MIRA INFORM REPORT

 

 

Report No. :

327389

Report Date :

16.06.2015

           

IDENTIFICATION DETAILS

 

Name :

CITY AND INDUSTRIAL DEVELOPMENT CORPORATION OF MAHARASHTRA LIMITED

 

 

Registered Office :

Nirmal 2nd Floor, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-67918557

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.03.1970

 

 

Com. Reg. No.:

11-014574

 

 

Capital Investment / Paid-up Capital :

Rs.39.500 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1970SGC014574

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Civil Construction Activities.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

City and Industrial Development Corporation of Maharashtra Limited, is a company wholly owned by the “Government of Maharashtra” and was incorporated on 17th March 1970, with the specific aim of Mumbai city and at the same time creating a new planned, self-sufficient and sustainable city on the mainland across Thane creek adjoining Mumbai.

 

Subject is established company and it is having satisfactory track record.

 

From the financial for the year ended 2012, the general financial position and fundamental of the company seems to be sound and healthy.

 

Trade relation are fair. Business is active. Payments are reported to be usually correct.

 

In view of reputation as the premier town planning and infrastructure agency in India, undertaken by the “Government of Maharashtra”, the company can be considered for business dealings at usual trade terms and conditions.

 

Note:

23 AC Documents for the year 2014 and 2013 are not been available from any source.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Pradeep Ranjan Rath  

Designation :

Company Secretary

Contact No.:

91-22-67918557

Date :

15.06.2015

 

 

LOCATIONS

 

Registered Office :

Nirmal 2nd Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-67918557 / 66500900

Fax No.:

91-22-22002250 / 22022509

E-Mail :

patocs@cidcoindia.com

cs@cidco.maharashtra.gov.in

Website :

www.cidcoindia.com

 

 

Head Office :

Navi Mumbai, Maharashtra, India

Tel. No.:

91-22-67918100

Fax No.:

91-22-67918557

 

 

 

 

 

 

 

 

DIRECTORS

 

As on 24.09.2014

 

Name :

Mr. Sanjay Satyapal Bhatia

Designation :

Managing Director

Address :

Flat NO. 6A, Saudamini Building, Haji Ali, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

05.07.1960

Date of Appointment :

04.03.2013

DIN No.:

00084672

 

 

Name :

Radha Vennelaganti

Designation :

Whole Time Director

Address :

Suruchi I, J. G. Bhosale Marg, Opposite Mantralaya, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

06.05.1968

Date of Appointment :

22.05.2013

DIN No.:

06604292

 

 

Name :

Mr. Madan Sing Pal Urninder

Designation :

Director

Address :

8th Floor, Jetwan, Bandra – Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Date of Birth/Age :

08.10.1959

Date of Appointment :

05.07.2014

DIN No.:

03570256

 

 

Name :

Mr. Mopalwar L. Radheshyam

Designation :

Director

Address :

2/A, 2nd Krishnamai, 33/ B, Sir Pochkhanwal A Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

05.02.1958

Date of Appointment :

05.07.2014

DIN No.:

02604676

 

 

Name :

Nitin Nandkishor Kareer

Designation :

Nominee director

Address :

26 Queens Garden, Next To Old Circuit House, Pune, 411001, Maharashtra, India

Date of Appointment :

05.01.2015

DIN No.:

01624863

 

 

Name :

Dinesh Tarachand Waghmare

Designation :

Director

Address :

Vikas, Ceo, Zp Residence, Civil Lines, Yavatmal, 445001, Maharashtra, India

Date of Appointment :

05.01.2015

DIN No.:

01843097

 

 

Name :

Niraj Bansal

Designation :

Director

Address :

10, Central Revenue Apartment, 4th Floor, N D Road, Nepeansea Road, Mumbai, 400006, Maharashtra, India

Date of Appointment :

22.02.2015

DIN No.:

07182964

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradeep Ranjan Rath  

Designation :

Secretary

Address :

L-451, Raghunath Vihar ¼ Army Colony, ½ Sector – 14, Khargha, Navi Mumbai – 410210, Maharashtra, India

Date of Birth/Age :

10.04.1972

Date of Appointment :

10.12.2009

 

 

MAJOR SHAREHOLDERS

 

As on 24.09.2014

 

Names of Shareholders

 

No. of Shares

Government of Maharashtra, India

 

394993

G. A. Lokhande

 

1

M. M. Patil

 

1

Vinayak s. Chavhan

 

1

Sanjay Banait

 

1

R. V. Kulkarni

 

1

A.S. Jivane

 

1

Suresh Kakani

 

1

Total

 

395000

 

As on 24.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Government (Central and State)

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Civil Construction Activities.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Kailash Chand Jain and Company

Chartered Accountants

Address :

EDENA 1st Floor, 97, Maharshi Karve Road, Near Income Tax Office, Mumbai – 400020, Maharashtra, India

PAN No.:

AAAFK3998D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary :

Mahatourism Corporation Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

395000

Equity Shares

Rs.10/- each

Rs.39.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

39.500

39.500

(b) Reserves & Surplus

 

1415.665

914.578

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1455.165

954.078

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

189.003

255.757

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

75485.839

71101.165

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

75674.842

71356.922

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

537.533

1534.985

(b) Trade payables

 

2743.695

2833.649

(c) Other current liabilities

 

100.718

103.367

(d) Short-term provisions

 

6.862

6.862

Total Current Liabilities (4)

 

3388.808

4478.863

 

 

 

 

TOTAL

 

80518.815

76789.863

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

136.964

142.371

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.882

0.017

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2147.913

2147.913

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

9754.482

8282.221

(e) Other Non-current assets

 

409.546

364.109

Total Non-Current Assets

 

12449.787

10936.631

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

195.205

197.435

(c) Trade receivables

 

6246.611

5926.318

(d) Cash and cash equivalents

 

58714.289

56971.453

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

2912.923

2758.026

Total Current Assets

 

68069.028

65853.232

 

 

 

 

TOTAL

 

80518.815

76789.863

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

39.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

666.224

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

705.724

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1007.018

2] Unsecured Loans

 

 

798.718

TOTAL BORROWING

 

 

1805.736

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2511.460

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

141.859

Capital work-in-progress

 

 

90.260

 

 

 

 

INVESTMENT

 

 

2147.913

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

219.419

 

Sundry Debtors

 

 

5061.195

 

Cash & Bank Balances

 

 

58539.861

 

Other Current Assets

 

 

2214.850

 

Loans & Advances

 

 

5511.201

Total Current Assets

 

 

71546.526

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

71407.376

 

Provisions

 

 

7.722

Total Current Liabilities

 

 

71415.098

Net Current Assets

 

 

131.428

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2511.460

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

38.826

226.593

63.094

 

Other Income

700.277

282.761

245.750

 

TOTAL

739.103

509.354

308.844

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

0.000

0.000

4.212

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.228

21.295

0.000

 

Employees benefits expense

14.055

12.498

 0.000

 

Other expenses

102.174

113.642

260.667

 

TOTAL

118.457

147.435

264.879

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

620.646

361.919

43.965

 

 

 

 

 

Less

FINANCIAL EXPENSES

118.009

111.991

 0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

502.637

249.928

43.965

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.550

1.574

1.560

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

501.087

248.354

42.405

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

501.087

248.354

42.405

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1268.57

628.74

107.35

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PAT/Sales)

(%)

1290.60

109.60

67.21

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

1598.53

159.72

69.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.64

0.33

0.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.26

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.50

1.88

2.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

20.09

14.70

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

Share Capital

39.500

39.500

Reserves & Surplus

914.578

1415.665

Net worth

954.078

1455.165

 

 

 

long-term borrowings

255.757

189.003

Short term borrowings

1534.985

537.533

Total borrowings

1790.742

726.536

Debt/Equity ratio

1.877

0.499

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

63.094

226.593

38.826

 

 

259.136

(82.865)

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

63.094

226.593

38.826

Profit

42.405

248.354

501.087

 

67.21%

109.60%

1290.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.08

UK Pound

1

Rs.99.57

Euro

1

Rs.71.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.