MIRA INFORM REPORT

 

 

Report No. :

327045

Report Date :

17.06.2015

 

IDENTIFICATION DETAILS

 

Name :

KUNMING SINOBRIGHT (GROUP) CO., LTD.

 

 

Registered Office :

No. 1 Dongfeng West Road, Kunming, Yunnan Province 650021 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

30.11.1992

 

 

Com. Reg. No.:

530100000007025

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Subject is engaged in domestic trade, supplying and selling of commodities; international trade; parking service; property management; shopping mall management; counter lease & site lease, enterprise marketing consultation; E-commerce platform operation and construction management; the following is limited to operate by SX’s branches-cultural entertainment, hospitality, catering services, and daily department store chain management.

 

 

No. of Employee :

4,080

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including legislation allowing local governments to issue bonds, further opening several state-owned enterprises to private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

Company name and address

 

KUNMING SINOBRIGHT (GROUP) CO., LTD.

 

NO. 1 DONGFENG WEST ROAD, KUNMING, YUNNAN PROVINCE 650021 PR CHINA

 

TEL: 86 (0) 871-65383010/65626688

FAX: 86 (0) 871-66019366/65626688

 

***Note: The (No. 99, Dongfeng West Road, Kunming City, Yunan Province) was the former one.

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : november 30, 1992

REGISTRATION NO.                  : 530100000007025

LEGAL FORM                           : SHARES LIMITED COMPANY

CHIEF EXECUTIVE                   : HE DAOFENG (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 169,872,040

staff                                      : 4,080

BUSINESS CATEGORY             : manufacturing & trading

Revenue                                : CNY 1,640,196,000 (CONSOLIDATED, AS OF DEC. 31, 2014)

EQUITIES                                 : CNY 1,271,575,000 (CONSOLIDATED, AS OF DEC. 31, 2014)

WEBSITE                                  : N/A

E-MAIL                                     : N/A

PAYMENT                                : REgular

MARKET CONDITION                : competitive

FINANCIAL CONDITION             : fairly stable

OPERATIONAL TREND             : fairly STEADY

GENERAL REPUTATION           : average

EXCHANGE RATE                    : CNY 6.20 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

LEGAL STATUS & HISTORY

 

SC was established as a shares limited company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 530100000007025 on November 30, 1992.

 

SC’s Organization Code Certificate No.: 21657550-8

 

SC’s registered capital: CNY 169,872,040

 

SC’s paid-in capital: CNY 169,872,040

 

Registration Change Record:-

 

No significant changes of SC have been noted in SAIC since its incorporation.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s) (As of April 23, 2015)

% of Shareholding

Tibet Taihe Xianji Investment & Management Co., Ltd.

19.15

Beijing Hezhao Jiusheng Investment Co., Ltd.

9.79

Kunming Handing Century Enterprise Management Co., Ltd.

9.58

Western China Economic Development Co., Ltd.

8.9

Ningbo Zijin Heda Investment & Management Center (Limited Partnership)

8.51

Southwest Commerce Building Co., Ltd.

6.41

Tonglu Yantai Investment & Management Partnership Enterprise (Limited Partnership)

4.68

Ningbo Jiucan Investment & Management Partnership Enterprise (Limited Partnership)

4.26

Tibet Shengju Investment Co., Ltd.

4.04

Ningbo Kunzheng Investment Center (Limited Partnership)

3.83

Other Shareholders

20.85

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and Chairman

He Daofeng

General Manager

Tang Yirong

Director

Qin Ling

Chen Liping

Li Shishan

Li Shoushuang

Du Guangyuan

Yao Ning

Supervisor

Cui Jie

Zhang Min

Zhang Zhen

Lin Jiyun

Chen Jing

 

 

RECENT DEVELOPMENT

 

SC is a listed company in Shenzhen Stock Exchange Market with the code of 000560.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                   % of Shareholding

(As of April 23, 2015)

-----------------------------

Tibet Taihe Xianji Investment & Management Co., Ltd.                                         19.15

 

Beijing Hezhao Jiusheng Investment Co., Ltd.                                                     9.79

 

Kunming Handing Century Enterprise Management Co., Ltd.                                9.58

 

Western China Economic Development Co., Ltd.                                                            8.9

 

Ningbo Zijin Heda Investment & Management Center (Limited Partnership)           8.51

 

Southwest Commerce Building Co., Ltd.                                                             6.41

 

Tonglu Yantai Investment & Management

Partnership Enterprise (Limited Partnership)                                                        4.68

 

Ningbo Jiucan Investment & Management

Partnership Enterprise (Limited Partnership)                                                        4.26

 

Tibet Shengju Investment Co., Ltd.                                                                     4.04

 

Ningbo Kunzheng Investment Center (Limited Partnership)                                   3.83

 

Other Shareholders                                                                                            20.85

 

Tibet Taihe Xianji Investment & Management Co., Ltd.

--------------------------------------------------------

Registration No.: 540195200000589

Legal Form: Limited Liabilities Company

Registered Capital: CNY 100,000,000

Legal Representative: Xie Yong

 

Beijing Hezhao Jiusheng Investment Co., Ltd.

--------------------------------------------------------

Registration No.: 110105017870923

Legal Form: One-person Limited Liabilities Company

Registered Capital: CNY 1,000,000

Legal Representative: He Daofeng

 

Kunming Handing Century Enterprise Management Co., Ltd.

---------------------------------------------------------

Registration No.: 530100100406402

Legal Form: One-person Limited Liabilities Company

Registered Capital: CNY 1,000,000

Legal Representative: He Daofeng

 

Western China Economic Development Co., Ltd.

------------------------------------------------------------

Registration No.: 110000005047316

Legal Form: Limited Liabilities Company

Registered Capital: CNY 78,000,000

Legal Representative: He Daofeng

 

Ningbo Zijin Heda Investment & Management Center (Limited Partnership)

----------------------------------------------------------------

Registration No.: 330206000234491

 

Southwest Commerce Building Co., Ltd.

-------------------------------------------------

Registration No.: 530100000002027

Legal Form: Shares Limited Company

Registered Capital: CNY 119,880,000

Legal Representative: He Daofeng

 

Tonglu Yantai Investment & Management Partnership Enterprise (Limited Partnership)

-----------------------------------------------------

Registration No.: 330122000101488

 

Ningbo Jiucan Investment & Management Partnership Enterprise (Limited Partnership)

--------------------------------------------------------

Registration No.: 330206000234346

 

Tibet Shengju Investment Co., Ltd.

------------------------------------------

Registration No.: 540195200000644

Legal Form: 540195200000644

Registered Capital: CNY 5,000,000

Legal Representative: Jiang Dongling

 

Ningbo Kunzheng Investment Center (Limited Partnership)

----------------------------------------------

Registration No.: 330206000234354

 

 

MANAGEMENT

 

He Daofeng, Legal Representative and Chairman

---------------------------------------------------------------------------

Ø  Gender: M

Ø  Age: 59

Ø  Qualification: Master's Degree

Ø  Working experience (s):

 

At, working in SC as legal representative and chairman

Also working in Beijing Hezhao Jiusheng Investment Co., Ltd., Kunming Handing Century Enterprise Management Co., Ltd., Western China Economic Development Co., Ltd., and Southwest Commerce Building Co., Ltd. as legal representative

 

Tang Yirong , General Manager

----------------------------------------------------

Ø  Gender: F

Ø  Age: 43

Ø  Qualification: EMBA

Ø  Working experience (s):

 

At, working in SC as general manager

 

Director

-----------

Qin Ling

Chen Liping

Li Shishan

Li Shoushuang

Du Guangyuan

Yao Ning

 

Supervisor

--------------

Cui Jie

Zhang Min

Zhang Zhen

Lin Jiyun

Chen Jing

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes domestic trade, supplying and selling of commodities; international trade; parking service; property management; shopping mall management; counter lease & site lease, enterprise marketing consultation; E-commerce platform operation and construction management; the following is limited to operate by SX’s branches-cultural entertainment, hospitality, catering services, and daily department store chain management.

 

SC is mainly engaged in domestic trade, supplying and selling of commodities; international trade; parking service; property management; shopping mall management; counter lease & site lease, enterprise marketing consultation; E-commerce platform operation and construction management.

 

SC sources its products 80% from domestic market, and 20% from overseas market. SC sells 35% of its products in domestic market and 65% to overseas market.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 4,080 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is known to have the following subsidiaries,

------------------------------------------------------------

Kunming Sinobright Commerce Co., Ltd.

 

Kunming Sinobright (Group) Supermarket Co., Ltd.

 

Kunming Yeya Lake Travel Service Co., Ltd.

 

Kunming Sinobright Real Estate Development & Operation Co., Ltd.

 

Kunming Sinobright Jiayoubaobei Trade Co., Ltd.

 

Kunming Sinobright (Group) Home Appliances Co., Ltd.

 

Kunming Sinobright Group Yeya Lake Real Estate Development Co., Ltd.

 

Kunming Xinghui Yicai Trade Co., Ltd.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s suppliers declined to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in local SAIC.

 

FINANCIALS

 

Consolidated Balance Sheet

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Cash

357,028

324,759

Accounts receivable

33,901

32,364

Notes receivable

1,560

89

Advances to suppliers

63,595

31,445

Interest receivable

594

715

Other receivable

405,510

475,169

Inventory

1,878,635

1,430,064

Non-current assets within one year

0

0

Other current assets

0

0

 

------------------

------------------

Current assets

2,740,823

2,294,605

Long-term investments

193,563

231,068

Long-term receivable

0

0

Investment Property

1,416,151

1,233,810

Fixed assets

260,002

587,366

Construction in progress

13,535

4,561

Project materials

0

0

Intangible assets

4,438

5,320

Goodwill

2,632

2,632

Long-term deferred expense

126,757

18,648

Deferred income tax assets

45,593

93,214

Other non-current assets

11,343

11,337

 

------------------

------------------

Total assets

4,814,837

4,482,561

 

=============

=============

Short-term loans

334,500

465,000

Notes payable

121,670

83,090

Accounts payable

584,985

480,492

Payroll payable

6,298

5,973

Taxes payable

111,978

145,638

Interest payable

3,084

3,027

Dividends payable

4,028

4,354

Advances from clients

464,060

487,907

Other payable

541,451

333,900

Other current liabilities

84,301

194,350

 

------------------

------------------

Current liabilities

2,256,355

2,203,731

Non-current liabilities

1,333,005

1,007,255

 

------------------

------------------

Total liabilities

3,589,360

3,210,986

Equities

1,225,477

1,271,575

 

------------------

------------------

Total liabilities & equities

4,814,837

4,482,561

 

=============

=============

 

Consolidated Income Statement

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Revenue

1,791,138

1,640,196

Cost of sales

1,118,559

1,032,558

Business Taxes and Surcharges

75,174

78,726

    Sales expense

204,470

142,588

    Management expense

216,162

225,108

    Finance expense

102,302

121,825

    Asset impairment loss

-1,629

2,811

Investment income

26,145

48,790

Non-operating income

10,484

5,243

    Non-operating expense

7,127

2,475

Profit before tax

122,694

103,718

Less: profit tax

28,832

14,276

Profits

93,862

89,442

 

Important Ratios

=============

 

As of Dec. 31, 2013

As of Dec. 31, 2014

*Current ratio

1.21

1.04

*Quick ratio

0.38

0.39

*Liabilities to assets

0.75

0.72

*Net profit margin (%)

5.24

5.45

*Return on total assets (%)

1.95

2.00

*Inventory / Revenue ×365

383 days

319 days

*Accounts receivable/ Revenue ×365

 7 days

8 days

*Revenue/Total assets

0.37

0.37

*Cost of sales / Revenue

0.62

0.63

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is average.

l  SC’s cost of goods sold is low, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a fair level.

l  The inventory of SC appears large.

l  The accounts receivable of SC appears small.

l  The short-term loans of SC appear average.

l  SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: FAIRLY GOOD

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is low.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered large-sized in its line with fairly stable financial conditions. The large amount of inventory could be a threat to SC’s financial condition.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.15

UK Pound

1

Rs.100.04

Euro

1

Rs.72.27

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.