MIRA INFORM REPORT

 

 

Report No. :

327428

Report Date :

17.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NAV DURGA FUEL PRIVATE LIMITED

 

 

Registered Office :

Infinity Benchmark, 6th Floor, Office No. 8, Pl, G1 Block, EP and GP, Sec-V, Salt Lake Electronic Complex, Kolkata – 700091, West Bengal

Tel. No.:

91-33-23576382

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.02.2004

 

 

Com. Reg. No.:

21-097816

 

 

Capital Investment / Paid-up Capital :

Rs. 362.984 Million

 

 

CIN No.:

[Company Identification No.]

U23109WB2004PTC097816

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALN02859D

 

 

PAN No.:

[Permanent Account No.]

AABCN9131F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Sponge Iron, Ingots and TMT Bars.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3910000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Nav Durga Fuel Private Limited belonging to Gadodia Family of Orissa and it is engaged in manufacturing of sponge iron, ingots and TMT bars.

 

It is an established company having moderate track record.

 

The company has incurred a huge loss from its operation during 2014.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = B

Rating Explanation

Have risk prone credit quality and carries very high credit risk.

Date

April 09, 2015

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

April 09, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shravan

Designation :

Company Secretary

Contact No.:

91-33-23576382

Date :

16.06.2015

 

 

LOCATIONS

 

Registered Office :

Infinity Benchmark, 6th Floor, Office No. 8, Pl, G1 Block, EP and GP, Sec-V, Salt Lake Electronic Complex, Kolkata – 700091, West Bengal, India

Tel. No.:

91-33-23576382

Fax No.:

91-33-23576382

E-Mail :

chhajer_prakash@yahoo.co.in

shravanagarwal124@gmail.com

 

 

Warehouse :

P.O. and Village Saraipali, Gharghoda, District Raigarh, Chhattisgarh, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajesh Kumar Gadodia

Designation :

Director

Address :

Main Road, Rajgangpur, Sundergarh - 770017, Orissa, India

Date of Birth/Age :

03.03.1969

Date of Appointment :

31.01.2007

DIN No.:

00574465

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106OR1990PLC002685

SCAN STEELS LIMITED

Managing director

15-02-2014

11-12-1990

-

Amalgamated

NO

2

U51109WB1996PTC080243

ARTLINE COMMERCE PRIVATE LIMITED

Director

07-03-2001

07-03-2001

-

Active

NO

3

U27104OR1999PLC005820

SCAN SPONGIRON LIMITED

Director

23-02-2004

23-02-2004

20-06-2008

Active

NO

4

U27102OR2004PLC007689

SCAN UDYOG LIMITED

Director

27-07-2004

27-07-2004

-

Amalgamated

NO

5

U55101WB2005PTC139892

SHRISTI RESORTS AND MULTIPLEX PRIVATE LIMITED

Director

19-04-2005

19-04-2005

-

Active

NO

6

U52190OR2005PTC008248

NIYATI FOODS PRIVATE LIMITED

Director

02-06-2006

02-06-2006

25-09-2009

Active

NO

7

U23109WB2004PTC097816

NAV DURGA FUEL PRIVATE LIMITED

Director

31-01-2007

31-01-2007

-

Active

NO

8

U27102OR2007PLC009177

SCAN ENERGY & POWER LIMITED

Managing director

01-09-2012

21-02-2007

-

Active

NO

9

U51109WB2005PTC105290

MANXINE AGENCIES PRIVATE LIMITED

Director

26-12-2009

26-12-2009

24-03-2015

Active

NO

10

U51109WB1995PTC070354

TOPGRAIN BARTER PRIVATE LIMITED

Director

27-03-2010

27-03-2010

-

Amalgamated

NO

11

U70104WB2007PTC120587

APEX REAL ESTATE PRIVATE LIMITED

Director

27-03-2010

27-03-2010

-

Amalgamated

NO

12

U67120JH1992PLC004987

JAMSHEDPUR SECURITIES LIMITED

Director

10-04-2010

10-04-2010

29-12-2014

Active

NO

13

U51109WB1996PTC076501

GOPIKAR SUPPLY PRIVATE LIMITED

Director

01-05-2010

01-05-2010

29-12-2014

Active

NO

14

U63011WB1946PTC013200

BAYANWALA BROTHERS PRIVATE LIMITED

Director

01-05-2010

01-05-2010

24-03-2015

Active

NO

15

U51109WB2005PTC105639

SHIVVANGAN ADVISORY SERVICES PRIVATE LIMITED

Director

01-05-2010

01-05-2010

-

Amalgamated

NO

16

U51109WB2005PTC105746

PEACOCK VINIMAY PRIVATE LIMITED

Director

01-05-2010

01-05-2010

-

Amalgamated

NO

17

U74140WB2005PTC105713

MANJIT MANAGEMENT SERVICES PRIVATE LIMITED

Director

01-05-2010

01-05-2010

-

Amalgamated

NO

18

U52321WB1992PTC057205

CONSOLIDATED MERCANTILES PRIVATE LIMITED

Director

26-10-2010

26-10-2010

27-12-2014

Active

NO

19

U51909WB1990PTC049974

ASCON MERCHANDISE PVT LTD

Director

26-10-2010

26-10-2010

27-12-2014

Active

NO

20

U51909WB2009PTC140207

AMRITPHAL DEALER PRIVATE LIMITED

Director

12-08-2013

30-08-2012

-

Amalgamated

NO

21

U51909WB2009PTC138697

BRINDABAN SALES PRIVATE LIMITED

Director

12-08-2013

30-08-2012

-

Amalgamated

NO

22

U51109WB2006PTC111499

SLICK VYAPAAR PRIVATE LIMITED

Director

20-08-2013

02-11-2012

-

Amalgamated

NO

23

U51109WB2006PTC111533

LUCRE MERCHANT PRIVATE LIMITED

Director

21-08-2013

02-11-2012

-

Amalgamated

NO

24

U27100TG2008PLC058999

ECO STEEL INDIA LIMITED

Director

24-08-2013

17-06-2013

-

Active

NO

25

L27209MH1994PLC076015

SCAN STEELS LIMITED

Managing director

24-10-2014

14-03-2014

-

Active

NO

26

U27102OR2000PLC006060

PAWANJAY SPONGE IRON LIMITED

Additional director

29-12-2014

29-12-2014

-

Active

NO

 

 

Name :

Mr. Nimish Gadodia

Designation :

Director

Address :

Main Road, Rajgangpur, Sundergarh - 770017, Orissa, India

Date of Birth/Age :

27.12.1973

Date of Appointment :

31.01.2007

DIN No.:

01258815

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106OR1990PLC002685

SCAN STEELS LIMITED

Whole-time director

01-09-2012

23-09-1995

-

Amalgamated

NO

2

U51109WB1996PTC080243

ARTLINE COMMERCE PRIVATE LIMITED

Director

07-03-2001

07-03-2001

-

Active

NO

3

U27104OR1999PLC005820

SCAN SPONGIRON LIMITED

Director

23-02-2004

23-02-2004

20-06-2008

Active

NO

4

U27102OR2004PLC007689

SCAN UDYOG LIMITED

Director

27-07-2004

27-07-2004

-

Amalgamated

NO

5

U55101WB2005PTC139892

SHRISTI RESORTS AND MULTIPLEX PRIVATE LIMITED

Director

19-04-2005

19-04-2005

-

Active

NO

6

U52190OR2005PTC008248

NIYATI FOODS PRIVATE LIMITED

Director

02-06-2006

02-06-2006

22-06-2009

Active

NO

7

U23109WB2004PTC097816

NAV DURGA FUEL PRIVATE LIMITED

Director

31-01-2007

31-01-2007

-

Active

NO

8

U27102OR2007PLC009177

SCAN ENERGY & POWER LIMITED

Director

21-02-2007

21-02-2007

-

Active

NO

9

U45209OR2007PTC009497

ROURKELA INFRASTRUCTURE CONSORTIUM PRIVATE LIMITED

Director

28-08-2007

28-08-2007

-

Active

NO

10

U27102OR2003PTC007415

HARIHAR IRON AND STEEL PRIVATE LIMITED

Director

21-01-2008

21-01-2008

25-06-2014

Active

NO

11

U27101OR2004PTC007573

21ST CENTURY FERRO AND ALLOYS PRIVATE LIMITED

Director

12-10-2009

12-10-2009

26-11-2013

Active

NO

12

U51109WB2005PTC105290

MANXINE AGENCIES PRIVATE LIMITED

Director

26-12-2009

26-12-2009

24-03-2015

Active

NO

13

U51109WB1995PTC070354

TOPGRAIN BARTER PRIVATE LIMITED

Director

27-03-2010

27-03-2010

-

Amalgamated

NO

14

U70104WB2007PTC120587

APEX REAL ESTATE PRIVATE LIMITED

Director

27-03-2010

27-03-2010

-

Amalgamated

NO

15

U67120JH1992PLC004987

JAMSHEDPUR SECURITIES LIMITED

Director

10-04-2010

10-04-2010

29-12-2014

Active

NO

16

U63011WB1946PTC013200

BAYANWALA BROTHERS PRIVATE LIMITED

Director

01-05-2010

01-05-2010

24-03-2015

Active

NO

17

U51109WB1996PTC076501

GOPIKAR SUPPLY PRIVATE LIMITED

Director

01-05-2010

01-05-2010

29-12-2014

Active

NO

18

U51109WB2005PTC105639

SHIVVANGAN ADVISORY SERVICES PRIVATE LIMITED

Director

01-05-2010

01-05-2010

-

Amalgamated

NO

19

U51109WB2005PTC105746

PEACOCK VINIMAY PRIVATE LIMITED

Director

01-05-2010

01-05-2010

-

Amalgamated

NO

20

U74140WB2005PTC105713

MANJIT MANAGEMENT SERVICES PRIVATE LIMITED

Director

01-05-2010

01-05-2010

-

Amalgamated

NO

21

U27100TG2008PLC058999

ECO STEEL INDIA LIMITED

Director

02-06-2010

02-06-2010

-

Active

NO

22

U52321WB1992PTC057205

CONSOLIDATED MERCANTILES PRIVATE LIMITED

Director

26-10-2010

26-10-2010

27-12-2014

Active

NO

23

U51909WB1990PTC049974

ASCON MERCHANDISE PRIVATE LIMITED

Director

26-10-2010

26-10-2010

27-12-2014

Active

NO

24

U51109WB2006PTC111499

SLICK VYAPAAR PRIVATE LIMITED

Director

20-08-2013

30-08-2012

-

Amalgamated

NO

25

U51109WB2006PTC111533

LUCRE MERCHANT PRIVATE LIMITED

Director

21-08-2013

30-08-2012

-

Amalgamated

NO

26

U51909WB2009PTC140207

AMRITPHAL DEALER PRIVATE LIMITED

Director

12-08-2013

01-11-2012

-

Amalgamated

NO

27

U51909WB2009PTC138697

BRINDABAN SALES PRIVATE LIMITED

Director

12-08-2013

01-11-2012

-

Amalgamated

NO

28

L27209MH1994PLC076015

SCAN STEELS LIMITED

Director

30-12-2014

14-03-2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shravan Agrawal

Designation :

Company Secretary

Address :

258/B, Bangur Avenue, Block – B, Kolkata – 700055, West Bengal, India

Date of Birth/Age :

02.06.1984

Date of Appointment :

02.09.2013

PAN No.:

AQCPA8481D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Rajesh Gadodia

 

900000

Nimish Gadodia

 

956810

Artline Commerce Private Limited, India

 

10645900

Benco Finance and Investment Private Limited, India

 

20000

Bonanza Tie up Private Limited, India

 

30000

Manjit Management Services Private Limited, India

 

377272

Bayanwala Brothers Private Limited, India

 

1220000

Manxine Agencies Private Limited, India

 

5473340

Brindaban Sales Private Limited, India

 

4398000

Amritphal Dealer Private Limited, India

 

4810900

Gopikar Supply Private Limited, India

 

870000

Jamshedpur Securities Limited, India

 

2671000

Ascon Merchanhdise Private Limited, India

 

2840427

Consolidated Mercantiles Private Limited, India

 

976000

Archana Gadodia

 

140000

Binita Gadodia

 

324090

Apex Real Estate Private Limited, India

 

2630182

Peacock Vinimay Private Limited, India

 

204545

Shhivangan Advisory Services Private Limited, India

 

808966

Lucre Merchant Private Limited, India

 

295454

 

 

 

Total

 

 

40592886

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

93.69

Directors or relatives of directors

6.31

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Sponge Iron, Ingots and TMT Bars.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

SME Branch, Bisra Chowk, Rourkela - 769001, Orissa, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Andhra Bank

Baramunda Branch, Bhubaneswar - 751003, Orissa, India

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         State Bank of Indore

M. G. Road, Raipur - 492001, Chattisgarh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

330.057

415.696

Long-term maturities of finance lease

obligations

5.014

0.226

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

388.394

299.511

 

 

 

Total

 

723.465

715.433

 

Banking Relations :

--

 

 

Financial Institution :

·         SREI Equipment Finance Private Limited

'Vishwakarma', 86C, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

Auditors :

 

Name :

S R B and Associates

Chartered Accountants

Address :

5th Floor, IDCO Tower, Janapath, Bhubaneswar – 751022, Odisha, India

Income-tax PAN of auditor or auditor's firm :

AAXFS6281Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Scan Steels Limited

·         Scan Energy and Power Limited

 


 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 500.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 410.253 Million

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000

Equity Shares

Rs. 10/- each

Rs. 500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,592,886

Equity Shares

Rs. 10/- each

Rs. 405.929 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000

Equity Shares

Rs. 10/- each

Rs. 500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36,298,360

Equity Shares

Rs. 10/- each

Rs. 362.984 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

362.984

353.211

273.982

(b) Reserves & Surplus

1005.626

1208.641

1195.542

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1368.610

1561.852

1469.524

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

335.071

415.922

663.628

(b) Deferred tax liabilities (Net)

160.549

45.009

37.559

(c) Other long term liabilities

0.000

0.000

0.013

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

495.620

460.931

701.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

388.394

299.511

284.891

(b) Trade payables

718.528

597.151

495.034

(c) Other current liabilities

369.233

371.874

379.380

(d) Short-term provisions

1.676

19.770

7.601

Total Current Liabilities (4)

1477.831

1288.306

1166.906

 

 

 

 

TOTAL

3342.061

3311.089

3337.630

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2264.799

2069.846

737.165

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

22.426

141.117

1291.692

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.987

10.814

10.733

(e) Other Non-current assets

0.554

0.406

0.240

Total Non-Current Assets

2299.766

2222.183

2039.830

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

581.018

810.084

1053.695

(c) Trade receivables

354.050

193.801

99.619

(d) Cash and cash equivalents

36.606

35.610

46.564

(e) Short-term loans and advances

62.379

44.900

96.784

(f) Other current assets

8.242

4.511

1.138

Total Current Assets

1042.295

1088.906

1297.800

 

 

 

 

TOTAL

3342.061

3311.089

3337.630

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

1422.069

1082.946

838.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1542.769

1379.314

800.996

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(120.700)

(296.368)

37.986

 

 

 

 

 

Less

TAX                                                                 

115.540

7.449

10.711

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(236.240)

(303.817)

27.275

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(140.409)

163.408

136.133

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(376.649)

(140.409)

163.408

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(6.51)

(8.60)

1.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

234.643

279.502

170.927

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.64)

(9.35)

1.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

(0.19)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.70

0.64

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.71

0.85

1.11

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

273.982

353.211

362.984

Reserves & Surplus

1195.542

1208.641

1005.626

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1469.524

1561.852

1368.610

 

 

 

 

Long-term borrowings

663.628

415.922

335.071

Short term borrowings

284.891

299.511

388.394

CURRENT MATURITIES OF LONG-TERM DEBTS

170.927

279.502

234.643

Total borrowings

1119.446

994.935

958.108

Debt/Equity ratio

0.762

0.637

0.700

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

838.982

1082.946

1422.069

 

 

29.079

31.315

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

838.982

1082.946

1422.069

Profit/ (Loss)

27.275

(303.817)

(236.240)

 

3.25%

(28.05%)

(16.61%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10451964

26/09/2013

10,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B86160207

2

10423587

25/04/2013

50,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

HOTEL NIDHI, POWER HOUSE ROAD, ROURKELA, ORISSA - 
769001, INDIA

B74367798

3

10197126

29/12/2009

6,450,700.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, MAHARASHTRA - 400013, INDIA

A77647311

4

10200703

20/12/2009

4,410,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, MAHARASHTRA - 400013, INDIA

A78784170

5

10146610

21/01/2009

4,558,791.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

A57554933

6

10122309

04/08/2008

3,260,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A45828134

7

90256692

28/09/2005 *

315,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, FCI GODOWN ROAD; TARBAHAR, BILASPUR, MADHYA PRADESH, INDIA

-

8

80059174

07/03/2005

1,000,000.00

ICICI BANK LTD

ZENITH HOUSE, KESHAVRAO KHYADE MARG, MUMBAI, MAHARASHTRA - 400034, INDIA

-

9

90256478

12/03/2015 *

1,008,300,000.00

STATE BANK OF INDIA

SME BRANCH, ROURKELA, BISRA CHOWK, DIST: SUDERGARH, ROURKELA, ORISSA - 769001, INDIA

C50743335

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from 9, Lal Bazar Street, 1st Floor, Block A, Room No. 14, Kolkata - 700001, West Bengal, India to the present address w.e.f.11.05.2009

 

 

CORPORATE INFORMATION:

 

Subject is a company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the Manufacturing and Selling of Sponge Iron, MS Ingot/Billet, MS Rod and in generation of power for captive consumption.

 

 

REVIEW OF OPERATIONS

 

The Business has performed well, with productivity gains, growth in volumes and sustained margins notwithstanding rise in inputs costs. The business continues to be successful despite of several environmental constrains. The Company’s ability to neutralize cost increase and improve margin together with purchasing efficiencies, improvements in manufacturing yield / usage and expenses control helped in increasing the profitability. The performance had established a new milestone for the company.

 

 

FUTURE OUTLOOK AND GROWTH

 

Currently, the Steels business account for nearly 100% of its revenues. The outlook for its margins and profitability for this business depends on overall economic outlook. This company is likely to benefit most from an upturn in the business cycle, given its scale of operations and its competitive cost positions. Today, it is truly a market-driven company, making innovative changes and technological improvements, leaving no stone, unturned in fulfilling dreams of its founding fathers, tuning every activity to meet the subtle demands of its customers.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.15

UK Pound

1

Rs. 100.04

Euro

1

Rs. 72.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.