7

10296105

30/06/2011

250,000,000.00

CANARA BANK

ADVANCES SECTION, SCO 311 - 312, SECTOR - 35 B, 
CHANDIGARH, CHANDIGARH - 160022, INDIA

B16521387

8

10289168

17/04/2013 *

500,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, SCO - 103 - 107, CHANDIGARH, CHANDIGARH - 160018, INDIA

B74570383

9

10296547

25/05/2011

105,000,000.00

SBI GLOBAL FACTORS LIMITED

6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, COMPLEX, BANDRA(EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

B16620064

10

10291634

17/04/2013 *

200,000,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B73476459

 

 

FIXED ASSETS (As on 31.03.2014):

 

·         Land Free Hold

·         Land Lease Hold

·         Factory Buildings

·         Office Buildings

·         Flats

·         R&D Buildings

·         Building – Pilot Plant

·         Plant and Machinery

·         R&D Machinery

·         Plant and Machinery – Pilot Plant

·         Electric Installations – Pilot Plant

·         Electric Installations

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.03

UK Pound

1

Rs.99.27

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TEU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.