MIRA INFORM REPORT

 

 

Report No. :

327842

Report Date :

16.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SPINDELFABRIK SÜSSEN GMBH

 

 

Registered Office :

Donzdorfer Str. 4, D 73079 Süßen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

1920

 

 

Com. Reg. No.:

HRB 540114

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of Machinery For Textile, Apparel and Leather Production

 

 

No. of Employees :

228

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 

Company Name & address

 

SPINDELFABRIK SÜSSEN GMBH

 

 Company Status:         active

                                    Donzdorfer Str. 4

                                    D 73079 Süßen

                                    Telephone:07162/15-0

                                    Telefax:  07162/15-367

                                    Homepage: www.suessen.com

                                     E-mail:   mail@suessen.com

 

 VAT no.:                      DE145457987

 

 

CONCLUSION

 

 Business relations are permissible.

 

LEGAL FORM           Private limited company

 Date of foundation:  1920

 Shareholders'

 agreement:           07.12.1920

 Registered on:       15.03.1921

 Commercial Register: Local court 89073 Ulm

 under:               HRB 540114

 

 Share capital:                          EUR          5,050,100.00

 

 Shareholder:

                      Rieter Deutschland GmbH & Co. OHG

                      Friedrich-Ebert-Str. 84

                      D 85055 Ingolstadt

                      Legal form: General partnership with private

                      limited company as partner

                      Share:             EUR          5,050,100.00

                      Registered on: 28.12.1990

                      Reg. data: 85049 Ingolstadt, HRA 940

 Manager:

                      Peter Wilhelm Stahlecker

                      D 73054 Eislingen

                      born: 23.06.1955

                      Profession: Engineer

                      Marital status: married

 Manager:

                      Roland Eberhardt

                      Forchenweg 2

                      D 71272 Renningen

                      having sole power of representation

                      born: 14.09.1962

 Proxy:

                      Nanette Haubensak

                      Volkmarstr. 11

                      CH 8006 Zürich

                      authorized to jointly represent the company

                      born: 13.08.1969

 Proxy:

                      Anita Wolf

                      D 73102 Birenbach

                      authorized to jointly represent the company

                      born: 07.01.1957

 Proxy:

                      Wolfgang Herbert Siegfried Lehner

                      D 73054 Eislingen

                      authorized to jointly represent the company

                      born: 01.10.1964

 Proxy:

                      Erich Frank

                      D 73079 Süßen

                      authorized to jointly represent the company

                      Marital status: unknown

 Proxy:

                      Achim Licht

                      D 73079 Süßen

                      authorized to jointly represent the company

                      born: 05.03.1965

                      Marital status: unknown

 Proxy:

                      Matthias Frey

                      D 73079 Süßen

                      authorized to jointly represent the company

                      born: 25.11.1966

                      Marital status: unknown

 Proxy:

                      Ioannis Spiridopulos

                      D 73079 Süßen

                      authorized to jointly represent the company

                      born: 30.03.1964

                      Marital status: unknown

 

 Further functions/participations of Peter Wilhelm Stahlecker

 (Manager)

 Shareholder:

                      BTG Verwaltungsgesellschaft mbH

                      Mozartstr. 41

                      D 73072 Donzdorf

                      Legal form: Private limited company

                      Share capital:     EUR             26,075.88

                      Share:             EUR             13,037.94

                      Registered

                      on:         11.06.1992

                      Reg. data:  89073 Ulm, HRB 540839

 

 Further functions/participations of Roland Eberhardt (Manager)

 Manager:

                      Wilhelm Stahlecker GmbH

                      Donzdorfer Str. 4

                      D 73079 Süßen

                      Legal form: Private limited company

                      Share capital:     EUR            255,645.94

                      Registered

                      on:         03.08.1949

                      Reg. data:  89073 Ulm, HRB 540123

 

 

COMPANY HISTORY

 

 24.08.2004 - 27.06.2005  Spindelfabrik Süssen, Schurr, Stahlecker

                          & Grill GmbH

                          Dammstr. 1

                          D 73079 Süßen

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 01.03.2011 - 26.11.2012  Manager

                          Harald Szczepanek

                          D 91161 Hilpoltstein

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 28940   Manufacture of machinery for textile, apparel and leather production

 

 

BRANCHES AND FACTORIES

 

 Works:

                      Spindelfabrik Süssen GmbH

                      Donzdorfer Str. 65

                      D 73079 Süßen

                      TEL.: 07162/15-0

 

Payment experience:  within agreed terms

 

Negative information:    We have no negative information at hand.

 

 

REAL ESTATE

 

 Type of ownership:   proprietor

 Share:                100.00 %

 Address              Donzdorfer Str. 4

                      D 73079 Süßen

 

 Type of ownership:   proprietor

 Share:                100.00 %

 Address              Donzdorfer Str. 65

                      D 73079 Süßen

 

 Real Estate of:      Roland Eberhardt

 Type of ownership:   Tenant

 Address              Forchenweg 2

                      D 71272 Renningen

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 COMMERZBANK, 73002 GÖPPINGEN

 Sort. code: 61040014

 BIC: COBADEFFXXX

 

 Further banks

 DEUTSCHE BANK, 73003 GÖPPINGEN

 Sort. code: 61070078

 BIC: DEUTDESS610

 KREISSPARKASSE GÖPPINGEN, 73007 GÖPPINGEN

 Sort. code: 61050000

 BIC: GOPSDE6GXXX

 POSTBANK, 70148 STUTTGART

 Sort. code: 60010070

 BIC: PBNKDEFFXXX

 

 

FINANCIAL FIGURES

 

 Turnover:                     2013                  EUR         73,573,508.00

                                    2014                 EUR         73,500,000.00

 Profit:                          2013                 EUR          5,825,178.00

 further business figures:

 Equipment:                                          EUR          2,220,376.00

 Ac/ts receivable:                                  EUR          8,040,443.00

 Liabilities:                                            EUR         13,146,088.00

 Total numbers of vehicles:                                                5

 - Lorries:                                                                           1

 - Passenger cars:                                                             4

 Employees:                                                                     228

 - thereof permanent staff:                                                 208

 - Trainees:                                                                         18

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 66.66

 Liquidity ratio:                   1.43

 Return on total capital [%]:      13.24

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 38.13

 Liquidity ratio:                   0.35

 Return on total capital [%]:       7.18

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 61.34

 Liquidity ratio:                   0.88

 Return on total capital [%]:      14.45

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 59.82

 Liquidity ratio:                   1.05

 Return on total capital [%]:      14.28

 

 EQUITY RATIO

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 LIQUIDITY RATIO

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 RETURN ON TOTAL CAPITAL

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

Type of balance sheet:               Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         45,473,853.44

  Fixed assets                           EUR         26,731,279.00

   Intangible assets                     EUR             57,670.00

    Concessions, licences, rights        EUR             57,670.00

   Tangible assets                       EUR          6,766,034.97

    Land / similar rights                EUR            759,307.57

    Plant / machinery                    EUR          3,248,304.00

    Other tangible assets / fixtures and

    fittings                             EUR          2,220,376.00

    Advance payments made / construction

    in progress                          EUR            538,047.40

   Financial assets                      EUR         19,907,574.03

    Shares in participations /

    subsidiaries and the like            EUR         16,307,574.03

     Shares in related companies         EUR         16,307,573.03

     Shares in investee companies        EUR                  1.00

    Loans to participations /

    subsidiaries and the like            EUR          3,600,000.00

     Loans to related companies          EUR          3,600,000.00

  Current assets                         EUR         18,736,554.96

   Stocks                                EUR         10,235,806.16

    Raw materials, consumables and

    supplies                             EUR          4,406,746.59

    Finished goods / work in progress    EUR          5,829,059.57

   Accounts receivable                   EUR          8,040,442.59

    Trade debtors                        EUR          3,560,592.76

    Amounts due from related companies   EUR          3,827,054.51

    Amounts due from investee companies  EUR            275,809.37

    Other debtors and assets             EUR            376,985.95

   Liquid means                          EUR            460,306.21

  Remaining other assets                 EUR              6,019.48

   Accruals (assets)                     EUR              6,019.48

 

 LIABILITIES                             EUR         45,473,853.44

  Shareholders' equity                   EUR         23,233,587.92

   Capital                               EUR          5,050,100.00

    Subscribed capital (share capital)   EUR          5,050,100.00

   Reserves                              EUR         15,982,286.22

    Capital reserves                     EUR         15,912,937.22

    Retained earnings / revenue reserves EUR             69,349.00

   Balance sheet profit/loss (+/-)       EUR          2,201,201.70

    Profit / loss brought forward        EUR         -3,623,976.47

    Annual surplus / annual deficit      EUR          5,825,178.17

  Provisions                             EUR          9,094,177.80

   Pension provisions and comparable

   provisions                            EUR          5,330,502.80

   Provisions for taxes                  EUR            360,440.00

   Other / unspecified provisions        EUR          3,403,235.00

  Liabilities                            EUR         13,146,087.72

   Other liabilities                     EUR         13,146,087.72

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          1,695,109.28

    Liabilities from received advance

    payments                             EUR          1,165,651.31

    Liabililties due to related companiesEUR          8,176,172.56

    Unspecified other liabilities        EUR          2,109,154.57

     thereof liabilities from tax /

     financial authorities               EUR            158,713.56

  Guarantees and other commitments       EUR             18,000.00

   Guarantees / warranties               EUR             18,000.00

    Guarantees                           EUR             18,000.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         73,573,508.00

  Inventory change + own costs (+/-)     EUR          1,116,484.13

   Inventory change (+/-)                EUR          1,080,391.61

   Capitalised own costs                 EUR             36,092.52

  Other operating income                 EUR            897,663.14

  Cost of materials                      EUR         38,414,193.25

   Raw materials and supplies, purchased

   goods                                 EUR         28,953,662.29

   Purchased services                    EUR          9,460,530.96

  Gross result (+/-)                     EUR         37,173,462.02

  Staff expenses                         EUR         14,134,356.33

   Wages and salaries                    EUR         11,811,380.06

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          2,322,976.27

  Total depreciation                     EUR          1,620,338.90

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          1,620,338.90

  Other operating expenses               EUR         13,810,790.56

  Operating result from continuing

  operations                             EUR          7,607,976.23

  Interest result (+/-)                  EUR         -1,096,286.23

   Interest and similar income           EUR             34,756.03

   Interest and similar expenses         EUR          1,131,042.26

  Other financial result                 EUR            202,575.54

   Income from securities and loans from

   financial assets                      EUR            202,575.54

  Financial result (+/-)                 EUR           -893,710.69

  Result from ordinary operations (+/-)  EUR          6,714,265.54

  Extraordinary expenses                 EUR            194,984.20

  Extraordinary result (+/-)             EUR           -194,984.20

  Income tax / refund of income tax (+/-)EUR           -648,570.01

  Other taxes / refund of taxes          EUR            -45,533.16

  Tax (+/-)                              EUR           -694,103.17

  Annual surplus / annual deficit        EUR          5,825,178.17

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         45,691,544.41

  Fixed assets                           EUR         27,815,631.18

   Intangible assets                     EUR             83,261.00

    Concessions, licences, rights        EUR             83,261.00

   Tangible assets                       EUR          6,624,796.15

    Land / similar rights                EUR            798,556.40

    Plant / machinery                    EUR          3,244,812.59

    Other tangible assets / fixtures and

    fittings                             EUR          2,169,881.41

    Advance payments made / construction

    in progress                          EUR            411,545.75

   Financial assets                      EUR         21,107,574.03

    Shares in participations /

    subsidiaries and the like            EUR         16,307,574.03

     Shares in related companies         EUR         16,307,574.03

    Loans to participations /

    subsidiaries and the like            EUR          4,800,000.00

     Loans to related companies          EUR          4,800,000.00

  Current assets                         EUR         17,860,546.20

   Stocks                                EUR         10,588,331.89

    Raw materials, consumables and

    supplies                             EUR          4,801,504.71

    Finished goods / work in progress    EUR          5,786,827.18

   Accounts receivable                   EUR          7,000,023.59

    Trade debtors                        EUR          3,398,123.96

    Amounts due from related companies   EUR          3,275,797.63

    Other debtors and assets             EUR            326,102.00

   Liquid means                          EUR            272,190.72

  Remaining other assets                 EUR             15,367.03

   Accruals (assets)                     EUR             15,367.03

 

 LIABILITIES                             EUR         45,691,544.41

  Shareholders' equity                   EUR         17,408,409.75

   Capital                               EUR          5,050,100.00

    Subscribed capital (share capital)   EUR          5,050,100.00

   Reserves                              EUR         15,982,286.22

    Capital reserves                     EUR         15,912,937.22

    Retained earnings / revenue reserves EUR             69,349.00

   Balance sheet profit/loss (+/-)       EUR         -3,623,976.47

    Profit / loss brought forward        EUR         -6,709,946.99

    Annual surplus / annual deficit      EUR          3,085,970.52

  Provisions                             EUR          8,012,803.10

   Pension provisions and comparable

   provisions                            EUR          5,164,182.60

   Other / unspecified provisions        EUR          2,848,620.50

  Liabilities                            EUR         20,270,331.56

   Other liabilities                     EUR         20,270,331.56

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          2,284,788.95

    Liabilities from received advance

    payments                             EUR            733,554.92

    Liabililties due to related companiesEUR         15,352,044.81

    Unspecified other liabilities        EUR          1,899,942.88

     thereof liabilities from tax /

     financial authorities               EUR            155,356.11

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         68,628,256.91

  Inventory change + own costs (+/-)     EUR            230,241.11

   Inventory change (+/-)                EUR            192,368.25

   Capitalised own costs                 EUR             37,872.86

  Other operating income                 EUR            508,314.25

  Cost of materials                      EUR         36,509,895.54

   Raw materials and supplies, purchased

   goods                                 EUR         28,477,053.11

   Purchased services                    EUR          8,032,842.43

  Gross result (+/-)                     EUR         32,856,916.73

  Staff expenses                         EUR         13,343,123.68

   Wages and salaries                    EUR         11,133,077.53

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          2,210,046.15

  Total depreciation                     EUR          1,464,137.42

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          1,464,137.42

  Other operating expenses               EUR         13,553,975.02

  Operating result from continuing

  operations                             EUR          4,495,680.61

  Interest result (+/-)                  EUR         -1,112,677.22

   Interest and similar income           EUR             52,296.54

   Interest and similar expenses         EUR          1,164,973.76

  Other financial result                 EUR            231,404.65

   Income from securities and loans from

   financial assets                      EUR            231,404.65

  Financial result (+/-)                 EUR           -881,272.57

  Result from ordinary operations (+/-)  EUR          3,614,408.04

  Extraordinary expenses                 EUR            194,984.20

  Extraordinary result (+/-)             EUR           -194,984.20

  Income tax / refund of income tax (+/-)EUR           -288,138.29

  Other taxes / refund of taxes          EUR            -45,315.03

  Tax (+/-)                              EUR           -333,453.32

  Annual surplus / annual deficit        EUR          3,085,970.52

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.09

UK Pound

1

Rs.99.57

Euro

1

Rs.71.84

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.