MIRA INFORM REPORT

 

 

Report No. :

326831

Report Date :

16.06.2015

 

IDENTIFICATION DETAILS

 

Name :

LAB  TECH  ENGINEERING  CO.,  LTD.

 

 

Registered Office :

818  Moo  4,  Bangpoo  Industrial  Estate, Soi  14b,  Sukhumvit  Road,  T. Praksa, A. Muang,  Samutprakarn  10280

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2014

 

 

Year of Establishment  :

1987

 

 

Com. Reg. No.:

0105530019519

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject is engaged in manufacturing  distributing  and  exporting  of  scientific &  laboratory  equipments  such  as  scientific  two  roll  mills,  scientific  hydraulic  presses,  single  screw extruders, twin screw extruders, flat film  and  sheet  chill  roll  lines,  combi-calendaring  &  chill  roll  lines    and  single  layer  film  blowing  lines,  as  well  as  scientific  &  laboratory  tools  and  pilot  plant  equipments  for  plastic  and  rubber  industries

 

 

No. of Employee :

360

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has historically had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

Source : CIA

Company name

 

LAB  TECH  ENGINEERING  CO.,  LTD.

 

SUMMARY

 

BUSINESS  ADDRESS                          :           818  MOO  4,  BANGPOO  INDUSTRIAL  ESTATE,

                                                                        SOI  14B,  SUKHUMVIT  ROAD,  T. PRAKSA,

A.    MUANG,  SAMUTPRAKARN  10280,  THAILAND

 

TELEPHONE                                        :          [66]  2709-6959                                                 

FAX                                                      :           [66]  2710-6488-9

E-MAIL  ADDRESS                               :           labtech@labtechengineering.com                      

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                                    :           1987      

REGISTRATION  NO.                           :           0105530019519

TAX  ID  NO.                                         :           3101444575 

CAPITAL REGISTERED                        :           BHT.  4,000,000 

CAPITAL PAID-UP                                :           BHT.  4,000,000 

SHAREHOLDER’S  PROPORTION        :           THAI           :   51.00%

                                                                        SWEDISH  :   49.00%

FISCAL YEAR CLOSING DATE             :           MARCH   31     

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  PETER  JURGENSEN,  SWEDISH 

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           360

LINES  OF  BUSINESS                         :           SCIENTIFIC  &  LABORATORY  EQUIPMENTS  AND  

RELATED  PRODUCTS              

                                                                        MANUFACTURER,  IMPORTER,  DISTRIBUTOR  &

                                                                         EXPORTER

           

 


CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   GOOD  PERFORMANCE                      

 

 

HISTORY

 

The subject  was  established  on April  23,  1987 as  a  private  limited  company  under  the  registered  name  LAB  TECH  ENGINEERING  CO., LTD., by  Thai  and  Swedish  groups,   in  order  to  manufacture,  import  and  distribute  scientific  &  laboratory  equipments  and  related  products  for  plastic  and  rubber  industries  of  domestic  and  overseas  markets.  It  currently  employs  approximately  360  staff.

 

The  subject’s  registered  address  was  initially  at  31/2  Rama  2 Rd.,  Chongnonsee,  Yannawa,  Bangkok  10120.

 

In  2012, the  subject’s   registered  address  was  relocated  to  818  Moo  4,  Bangpoo  Industrial  Estate,  Soi 14B,  Sukhumvit  Road,  T. Praksa,  A. Muang,  Samutprakarn  10280, and  this  is  the  subject’s current  operation address.

 

 

THE  BOARD  OF  DIRECTOR

 

    Name

 

Nationality

Age

 

 

 

 

Mr.  Peter  Jurgensen

 

Swedish

76

Mr.  Pornchai  Sinsukudomchai

 

Thai

53

Ms. Chittima  Ungpanich

 

Thai

60

 

 

AUTHORIZED  PERSON

 

Anyone  of   the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 


MANAGEMENT

 

Mr.  Peter  Jurgensen  is  the  Managing  Director.

He  is  Swedish  nationality  with  the  age  of  76 years  old.

 

Mr.  Pornchai  Sinsukudomchai  is  the  General  Manager.

He  is  Thai  nationality  with  the  age  of  53 years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  distributing  and  exporting  of  scientific &  laboratory  equipments  such  as  scientific  two  roll  mills,  scientific  hydraulic  presses,  single  screw extruders, twin screw extruders, flat film  and  sheet  chill  roll  lines,  combi-calendaring  &  chill  roll  lines    and  single  layer  film  blowing  lines,  as  well  as  scientific  &  laboratory  tools  and  pilot  plant  equipments  for  plastic  and  rubber  industries.     

 

The  subject  is  also  importer,  distributor  and  re-exporter  of  the  products.           

 

 

IMPORT

 

Raw  materials  and  finished products  are  purchased from suppliers  both  domestic  and  overseas  mainly  from Sweden,  Germany,  United  States  of  America,  Republic  of  China,  Taiwan  and  India. 

 

 

MAJOR  SUPPLIERS

 

AWI  Maskin  AB                       :  Sweden

R.V.H.  Co., Ltd.                       :  Thailand

Unimark  Co., Ltd.                     :  India

 

 

SALES  [LOCAL]

 

The  products  are  sold  to  local  customers  in  plastic  and  rubber  businesses.

 

 

EXPORT

 

The  products  are  exported  and  re-exported  to  Malaysia,  India,  Indonesia,  Vietnam,  Malaysia,  U.S.A.  and   European  countries.

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of   30-60   days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of   30-60 days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  &  T/T.

 

 

BANKING

 

Bank  of  Ayudhya   Public  Co.,  Ltd.

   [Head Office : 1222  Rama  3  Rd.,  Bangpongpang,  Yannawa,  Bangkok  10120]

 

Bangkok  Bank  Public  Co., Ltd.

   [Head Office : 333  Silom Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  360  staff.  [office  and sales staff]

 

 


LOCATION  DETAILS

 

The  premise  is   rented   for  administrative  office  and  factory  at  the  heading  address.  Premise  is  located  in    provincial/industrial  area.

 

 

COMMENT

 

At  present demand of plastic and rubber products  has   significantly increased the productions from plastic and rubber industries.

 

The subject has high potential due to the country’s   high processing  technology   which has already served the huge market of various industries such as automobile,  electrical  products, molds, plastic and rubber products,  and  they  all   have  high  growth  prospect  as well.

 

 

FINANCIAL  INFORMATION

 

The  capital   was  initially  registered  at  Bht.   1,000,000  divided  into  10,000  shares  of  Bht.  100   each.

 

The  capital  was  increased  later  as  follows  :

 

            Bht.  2,000,000  on  August  6,  2003

            Bht.  4,000,000  on  March  24,  2008

 

The  latest  registered  capital  was  increased  to  Bht.  4,000,000  divided  into  40,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE

 

[as  at  July  28,  2014] 

 

    NAME

HOLDING

%

 

 

 

Mr.  Peter  Jurgensen

Nationality:  Swedish 

Address     :  1285/24  Sukhumvit  101/1  Rd.,  Bangchak,

                     Prakanong,  Bangkok  10260

19,600

49.00

Ms.  Chittima  Ungpanich

Nationality:  Thai

Address     :  1285/24  Sukhumvit  101/1  Rd.,  Bangchak,

                     Prakanong,  Bangkok  10260

14,398

35.99

Mr.  Pornchai  Sinsukudomchai

Nationality:  Thai

Address     :  47/156  Moo 2,  Bangpood,  Pakkred, 

                     Nonthaburi   11120

  4,999

 12.50

Ms.  Piriporn  Romayavej 

Nationality:  Thai

Address     :  365/7  Amnuaysongkram  Rd., 

                     Thanon Nakornchaisri,  Dusit, Bangkok  10300

   1,000

 2.50

Mr.  Nathapol  Ungpanich

Nationality: Thai

Address     : 1285/24  Sukhumvit  101/1 Rd.,  Bangchak,

                    Prakanong,  Bangkok  10260

       1

 

Ms.  Thitinant  Rerk-asa

Nationality:  Thai

Address     :  47/156  Moo 2,  Bangpood,  Pakkred, 

                     Nonthaburi  11120

       1

 =  0.01

Mrs.  Chaweewan  Wattanakijsiri

Nationality:  Thai

Address     :  219/15  Sukhumvit  63  Rd.,  Klongton,

                     Prakanong,  Bangkok 10110

       1

 

 

Total  Shareholders  :   7

 

Share  Structure  [as  at  July  28,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

6

20,400

51.00

Foreign - Swedish

1

19,600

49.00

 

Total

 

7

 

40,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr.  Vichai  Vacharawatanakul  No.  3055

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  March  31,  2014,  2013  &  2012  were:

      

   


ASSETS

                                                                                                

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

60,053,361.58

28,650,361.14

19,771,471.76

Short-term Investment

9,585,388.26

3,348,360.11

2,371,349.74

Trade  Accounts  &  Other  Receivable 

80,921,158.99

68,661,388.78

71,540,297.75

Inventories     

238,524,762.60

180,555,843.43

161,670,198.61

Other  Current  Assets                  

8,561,706.10

8,925,044.72

9,674,816.88

 

 

 

 

Total  Current  Assets                

397,646,377.53

290,140,998.18

265,028,134.74

 

 

 

 

Investment  in Subsidiaries          

1,581,613.80

1,581,613.80

1,581,613.80

Fixed Assets

64,609,258.67

59,565,402.78

65,213,755.86

Intangible Assets

1,785,509.12

1,367,437.55

1,451,774.58

Other  Non - current  Assets                    

7,883,759.94

12,388,323.31

8,295,960.18

 

Total  Assets                 

 

473,506,519.06

 

365,043,775.62

 

341,571,239.16

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Bank Overdraft & Short-term Loan

  From Financial Institutions

 

11,699,721.57

 

-

 

-

Trade  Accounts  & Other  Payable    

127,058,545.05

71,774,168.78

71,370,491.77

Current  Portion  of   Lease

    Contract  Liabilities

 

471,649.92

 

-

 

122,812.50

Accrued Income Tax

468,931.66

3,557,386.29

8,655,825.54

Deferred  Withholding  Tax

477,698.78

277,523.99

401,941.52

 

 

 

 

Total Current Liabilities

140,176,546.98

75,609,079.06

80,551,071.33

 

Long-term Loan 

 

108,986,000.00

 

108,986,000.00

 

108,986,000.00

Lease  Contract  Liabilities, Net

895,204.33

-

-

 

Total  Liabilities            

 

250,057,751.31

 

184,595,079.06

 

189,537,071.33

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  40,000  shares

 

 

4,000,000.00

 

 

4,000,000.00

 

 

4,000,000.00

 

 

 

 

Capital  Paid                     

4,000,000.00

4,000,000.00

4,000,000.00

Retained Earnings:

  Appropriated  for statutory reserve

 

400,000.00

 

400,000.00

 

400,000.00

  Unappropriated                  

219,048,767.75

176,048,696.56

147,634,167.83

 

Total Shareholders' Equity

 

223,448,767.75

 

180,448,696.56

 

152,034,167.83

 

Total Liabilities &  Shareholders' 

   Equity

 

 

473,506,519.06

 

 

365,043,775.62

 

 

341,571,239.16

                     

                            

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales  & Services  Income

442,419,438.76

418,209,828.87

468,556,782.60

Other  Income                

2,252,177.33

2,643,312.83

3,368,873.26

 

Total  Revenues           

 

444,671,616.09

 

420,853,141.70

 

471,925,655.86

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

285,732,484.66

268,137,731.44

337,532,976.46

Selling  Expenses

51,481,597.17

33,483,413.50

34,520,813.24

Administrative  Expenses

56,633,748.93

55,820,855.69

46,375,395.24

 

Total Expenses             

 

393,847,830.76

 

357,442,000.63

 

418,429,184.94

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

50,823,785.33

 

63,411,141.07

 

53,496,470.92

Financial Cost - Interest  expenses

[6,608,717.72]

[6,575,627.35]

[6,591,509.78]

 

Profit / [Loss]  before   Income  Tax

 

44,215,067.61

 

56,835,513.72

 

46,904,961.14

Income  Tax

[1,214,996.42]

[8,420,984.99]

[13,845,153.84]

 

 

 

 

Net  Profit / [Loss]

43,000,071.19

48,414,528.73

33,059,807.30

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.84

3.84

3.29

QUICK RATIO

TIMES

1.07

1.33

1.16

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

6.85

7.02

7.18

TOTAL ASSETS TURNOVER

TIMES

0.93

1.15

1.37

INVENTORY CONVERSION PERIOD

DAYS

304.70

245.78

174.83

INVENTORY TURNOVER

TIMES

1.20

1.49

2.09

RECEIVABLES CONVERSION PERIOD

DAYS

66.76

59.93

55.73

RECEIVABLES TURNOVER

TIMES

5.47

6.09

6.55

PAYABLES CONVERSION PERIOD

DAYS

162.31

97.70

77.18

CASH CONVERSION CYCLE

DAYS

209.15

208.00

153.38

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

64.58

64.12

72.04

SELLING & ADMINISTRATION

%

24.44

21.35

17.26

INTEREST

%

1.49

1.57

1.41

GROSS PROFIT MARGIN

%

35.92

36.52

28.68

NET PROFIT MARGIN BEFORE EX. ITEM

%

11.49

15.16

11.42

NET PROFIT MARGIN

%

9.72

11.58

7.06

RETURN ON EQUITY

%

19.24

26.83

21.74

RETURN ON ASSET

%

9.08

13.26

9.68

EARNING PER SHARE

BAHT

1,075.00

1,210.36

826.50

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.53

0.51

0.55

DEBT TO EQUITY RATIO

TIMES

1.12

1.02

1.25

TIME INTEREST EARNED

TIMES

7.69

9.64

8.12

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

5.79

(10.75)

 

OPERATING PROFIT

%

(19.85)

18.53

 

NET PROFIT

%

(11.18)

46.45

 

FIXED ASSETS

%

8.47

(8.66)

 

TOTAL ASSETS

%

29.71

6.87

 

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is 5.79%. Turnover has increased from THB 418,209,828.87 in 2013 to THB 442,419,438.76 in 2014. While net profit has decreased from THB 48,414,528.73 in 2013 to THB 43,000,071.19 in 2014. And total assets has increased from THB 365,043,775.62 in 2013 to THB 473,506,519.06 in 2014.                       

 


PROFITABILITY : IMPRESSIVE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

35.92

Satisfactory

Industrial Average

37.84

Net Profit Margin

9.72

Impressive

Industrial Average

2.70

Return on Assets

9.08

Impressive

Industrial Average

3.22

Return on Equity

19.24

Impressive

Industrial Average

6.76

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 35.92%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  9.72%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets  ratio is 9.08%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 19.24%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profits in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

2.84

Impressive

Industrial Average

1.74

Quick Ratio

1.07

 

 

 

Cash Conversion Cycle

209.15

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.84 times in 2014, decreased from 3.84 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.07 times in 2014, decreased from 1.33 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 210 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : IMPRESSIVE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.53

Impressive

Industrial Average

0.53

Debt to Equity Ratio

1.12

Acceptable

Industrial Average

1.13

Times Interest Earned

7.69

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 7.7 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.53 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

6.85

Impressive

Industrial Average

-

Total Assets Turnover

0.93

Satisfactory

Industrial Average

1.19

Inventory Conversion Period

304.70

 

 

 

Inventory Turnover

1.20

Deteriorated

Industrial Average

2.48

Receivables Conversion Period

66.76

 

 

 

Receivables Turnover

5.47

Impressive

Industrial Average

3.04

Payables Conversion Period

162.31

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.47 and 6.09 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 246 days at the end of 2013 to 305 days at the end of 2014. This represents a negative trend. And Inventory turnover has decreased from 1.49 times in year 2013 to 1.2 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.93 times and 1.15 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.09

UK Pound

1

Rs.99.57

Euro

1

Rs.71.84

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.