MIRA INFORM REPORT

 

 

Report No. :

327623

Report Date :

17.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PCS TECHNOLOGY LIMITED (w.e.f.22.11.2004)

 

 

Formerly Known As :

PCS INDUSTRIES LIMITED (w.e.f.25.03.1994)

PCS DATA PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Office Premise No.1, Gat No. 478, Alandi Markaal Road, Alandi Taluka, Khed, Pune – 412106, Maharashtra

Tel. No.:

91-22-28521177

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

22.04.1981

 

 

Com. Reg. No.:

11-024279

 

 

Capital Investment / Paid-up Capital :

Rs.249.257 Million

 

 

CIN No.:

[Company Identification No.]

L74200MH1981PLC024279

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP08887E

 

 

PAN No.:

[Permanent Account No.]

AABCP0316J

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Trader, Exporter and Importers of Computers, Peripherals, Computer Parts and Maintenance

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

PCS Technology Limited (PCS), started in 1981, is promoted by Mr. Gajendra Patni, Late Mr. Narendra Patni and Mr. Ashok Patni who were also the promoters of Patni Computer Systems (Promoter’s stake was subsequently sold to iGate in January 2011) which later merged with iGate.

 

Subject is well established company having satisfactory track record.

 

Rating draw strength from established operations, moderate financial risk profile marked by moderate profitability backed by company’s premium bolstering net worth.

 

Rating continues to drive strength on the long track record of the promoters in the IT business backed by an experienced top management team remains a key positive.

 

The strengths are however, partially offset by continued high outstanding receivable position and competitive market which adversely impacts operational efficiency and profitability.

 

However, trade relation are fair. Business is active. Payments are reported to be usually correct.

 

In view of decent financials, strong net worth position backed by extensive experienced of its promoters, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB- (Fund Based Limits)

Rating Explanation

Moderate credit quality and average credit risk

Date

June 2014

 

Rating Agency Name

ICRA

Rating

A3 (Non Fund Based Limits)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative (91-22-41296111)

 

 

LOCATIONS

 

Registered Office :

Office Premise No.1, Gat No. 478, Alandi Markaal Road, Alandi Taluka, Khed, Pune – 412106, Maharashtra, India

Tel. No.:

91-22-28521177

Fax No.:

Not Available

E-Mail :

abhishek.mehta@pcstech.com

Website :

www.pcstech.com

 

 

Head Office

6th and 7th Floor, Technocity, Plot No. X 5/3, MIDC, Mahape, Opposite MBP, Next to Sarovar Portico, Navi Mumbai – 400701, Maharashtra, India

Tel. No.:          

91-22-41296111

 

 

Branch Office :

Located at:

 

Ø  Hyderabad

Ø  Vishakhapatnam

Ø  Assam

Ø  Bihar

Ø  Chhattisgarh

Ø  New Delhi

Ø  Goa

Ø  Ahmedabad

Ø  Baroda

Ø  Mohali

Ø  Jharkhand

Ø  Bangalore

Ø  Kerala

Ø  Navi Mumbai

Ø  Mumbai

Ø  Pune

Ø  Nagpur

Ø  Bhopal

Ø  Indore

Ø  Odisha

Ø  Kolkata

Ø  Rajasthan

Ø  Uttar Pradesh

Ø  Tamilnadu

 

 

Overseas Office :

Located at:

 

Ø  U.A.E.

Ø  USA

Ø  Africa

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Gajendrakumar S Patni

Designation :

Chairman

Address :

42-A, Jolly Maker Apartment, Cuffe Parade, Mumbai – 400005, Maharashtra, India 

Date of Birth :

24.03.1941

Qualification :

B.Chem.

Date of Appointment :

22.04.1981

DIN No. :

00014163

 

 

Name :

Mr. Ashokkumar S Patni

Designation :

Vice Chairman

Address :

22-A, Jolly Maker Apartment, Cuffe Parade, Mumbai – 400005, Maharashtra, India 

Date of Birth :

01.08.1951

Qualification :

B. Tech.

Date of Appointment :

22.04.1981

 

 

Name :

Mr. H. C. Tandon

Designation :

Managing Director and Chief Executive Officer

 

 

Name :

Mr. Apoorva Ashokkumar Patni

Designation :

Director

Address :

22-A, Jolly Maker Apartment No. 1, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth

18.06.1982

Date of Appointment :

18.12.2007

DIN No. :

01647791

 

 

Name :

Mr. Satish B. Ajmera

Designation :

Director

Address :

B. L. Ajmera and Company, Malji Chhoganlalji Trust Building, M J Road, Jaipur – 302001, Rajasthan, India

Date of Birth :

26.10.1944

Date of Appointment :

25.06.1990

DIN No. :

00208919

 

 

Name :

Mr. Dadi B. Engineer

Designation :

Director

Address :

Sea Shells, 1st Floor, 13 Darabsha Road, Off Nepeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth :

02.05.1933

Date of Appointment :

29.09.1995

DIN No. :

00047028

 

 

Name :

Mr. Girish Mohanlal Dave

Designation :

Director

Address :

1st Floor, Sethna Building, 55 Maharshi Karve Road, Marine Lines, Mumbai – 400002, Maharashtra, India

Date of Birth :

12.07.1938

Qualification :

M.Com., LLB, C.A.I.I.B.

Date of Appointment :

29.09.1995

DIN No. :

00036455

 

 

Name :

Mr. Prakash  V. Mehta

Designation :

Director

Address :

123-A, Maker Apartments, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth :

12.02.1942

Date of Appointment :

23.07.1987

 

 

Name :

Mr. Kamal Kumar Barjatya

Designation :

Director

Address :

39 Worli Sea Face, Mumbai – 400025, Maharashtra, India

Date of Birth :

25.03.1938

Date of Appointment :

30.10.1995

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhaskar J. Patel

Designation :

Company Secretary

 

 

Name :

Mr. M. P. Jain

Designation :

Chief Financial Officer

 

 

Name :

Mr. Sunil Sawant

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2015

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1750504

8.36

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5704679

27.23

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

7244812

34.58

http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

7244812

34.58

http://www.bseindia.com/include/images/clear.gifSub Total

14699995

70.16

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

14699995

70.16

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

131583

0.63

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

995

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

213383

1.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

700

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

346661

1.65

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

150270

0.72

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3499025

16.70

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2045482

9.76

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

209244

1.00

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

748

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

33791

0.16

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

100800

0.48

http://www.bseindia.com/include/images/clear.gifClearing Members

73905

0.35

http://www.bseindia.com/include/images/clear.gifSub Total

5904021

28.18

Total Public shareholding (B)

6250682

29.84

Total (A)+(B)

20950677

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

20950677

0.00

 

 

Shareholding belonging to the category "Promoter and Promoter Group"

 

Sl.

No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Rajnikanta G Patni

23,86,116

11.39

2

PCS Finance Limited

19,01,560

9.08

3

Ashoka Computer Systems Private Limited

19,01,560

9.08

4

PCS Cullinet Private Limited

19,01,559

9.08

5

Sadhana A Patni

16,52,122

7.89

6

Vasundhara Apoorva Patni

10,00,000

4.77

7

Poonam Narendrakumar Patni

6,01,547

2.87

8

Gajendrakumar S Patni

5,79,685

2.77

9

Ashokkumar S Patni

5,75,995

2.75

10

Anirudh Narendrakumar Patni

5,59,270

2.67

11

Apoorva Ashok Kumar Patni

3,89,676

1.86

12

Arihant Gajendra Kumar Patni

2,83,056

1.35

13

Amit Kumar Patni

2,61,899

1.25

14

Ruchi Amit Kumar Patni

1,52,540

0.73

15

Sobhagmal Patni

1,30,936

0.62

16

Apoorva Ashok Kumar Patni

1,11,069

0.53

17

Arihant Gajendrakumar Patni

1,01,130

0.48

18

Narendra Kumar Patni

94,079

0.45

19

Kanchanbai S Patni

60,286

0.29

20

Sadhana A Patni

42,814

0.20

21

Rajnikanta G Patni

4,965

0.02

22

Aakriti Amitkumar Patni

2,830

0.01

23

Ayushi Amitkumar Patni

2,830

0.01

24

Kanchanbai Patni

1,000

0.00

25

Rajkumar Barjatya

760

0.00

26

Sooraj Barjatya

145

0.00

27

Rajrani Gangwal

128

0.00

28

Pankaj Patni

86

0.00

29

Meeta Devi Gangwal

64

0.00

30

Munish Kumar Gangwal

64

0.00

31

Meeta Devi Gangwal

56

0.00

32

Rajrani Gangwal

56

0.00

33

Rajrani Gangwal

56

0.00

34

Munish Kumar Gangwal

56

0.00

 

Total

1,46,99,995

70.16

 

Shareholding belonging to the category "Public" and holding more than 1% of the total no. Of shares

 

No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Balram Bharwani

722700

3.45

2

Mukesh Mohanlal Kelawala HUF

255300

1.22

 

Total

978000

4.67

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importers of Computers, Peripherals, Computer Parts and Maintenance

 

 

Products / Services :

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Canara Bank, Nariman Point, Mumbai, Maharashtra, India
  • Indian Bank
  • Dena Bank
  • Union Bank of India, Mahape, Navi Mumbai, Maharashtra, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2015

As on

31.03.2014

 

(Rs. In Million)

LONG TERM BORROWINGS:

 

 

TERM LOANS

 

From banks

 

0.648

Other than banks

 

0.000

SHORT TERM BORROWINGS:

 

 

Term Loans

 

0.000

Cash credit from banks

 

94.096

Working capital loan

 

24.255

Total

NA

118.999

 

Long Term Borrowings

Term loans taken from Banks is secured by hypothecation of vehicles. Details as regards interest and repayment are as follows:

 

- The vehicle loan of Rs.16,86,608 was taken from ICICI Bank Limited and carries interest @10- 11% p.a. The loan is repayable in 36 monthly instalments of Rs. 60,730 from January 2013.

- The vehicle loan of Rs. 7,71,000 was taken from Volkswagen Finance Private Limited and carries interest @10-11% p.a. The loan is repayable in 36 monthly instalments of Rs. 24,272 from January 2013.

The Term Loan from HDFC Limited (original loan amount – Rs. 12.000 Million) carries interest @ 12 to 15% p.a. and fully repaid in current year.

c) The loans taken from Directors are interest free and are returnable after 31st March, 2015.

 

SHORT TERM BORROWINGS

Cash credit and Working Capital Demand Loan is secured against hypothecation of inventories and book debts of the Company as well as first charge on the fixed assets of the Company and carries interest @ 12.00%-12.50% p.a.

 

Auditors :

 

Name :

S. C. Bandi and Company

Chartered Accountants

Address :

812, Maker Chamber V, 221, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22834298

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Companies  (As on 31.03.2014) :

  • PCS International Limited, Mauritius
  • PCS Technology USA, Inc.
  • PCS Positioning Systems (India) Limited
  • PCS Infotech Limited

 

 

Affiliates (Enterprises over which Key Management personnel or their relatives have significant influence)  (As on 31.03.2014) :

  • Ashoka Computer Systems Private Limited
  • PCS Cullinet Private Limited
  • PCS Finance Private Limited
  • Kalpavruksh Systems Limited - (Formerly known as Vraksh Technologies Limited)
  • Saulese Energija Limited
  • AAP and Associates LLP
  • Patni Healthcare Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2015

 

Authorised Capital :

 

Issued, Subscribed & Paid-up Capital : Rs.249.257 Million

 

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21025000

Equity Shares

Rs.10/- each

Rs.210.250 Million

3975000

Redeemable, Non-Convertible and Non-Cumulative Preference Shares

Rs.10/- each

Rs.39.750 Million

 

 

 

 

 

Total

 

Rs.250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20950677

Equity Shares

Rs.10/- each

Rs.209.507 Million

3975000

9% Redeemable, Non-Convertible and Non-Cumulative Preference Share

Rs.10/- each

Rs.39.750 Million

 

 

 

 

 

Total

 

Rs.249.257 Million

 

 

A) Terms/ Rights attached to Equity Shares:

 

The Company has only one class of equity shares having a par value of `10 per share. Each holder of equity share is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

B) Terms/ Rights attached to Preference Shares:

 

The Company has only one class of preference shares having a par value of `10 per share, redeemable in the 12th and 13th year from the date of allotment or earlier as the Board of Directors may decide. Each holder of preference share is entitled to one vote per share. In the event of liquidation of the company, before any entitlement of assets to holders of equity shares, the holders of preference shares will be entitled to receive remaining assets of the company, after distribution of all other preferential amounts. The distribution will be in

proportion to the number of preferencial shares held by the shareholders.

 

Particulars

Equity Shares

 

Number

Rs. IN Million

Shares outstanding at the beginning of the year

20,950,677

209.507

Shares outstanding at the end of the year

20,950,677

209.507

 

e) Details of shareholding more than 5% Equity Shares of total Equity Shares in the company:

 

Name of shareholder

As at 31.03.2014

 

No. of shares

% holding

Rajnikanta Patni

2386116

11.39

PCS Finance Private Limited

1901560

9.08

Ashoka Computer Systems Private Limited

1901560

9.08

PCS Cullinet Private Limited

1901559

9.08

Sadhana A. Patni

1652122

7.89

 

 

f) Details of shareholding more than 5% Preference Shares of total Preference Shares in the company:

 

Name of shareholder

As at 31.03.2014

 

No. of shares

% holding

Mr. Ashok Kumar Patni

1965000

49.43

Mr. Gajendra Kumar Patni

1480000

37.23

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

249.257

249.257

249.257

(b) Reserves & Surplus

812.499

761.682

723.324

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1061.756

1010.939

972.581

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.000

33.648

107.706

(b) Deferred tax liabilities (Net)

31.196

33.838

32.934

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.289

3.173

3.671

Total Non-current Liabilities (3)

54.485

70.659

144.311

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

96.978

118.351

143.888

(b) Trade payables

22.334

93.508

128.347

(c) Other current liabilities

52.149

42.453

60.032

(d) Short-term provisions

0.408

0.847

1.103

Total Current Liabilities (4)

171.869

255.159

333.370

 

 

 

 

TOTAL

1288.110

1336.757

1450.262

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

241.610

258.377

267.499

(ii) Intangible Assets

0.000

1.320

1.379

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

1.779

5.872

(b) Non-current Investments

134.078

65.575

65.735

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

76.639

103.549

103.758

(e) Other Non-current assets

1.128

2.718

3.384

Total Non-Current Assets

453.455

433.318

447.627

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

72.509

80.374

82.126

(c) Trade receivables

585.850

705.597

758.833

(d) Cash and cash equivalents

104.504

29.884

31.280

(e) Short-term loans and advances

47.205

60.947

61.612

(f) Other current assets

24.587

26.637

68.784

Total Current Assets

834.655

903.439

1002.635

 

 

 

 

TOTAL

1288.110

1336.757

1450.262

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

1004.592

1005.959

975.356

 

 

Other Income

8.506

13.230

7.836

 

 

TOTAL                                     (A)

1013.098

1019.189

983.192

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

192.761

190.390

132.229

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.799

2.139

2.436

 

 

Employees benefits expense

507.535

506.069

567.841

 

 

Other expenses

200.755

209.441

178.338

 

 

TOTAL                                     (B)

903.850

908.039

880.844

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

109.248

111.150

102.348

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.046

29.032

45.881

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

96.202

82.118

56.467

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.449

7.342

7.332

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

85.753

74.776

49.135

 

 

 

 

 

Less

TAX                                                                  (H)

31.169

34.627

13.752

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

54.584

40.149

35.383

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

99.972

59.823

24.440

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

154.556

99.972

59.823

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

40.964

9.572

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material, Store & spares and Computer Peripherals

NA

1.615

2.659

 

TOTAL IMPORTS

NA

1.615

2.659

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.61

1.92

1.69

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

0.903

3.118

Cash generated from operations

NA

164.379

(48.272)

 

QUARTERLY RESULTS

 

PARTICULARS

 

1st Quarter

30th Sep

2nd Quarter

31st Dec

3rd Quarter

31st Mar

Net Sales

273.660

272.690

205.270

Total Expenditure

251.550

246.930

179.680

PBIDT (Excl OI)

22.110

25.760

25.590

Other Income

4.570

2.170

1.460

Operating Profit

26.680

27.930

27.050

Interest

2.930

2.980

1.520

Exceptional Items

0.000

0.000

0.000

PBDT

23.750

24.950

25.530

Depreciation

2.650

2.660

2.530

Profit Before Tax

21.100

22.290

23.000

Tax

9.080

6.670

7.940

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

12.020

15.620

15.060

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

12.020

15.620

15.060

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

5.43

3.99

3.63

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

10.87

11.05

10.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.43

5.89

3.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.15

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.86

3.54

3.01

 

STOCK PRICES

 

 

Face Value

Rs.10.00

Market Value

Rs.20.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

249.257

249.257

249.257

Reserves & Surplus

723.324

761.682

812.499

Net worth

972.581

1010.939

1061.756

 

 

 

 

long-term borrowings

107.706

33.648

20.000

Short term borrowings

143.888

118.351

96.978

Total borrowings

254.712

152.902

116.978

Debt/Equity ratio

0.262

0.151

0.110

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

975.356

1005.959

1004.592

 

 

3.138

(0.136)

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

975.356

1005.959

1004.592

Profit

35.383

40.149

54.584

 

3.63%

3.99%

5.43%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2015

As on

31.03.2014

 

(Rs. In Million)

LONG TERM BORROWINGS:

 

 

Directors

33.000

Inter corporate deposits

 

0.000

Total

NA

33.000

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90092317

08/10/2003

25,000,000.00

CANARA BANK

MITTAL TOWER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

2

90085178

12/03/2004 *

100,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

-

3

90090890

12/10/2000 *

30,000,000.00

THE UNITED WESTERN BANK LTD.

FORT BRANCH, MUMBAI, MAHARASHTRA - 400001, INDIA

-

4

90084793

30/05/2014 *

380,000,000.00

CANARA BANK (LEAD BANK)

NARIMAN POINT BRANCH, MITTAL TOWER, 'C' WING, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C07838576

5

90090652

20/05/2005 *

453,500,000.00

CANARA BANK

MITTAL TOWER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

 

 


OPERATIONS (As on 31.03.2014)

 

In the year under review the Company continued to witness the challenges in the price competition.

During the year under review, your Company has achieved Net Sales of `10,060 lakhs as against ` 9,753 lakhs in the previous year.

As planned in the interest of the Company, the Company has started focusing more on expanding IT & Facility Management Services which is now a major key driver over IT Hardware business operations, for improvement of margins & profitability. We are pleased that with the discontinuing of the manufacturing of computer hardware related activities, the overall profitability has improved. However, the current margins will remain under pressure due to rising trend in the manpower cost in the IT industry.

 

INDUSTRY SCENARIO & REVIEW

 

The domestic IT sector comprises of Computer hardware – manufacturing and selling and IT services- software development, implementation, IT infrastructure and facility management services. The Company is mainly engaged in the activities of IT infrastructure facility management services. The domestic IT sourcing services market in India had been under pressure during the last couple of years, with large enterprises either cutting down or deferring their spending decisions largely because of weakness in the domestic economy. During the year the IT spending in Government as well in private sector were under the impact of slow-down in decision making on account of economic uncertainties, inflation and rupee volatility and others.

 

PERFORMANCE & REVIEW

 

IT Services The Company continued to focus on its IT infrastructure & Facility Management Services. The Company has achieved Net Sales of `10,060 lakhs against previous year’s ` 9,753 lakhs and net profit of ` 401.49 lakhs as against previous year’s net profit of ` 353.82 lakhs.

 

OPERATIONS

 

The Company has maintained its upward trend on sales as well as net profit by focusing on its business of IT Infrastructure and Facility Management Services and enjoyed customer confidence. However, the pricing competition continued with MNC and major players also put pressure on margins. Other services such as Laboratory and Hospital Management Solutions, GPS have performed well and the Company has established overseas market in Africa, Nigeria, Philipines, etc.

 

FUTURE OUTLOOK

 

PAN India presence coupled with strong existing client relationship, the Company is well placed and able to meet potential business opportunities. The Company will continue to develop and improve service offerings in IT infrastructure and Facility Management to clients. However, we may face competition from IT and ITES companies operating on large volume services. The Company has a good overseas customer base for its Laboratory and Hospital Management solutions. The Company will continue to give its focus on these services.

In order to meet the challenging environment, your Company is taking all measures to remain financially stable and cost efficient.

 

 

FIXED ASSETS:

 

Tangible Assets

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicle
  • Office Equipment

 

Intangible Assets

  • Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.15

UK Pound

1

Rs.100.03

Euro

1

Rs.72.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.