MIRA INFORM REPORT

 

 

Report No. :

327445

Report Date :

15.06.2015

 

IDENTIFICATION DETAILS

 

Name :

KHOSLA ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Plot No.2-B, D-1 Block, Chinchwad (East), Pune – 411019, Maharashtra

Tel No.:

91-21-35678406

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.06.1962

 

 

Com. Reg. No.:

25-012372

 

 

Capital Investment / Paid-up Capital :

Rs.15.000 Million

 

 

CIN No.:

[Company Identification No.]

U27104PN1962PTC012372

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK00195G

 

 

PAN No.:

[Permanent Account No.]

AAACK6779P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Solder Wire and Stick, Soldering Flux, Zinc Wire, Aluminum Wire, Zinc Aluminum Spray Wire etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

                                    

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 54800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

It was incorporated in 1962. It is engaged in the manufacturer of solder wires, zinc wires and aluminum wires.

 

Rating takes into consideration subjects moderate risk profile marked by low profit margin relatively low reserves and capital intensive nature of business.

 

Borrowing of the company seems to be huge and increasing which act as threat to the liquidity position of the company. 

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In the view of extensive experience of promoters and established relationship with the customers, the subject can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating B+

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

March 2015

 

 

Rating Agency Name

ICRA

Rating

Short term rating A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dilip Darvatkar

Designation :

Finance Manager

Contact No.:

91-21-35678406

Date :

15.06.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.2-B, D-1 Block, Chinchwad (East), Pune – 411019, Maharashtra, India

Tel. No.:

91-20-66352600 to 66352620  (20  lines) / 27472573

Mobile No.:

91-9823322268 (Mr. Nilesh Patil)

Fax No.:

91-20-27476979 / 66352612

E-Mail :

khoslaengg@yahoo.com

sales@khoslaengineering.com

sunil.borhade@khoslaengineering.com

gm@khoslaengineering.com

accounts@khoslaengineering.com

Website :

www.khoslaengineering.com

Location:

Owned

 

 

Factory :

Gat No.130, Village Dhanore, Off Alandi Market Road, Taluka: Khed, Pune - 412105, Maharashtra, India

Tel No.:

91-2135-678412 / 678405 - 430

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vishal Vijaykant Kothari

Designation :

Managing Director

Address :

S. No. 692/A/A Plot No.7, Motibagh, Pune Satara Road, Bibwewadi, Pune – 411037, Maharashtra, India

Date of Birth/Age :

19.11.1971

Date of Appointment :

02.03.1996

PAN No.:

AFZPK0422Q

DIN No.:

00856663

 

 

Name :

Mr. Vijaykant Motilal Kothari

Designation :

Whole-Time Director

Address :

6 C, Motibag, Pune Satara Road, Market Yard, Pune – 411037, Maharashtra, India

Date of Birth/Age :

26.10.1944

Date of Appointment :

02.03.1996

PAN No.:

ABGPK2000F

DIN No.:

00856773

 

 

Name :

Mr. Rupesh Vijaykant Kothari

Designation :

Whole-Time Director

Address :

6 C, Motibaug, Pune Satara Road, Pune – 411037, Maharashtra, India

Date of Birth/Age :

02.11.1973

Date of Appointment :

02.03.1996

PAN No.:

ABIPK5390E

DIN No.:

00856797

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Darvatkar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Kothari Motilal Vijaykant Jointly with Kothari Vijaykant Padma

59250

39.50

Kothari Vijaykant Padma Jointly with Kothari Motiala Vijaykant

37927

25.28

Kothari Vijaykant Vishal Jointly with. Kothari Motialal Vijaykant

750

0.50

Kothari Vijaykant Rupesh Jointly with. Kothari Motialal Vijaykant

30000

20.00

Kothari Vijaykant Rupesh

22073

14.72

 

 

 

Total

150000

100.00

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Solder Wire and Stick, Soldering Flux, Zinc Wire, Aluminum Wire, Zinc Aluminum Spray Wire etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

83110010

Solder Wire, Zinc Wire, Solder Flux

 

v  Solder Wire and Stick

v  Soldering Flux

v  Zinc Wire

v  Aluminum Wire

v  Zinc Aluminum Spray Wire

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

v  Singapore

v  Thailand

v  Malaysia

v  Iran

 

 

Imports :

 

Products :

Raw Material

Countries :

Italy

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Major Metals Limited, Mumbai

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt:

Not Divulged 

Experience :

Not Divulged 

Remark :

--

 

 

Customers :

Retailers, Manufacturer and Wholesalers

 

Reference :

Epcos India Private Limited, Nashik

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt:

Not Divulged 

Experience :

Not Divulged 

Remark :

--

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

Bank of Maharashtra

Branch Address

Khadki Branch, Pune - 411033, Maharashtra, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

325.102

293.066

 

 

 

Total

325.102

293.066

 

Auditors :

 

Name :

Pravin B. Bhandari and Company

Chartered Accountants

Address :

243, Vidyadhar Heights, Laxmi Road, Pune – 411030, Maharashtra, India

Tel. No. :

91-20-24450161

E-Mail :

pbbhandarica@yahoo.co.in

PAN No. :

ABGPB3669R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

v  Kothari Metals

v  Kothari Wheels

v  The Kothari Wheels

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.000

2.000

2.000

(b) Reserves & Surplus

4.188

13.790

47.227

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.188

15.790

49.227

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

401.154

348.923

206.784

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.154

0.154

0.154

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

401.308

349.077

206.938

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

22.864

29.870

21.920

(c) Other current liabilities

9.565

3.931

19.126

(d) Short-term provisions

0.000

0.000

1.663

Total Current Liabilities (4)

32.429

33.801

42.709

 

 

 

 

TOTAL

452.925

398.668

298.874

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

160.241

182.367

41.410

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.346

0.287

0.175

(d)  Long-term Loan and Advances

9.912

9.966

57.039

(e) Other Non-current assets

2.528

1.159

1.115

Total Non-Current Assets

173.027

193.779

99.739

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.123

0.123

0.123

(b) Inventories

43.094

29.786

43.666

(c) Trade receivables

194.508

132.207

135.711

(d) Cash and cash equivalents

7.133

21.037

6.992

(e) Short-term loans and advances

34.931

21.639

12.556

(f) Other current assets

0.109

0.097

0.087

Total Current Assets

279.898

204.889

199.135

 

 

 

 

TOTAL

452.925

398.668

298.874

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

1063.850

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1001.332

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

62.518

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

35.802

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

26.716

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

23.260

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.456

 

 

 

 

 

 

 

Less

TAX                                                                 

0.058

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.398

NA

NA

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.65

--

--

 

 

Particulars

 

 

 

31.03.2015

 

 

 

 

Sales Turnover (Approximately)

 

 

1272.800

 

 

 

 

 

Expected Sales (2015-2016): Rs.1322.500 Million

 

The above information has been parted by Mr. Dilip Darvatkar

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

0.76

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability /Networth)

 

20.91

22.10

4.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.63

6.06

4.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.000

2.000

15.000

Reserves & Surplus

47.227

13.790

4.188

Net worth

47.227

15.790

19.188

 

 

 

 

long-term borrowings

206.784

348.923

401.154

Short term borrowings

0.000

0.000

0.000

Total borrowings

206.784

348.923

401.154

Debt/Equity ratio

4.379

22.098

20.907

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

No

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two year

Yes

27

Reasons for variation <> 20%

-------------------

28

Estimation for coming financial year

Yes

29

Profitability for last one year

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

No

33

Market information

No

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Fully convertible debentures banks

25.000

0.000

Loans and advances from related parties

51.052

55.857

 

 

 

Total

76.052

55.857

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10482736

27/09/2012

20,000,000.00

BANK OF MAHARASHTRA

KHADKI BRANCH, PUNE, Maharashtra - 411003, INDIA

B70978564

2

10279822

28/09/2011 *

31,875,000.00

BANK OF MAHARASHTRA

KHADKI BRANCH, PUNE, Maharashtra - 411033, INDIA

B23497084

3

90091976

30/10/2002

950,000.00

BANK OF MAHARASHTRA

KHADKI BRANCH, PUNE, Maharashtra - 411003, INDIA

-

4

90090979

13/07/1999

234,000.00

BANK OF MAHARASHTRA

KHADKI BRANCH, PUNE, Maharashtra - 411003, INDIA

-

5

90090728

26/09/2012 *

266,250,000.00

BANK OF MAHARASHTRA

KHADKI BRANCH, PUNE, Maharashtra - 411003, INDIA

B70194337

6

90090623

23/01/1998

1,200,000.00

BANK OF MAHARASHTRA

KHADKI BRANCH, PUNE, Maharashtra - 411003, INDIA

-

 

 

FIXED ASSETS 

 

v  Land

v  Buildings

v  Plant and equipment

v  Furniture and fixtures

v  Vehicles

v  Office equipment

v  Computer equipments

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.03

UK Pound

1

Rs.99.27

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.