MIRA INFORM REPORT

 

 

Report No. :

327127

Report Date :

16.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INDUS MOBILE DISTRIBUTION PRIVATE LIMITED

 

 

Registered Office :

281, TTK Road, Alwarpet, Chennai – 600018, Tamilnadu

Tel. No.:

91-44-42112875

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.01.2007

 

 

Com. Reg. No.:

18 - 062014

 

 

Capital Investment / Paid-up Capital :

Rs. 5.022 Million

 

 

CIN No.:

[Company Identification No.]

U32109TN2007PTC062014

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEI05707C

 

 

PAN No.:

[Permanent Account No.]

AABCI6304D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in distribution of mobiles, accessories and recharge packs.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007 having a satisfactory track record.

 

Company has reported dip in its profile in financial year 2014. However, reserves and liquidity profile of the company is strong.

 

Overall financial condition of the company appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mohan Raj

Designation :

General Manager

Contact No.:

91-9003022266

Date :

13.06.2015

 

 

LOCATIONS

 

Registered Office :

281, TTK Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-42112875/30511800/42912345

Mobile No.:

91-9003022266 (Mr. Mohan Raj)

Fax No.:

91-44-24660094

E-Mail :

info@indusmobile.in

mukundanr@gmail.com

 

 

Branch Office :

278 Satya Building, Peters Road, Gopalapuram, Chennai, Tamilnadu, India

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

 Mr. Durai Sathish Babu

Designation :

Managing Director

Address :

83/38, Flat C, Srividya Apartments, Bishop Garden, RA Puram, Chennai –600028, Tamilnadu, India

Date of Birth/Age :

28.09.1968

Date of Appointment :

11.01.2007

DIN No.:

00052809

 

 

Name :

Mr. Nadigadda Sandeep Reddy

Designation :

Director

Address :

10A, MT Sophia, #08-14, Singapore - 228462

Date of Birth/Age :

22.07.1968

Date of Appointment :

08.03.2007

DIN No.:

00483826

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120TN2001PTC046392

UNIFI CAPITAL PRIVATE LIMITED

Director

04/01/2001

04/01/2001

-

Active

NO

2

U15137TN1986PTC012985

VENTURE TECH SOLUTION PRIVATE LIMITED

Director

05/02/2001

05/02/2001

15/10/2007

Active

NO

3

U92200TG2003PTC040633

IVISION MEDIA INDIA PRIVATE LIMITED

Director

20/08/2004

20/08/2004

30/03/2007

Active

NO

4

U72900TG2002PTC039627

ILABS HYDERABAD TECHNOLOGY CENTRE PRIVATE LIMITED

Director

27/12/2004

27/12/2004

-

Active

NO

5

U93000TG2005PTC045094

VISAGE MEDIA SERVICES PRIVATE LIMITED

Director

10/01/2005

10/01/2005

08/09/2008

Active

NO

6

U92113MH2006PTC205734

INTEGRID MEDIA PRIVATE LIMITED

Nominee director

22/01/2007

22/01/2007

25/01/2011

Active

NO

7

U32109TN2007PTC062014

INDUS MOBILE DISTRIBUTION PRIVATE LIMITED

Director

29/09/2007

08/03/2007

-

Active

NO

8

U31103KA2002PTC030060

UNIVERSAL POWER TRANSFORMER PRIVATE LIMITED

Nominee director

24/07/2008

19/02/2008

12/10/2009

Active

NO

9

U55101TN1994PTC027509

ORIENTAL CUISINES PRIVATE LIMITED

Director

15/04/2008

15/04/2008

30/06/2009

Active

NO

10

U67110TN1957PLC058053

MADRAS STOCK EXCHANGE LIMITED

Director

24/05/2013

09/05/2008

-

Active

NO

11

U74130KA2006PTC059425

LOYALTY SOLUTIONS AND RESEARCH PRIVATE LIMITED

Director

29/09/2010

29/05/2010

-

Active

NO

12

U93000TN2009PTC071232

SURULI HOLIDAY HOMES PRIVATE LIMITED

Additional director

18/12/2013

18/12/2013

-

Active

NO

 

 

Name :

Mr. Parthasarathy Venkat Shankar

Designation :

Director

Address :

No. 3C, Nithyashree Apartments, 51 Chamiers Road, R. A. Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

27.04.1966

Date of Appointment :

29.11.2008

DIN No.:

02223282

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101TN1994PTC027509

ORIENTAL CUISINES PRIVATE LIMITED

Director

15/04/2008

15/04/2008

24/04/2013

Active

NO

2

U32109TN2007PTC062014

INDUS MOBILE DISTRIBUTION PRIVATE LIMITED

Director

28/09/2009

18/06/2008

-

Active

NO

3

U29299MH1994PTC077795

KAM-AVIDA ENVIRO ENGINEERS PRIVATE LIMITED

Director

27/09/2011

01/09/2008

-

Active

NO

4

U51909TG2000PTC034653

BALAN NATURAL FOOD PRIVATE LIMITED

Director

09/10/2008

09/10/2008

15/12/2011

Active

NO

5

U72200KA2002PTC030917

TELE DNA COMMUNICATIONS PRIVATE LIMITED

Director

30/11/2009

30/10/2009

22/12/2011

Active

NO

6

U85110TN1994PTC029023

MEDALL HEALTHCARE PRIVATE LIMITED

Director

23/09/2010

08/11/2009

-

Active

NO

7

U31103KA2002PTC030060

UNIVERSAL POWER TRANSFORMER PRIVATE LIMITED

Director

13/08/2010

12/11/2009

-

Active

NO

8

U74130KA2006PTC059425

LOYALTY SOLUTIONS AND RESEARCH PRIVATE LIMITED

Director

29/09/2010

29/05/2010

-

Active

NO

9

U41000TN2002PTC050091

AQUA DESIGNS INDIA PRIVATE LIMITED

Director

30/11/2010

06/08/2010

-

Active

NO

10

U31900TN1985PTC011866

CONSUL CONSOLIDATED PRIVATE LIMITED

Director

29/08/2012

05/04/2012

-

Active

NO

11

U18109KA2009PTC051868

BRANDIS MANUFACTURING AND MARKETING PRIVATE LIMITED

Director

30/09/2013

29/11/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohan Raj

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Name of Shareholders

No. of Shares

%age

D Sathish Babu

9,900

19.71

Sasi Sathish

100

0.20

Shankar Nathan

5,000

9.96

Peepul Capital Fund ll LLC, Mauritius

35,221

70.13

TOTAL

50,221

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

70.00

Directors or relatives of Directors

30.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in distribution of mobiles, accessories and recharge packs.

 

 

Products :

Item Code No.

Product Description

8517

Trading of Mobiles, Handsets and Accessories

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

30 (Approximately) 

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India 

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans taken for fixed assets

0.553

1.587

 

0

0

SHORT TERM BORROWING

0

0

Working capital loans from banks

353.206

139.404

Total

353.759

140.991

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountants

Address :

48, Masilamani Road, Balaji Nagar, Royapettah, Chennai – 600014, Tamilnadu, India

PAN No.:

AAAFB2481J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Peepul capital fund II LLC, Mauritius

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99404

Equity Shares

Rs.100/- each

Rs. 9.940 Million

5960

Preference Shares

Rs.10/- each

Rs. 0.060 Million

 

TOTAL

 

Rs. 10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50221

Equity Shares

Rs.100/- each

Rs. 5.022 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.022

5.022

5.022

(b) Reserves & Surplus

1148.614

1138.625

1008.408

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1153.636

1143.647

1013.430

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.553

1.587

2.532

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.913

2.859

2.265

Total Non-current Liabilities (3)

3.466

4.446

4.797

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

366.817

139.404

147.213

(b) Trade payables

1131.596

941.487

457.707

(c) Other current liabilities

24.574

30.220

12.731

(d) Short-term provisions

0.361

8.201

0.000

Total Current Liabilities (4)

1523.348

1119.312

617.651

 

 

 

 

TOTAL

2680.450

2267.405

1635.878

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.778

13.643

14.776

(ii) Intangible Assets

9.877

13.357

16.837

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.853

4.539

0.000

(d)  Long-term Loan and Advances

358.139

156.441

90.607

(e) Other Non-current assets

2.181

2.000

2.000

Total Non-Current Assets

384.828

189.980

124.220

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

62.040

(c) Trade receivables

2080.524

1881.477

1244.151

(d) Cash and cash equivalents

190.656

149.698

153.703

(e) Short-term loans and advances

13.004

36.238

33.539

(f) Other current assets

11.438

10.012

18.225

Total Current Assets

2295.622

2077.425

1511.658

 

 

 

 

TOTAL

2680.450

2267.405

1635.878

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL INCOME (A)

11723.512

10558.909

8019.783

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

11667.875

10413.391

7938.146

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

55.637

145.519

81.637

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

33.217

15.135

12.557

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

22.420

130.384

69.080

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

6.345

6.758

6.529

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

16.075

123.626

62.551

 

 

 

 

 

Less

TAX (H)

6.087

(6.591)

4.238

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

9.988

130.217

58.313

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 198.88

2593.00

1225.00

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.034

0.945

0.864

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.09

1.23

0.73

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.47

1.38

1.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.60

5.46

3.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.11

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.32

0.12

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.86

2.45

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.022

5.022

5.022

Reserves & Surplus

1008.408

1138.625

1148.614

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1013.430

1143.647

1153.636

 

 

 

 

long-term borrowings

2.532

1.587

0.553

Short term borrowings

147.213

139.404

366.817

Current maturities of long-term debts

0.864

0.945

1.034

Total borrowings

150.609

141.936

368.404

Debt/Equity ratio

0.149

0.124

0.319

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

8019.783

10558.909

11723.512

 

 

31.661

11.030

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

8019.783

10558.909

11723.512

Profit

58.313

130.217

9.988

 

0.73%

1.23%

0.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans

13.611

0.000

 

 

 

Total

13.611

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10541232

07/01/2015

30,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

One Forbes,, Dr. V. B. Gandhi Marg, Fort, Mumbai, 
Maharashtra - 400001, INDIA

C39567664

2

10525188

16/09/2014

180,350,000.00

Standard Chartered Bank

2nd Floor, No.19, Rajaji Salai, Chennai, Tamil Nadu - 600001, INDIA

C28929826

3

10526755

02/09/2014

150,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

One Forbes,, Dr. V. B. Gandhi Marg, Fort, Mumbai, 
Maharashtra - 400001, INDIA

C30365027

4

10508450

16/05/2014

60,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C10873016

5

10458927

25/09/2013

80,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B89049605

6

10435650

27/05/2013

120,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, Maharashtra - 400013, INDIA

B79106944

*Date of charge modification

 

 

FIXED ASSETS

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.09

UK Pound

1

Rs.99.57

Euro

1

Rs.71.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.