MIRA INFORM REPORT
|
Report No. : |
327384 |
|
Report Date : |
17.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
NUANCE GROUP INDIA PRIVATE LIMITED (w.e.f. 16.03.2007) |
|
|
|
|
Formerly Known
As : |
SHOPPER’S STOP DUTY FREE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Eureka Towers, B Wing, 9th Floor, Mindspace, Link Road,
Malad (West), Mumbai – 400064, Maharashtra |
|
Tel. No.: |
91-22-66887688/ 28800808/ 42497000/ 66887239 / 66783700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2013 |
|
|
|
|
Date of
Incorporation : |
12.12.2006 |
|
|
|
|
Com. Reg. No.: |
11-166148 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 828.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51228MH2006PTC166148 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN14745D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAKCS4860P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of retailing products through duty
free retail outlets at international airports. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a joint venture between “Nuance Group” and “Shoppers Stop
Limited” It is an established company having moderate track record. The company has achieved a fair profitability during December 2013 however,
some accumulated losses are recorded by the company Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Vivek Zunzunwala |
|
Designation : |
Chief Finance Officer |
|
Contact No.: |
91-80-66783700 |
|
Date : |
17.06.2015 |
LOCATIONS
|
Registered Office : |
Eureka Towers, B Wing, 9th Floor, Mindspace, Link Road, Malad
(West), Mumbai – 400064, Maharashtra, India |
|
Tel. No.: |
91-22-66887688/ 28800808/ 42497000/ 66887239 / 66783700 |
|
Fax No.: |
91-22-28445060/ 66887455/ 28808877 |
|
E-Mail : |
chandrashekarn@shoppersstop.co.in |
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Bangalore International Airport, Alpha 3, Airline Bldg. 1st
Floor, Devanahalli – 560300, Bangalore, India |
|
Tel. No.: |
91-80-66783700 |
|
Fax No.: |
91-80-66783701 |
|
E-Mail : |
|
|
|
|
|
Global Headquarters : |
|
DIRECTORS
As on: 20.06.2014
|
Name : |
Mr. Roberto Graziani |
|
Designation : |
Director |
|
Address : |
Lindenstrasse 7, 8125 Zollokerberg, Switzerland |
|
Date of Birth/Age : |
25.11.1964 |
|
Date of Appointment : |
08.02.2007 |
|
DIN No.: |
01236846 |
|
|
|
|
Name : |
Mr. Giovannielisa Crotti |
|
Designation : |
Director |
|
Address : |
Kirchgasse 33, Zurich, 8001, Switzerland. |
|
Date of Birth/Age : |
25.09.1974 |
|
Date of Appointment : |
20.06.2014 |
|
DIN No.: |
06648131 |
|
|
|
|
Name : |
Mr. Salil Puliankodan Kunjiraman Nair |
|
Designation : |
Director |
|
Address : |
Flat No. 201, 20th Floor, Yugdharma, Link Road, Malad
(West), Mumbai – 400064, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1965 |
|
Date of Appointment : |
18.10.2007 |
|
DIN No.: |
01955091 |
|
|
|
|
Name : |
Mr. Sanjay Chakravarti |
|
Designation : |
Director |
|
Address : |
Flat No.1101, B Wing, Anmol Apartments, Excel Industrial Estate,
Opposite Patel Auto, Off. S. V. Road, Goregaon (West), Mumbai-400062,
Maharashtra, India |
|
Date of Birth/Age : |
05.11.1969 |
|
Date of Appointment : |
29.06.2012 |
|
DIN No.: |
05246624 |
|
|
|
|
Name : |
Mr. Nicholas Girotto |
|
Designation : |
Director |
|
Address : |
9, Rue Camille Saint SAens, 47520 Le Passage, France. |
|
Date of Birth/Age : |
15.06.1974 |
|
Date of Appointment : |
20.06.2014 |
|
DIN No.: |
06627990 |
|
|
|
|
Name : |
Mr. Vinay Bhatiya |
|
Designation : |
Director |
|
Address : |
508/C, Lake Side, Raheja Vihar, Powai, Mumbai – 400072, Maharashtra,
India |
|
Date of Birth/Age : |
30.09.1969 |
|
Date of Appointment : |
28.06.2013 |
|
DIN No.: |
06411374 |
KEY EXECUTIVES
|
Name : |
Mr. Abhijeet Shivprakash Singh |
|
Designation : |
Company Secretary |
|
Address : |
Room No. 29, Plot No. 273, Akshata Co Operative Housing Society,
Charkop, Sector 2, Kandivali (West), Mumbai -
400067, Maharashtra, India |
|
Date of Birth/Age : |
04.03.1986 |
|
Date of Appointment : |
01.04.2014 |
|
PAN No.: |
BFJPS5344J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 20.06.2014
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Shoppers Stop Limited |
41410000 |
50.00 |
|
The Nature Group AG |
41410000 |
50.00 |
|
Total
|
82820000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
50.00 |
|
Bodies corporate |
|
50.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of retailing products through duty
free retail outlets at international airports. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Tel No. 91-22-28254601
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Delloitte Haskins and Sells Chartered Accountants |
|
Address : |
India bulls Finance Centre, Tower 3, 27th And 32nd
Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai – 400013,
Maharashtra, India |
|
Tel. No.: |
91-22-66679030 |
|
Fax No.: |
91-22-66679100 |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Wholly owned subsidiary : |
Nuance Group Fashion and Luxury Duty Free Private Limited (NGF&L) |
|
|
|
|
Joint Venture : |
The Nuance Group AG, Switzerland, India Shoppers Stop Limited CIN No.:- L51900MH1997PLC108798
|
CAPITAL STRUCTURE
As on: 31.12.2013
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
110000000 |
Equity Shares |
Rs.10/- each |
Rs. 1100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
82820000 |
Equity Shares |
Rs.10/- each |
Rs.828.200
Million |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
828.200 |
728.200 |
728.200 |
|
(b) Reserves & Surplus |
(468.954) |
(520.540) |
(522.615) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
359.246 |
207.660 |
205.585 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.691 |
0.608 |
|
Total Non-current
Liabilities (3) |
0.000 |
0.691 |
0.608 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
0.000 |
52.861 |
55.000 |
|
(b) Trade payables |
268.683 |
222.599 |
203.564 |
|
(c) Other current
liabilities |
3.016 |
3.801 |
5.332 |
|
(d) Short-term provisions |
1.087 |
0.460 |
0.142 |
|
Total Current
Liabilities (4) |
272.786 |
279.721 |
264.038 |
|
|
|
|
|
|
TOTAL |
632.032 |
488.072 |
470.231 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1.939 |
19.827 |
73.390 |
|
(ii) Intangible Assets |
14.618 |
1.211 |
4.845 |
|
(iii) Capital
work-in-progress |
23.686 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
140.521 |
132.799 |
172.906 |
|
(e) Other
Non-current assets |
0.111 |
0.103 |
2.513 |
|
Total Non-Current
Assets |
180.875 |
153.940 |
253.654 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.100 |
0.000 |
0.000 |
|
(b) Inventories |
127.825 |
138.447 |
128.174 |
|
(c) Trade receivables |
20.482 |
14.969 |
13.594 |
|
(d) Cash and cash
equivalents |
128.171 |
130.270 |
62.121 |
|
(e) Short-term loans
and advances |
172.027 |
42.676 |
8.193 |
|
(f) Other current
assets |
2.552 |
7.770 |
4.495 |
|
Total Current Assets |
451.157 |
334.132 |
216.577 |
|
|
|
|
|
|
TOTAL |
632.032 |
488.072 |
470.231 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
923.550 |
760.390 |
614.113 |
|
|
|
Other retail operating income |
48.030 |
36.961 |
35.669 |
|
|
|
Other Income |
1.749 |
1.862 |
1.401 |
|
|
|
TOTAL (A) |
973.329 |
799.213 |
651.183 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
422.613 |
363.312 |
296.747 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
10.622 |
(10.273) |
0.320 |
|
|
|
Employees benefits expense |
68.474 |
55.112 |
48.741 |
|
|
|
Other expenses |
392.502 |
319.739 |
256.111 |
|
|
|
TOTAL (B) |
894.211 |
727.890 |
601.919 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
79.118 |
71.323 |
49.264 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.098 |
8.193 |
1.211 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
73.020 |
63.130 |
48.053 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.434 |
61.055 |
25.102 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
51.586 |
2.075 |
22.951 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
51.586 |
2.075 |
22.951 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(520.540) |
(522.615) |
(545.566) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(468.954) |
(520.540) |
(522.615) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
956.422 |
781.221 |
637.767 |
|
|
TOTAL EARNINGS |
956.422 |
781.221 |
637.767 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.62 |
0.02 |
0.32 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.59 |
0.27 |
3.74 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
8.57 |
9.38 |
8.02 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.48 |
0.43 |
4.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.01 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.25 |
0.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.65 |
1.19 |
0.82 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
728.200 |
728.200 |
828.200 |
|
Reserves & Surplus |
(522.615) |
(520.540) |
(468.954) |
|
Net worth |
205.585 |
207.660 |
359.246 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
55.000 |
52.861 |
0.000 |
|
Total borrowings |
55.000 |
52.861 |
0.000 |
|
Debt/Equity ratio |
0.268 |
0.255 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
614.113 |
760.390 |
923.550 |
|
|
|
23.819 |
21.457 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
614.113 |
760.390 |
923.550 |
|
Profit |
22.951 |
2.075 |
51.586 |
|
|
3.74% |
0.27% |
5.59% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity -Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10258805 |
30/11/2010 |
165,000,000.00 |
IDBI BANK LIMITED |
47,OPUS CENTER,
CENTRAL ROAD, MIDC ,ANDHERI EAST, |
B01834936 |
FIXED ASSETS
- Shop Fittings
- Leasehold Improvements
- Office Equipment
- Computer Hardware
- Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgment or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.15 |
|
|
1 |
Rs.100.03 |
|
Euro |
1 |
Rs.72.27 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.