MIRA INFORM REPORT

 

 

Report No. :

327914

Report Date :

17.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SHIPPING CORPORATION OF INDIA LIMITED

 

 

Registered Office :

Shipping House, 245, Madame Cama Road, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22853556

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.03.1950

 

 

Com. Reg. No.:

11-008033

 

 

Capital Investment / Paid-up Capital :

Rs. 4658.000 Million

 

 

CIN No.:

[Company Identification No.]

L63030MH1950GOI008033

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Providing Services of Bulk Carriers, Crude Oil Tankers, Product Tankers, Container Vessels, Passenger-cum-Cargo Vessels, Phosphoric Acid / Chemical Carriers, LPG / Ammonia Carriers and Offshore Supply Vessels.

 

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a Government of India Company.

 

It is a well-established and reputed company having fine track record.

 

Financial position of the company is sound.

 

The company also receives strong operational and financial support from government. The creditors and lender can be confident of their exposures in the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

Since it is a Government Company. The company can be considered good for any business dealings.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Issuer Rating (AA-) (Reaffirmed outlook revised to stable from negative)

Rating Explanation

High degree of safety and very low credit risk

Date

September 2014

 

Rating Agency Name

ICRA

Rating

Short Term DE/BT Programme ( A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Shilpa

Designation :

Deputy General Manager

Contact No.:

91-22-22026666

Date :

16.06.2015

 

 

LOCATIONS

 

Registered Office :

Shipping House, 245, Madame Cama Road, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22853556/ 22772163/ 22822041/ 22772168/ 22026666/ 22023463

Fax No.:

91-22-22833772/ 22026905

E-Mail :

dipankar.haldar@sci.co.in

arun.gupta@sci.co.in

k.devdas@sci.o.in

Website :

http://www.shipindia.com

 

 

Regional Office – Chennai :

" Jawahar Building", 17, Rajaji Salai, Chennai - 600001, Tamilnadu, India

Tel. No.:

91-44-25231401 (10 lines)

Fax No.:

91-44-25231218

 

 

Regional Office - New Delhi :

"Chandralok", 1st Floor, 36, Janpath, New Delhi - 110001, India

Tel. No.:

91-11-23322627/ 23322604/ 23322675

Fax No.:

91-11-23713755

 

 

Regional Office - Kolkata :

"Shipping House", 13, Strand Road, P.O. Box No.2653, Kolkata - 700001, India

Tel. No.:

91-33-22482354 (18 Lines)

Fax No.:

91-33-22480377/ 22482035

 

 

Regional Office - Port Blair :

Gati Coast-to-Coast building, No 99, Jawaharlal Nehru Road, Delanipur, Post Box No 310, Port Blair, Andaman Islands, Pin No. 744 102

Tel. No.:

91-3192-233590/ 233347

Fax No.:

91-3192-233778

 

 

Technical and Offshore Division :

Shipping House, 4th Floor, 245, Madame Cama Road, Mumbai - 400021, Maharashtra, India

Tel. No.: 91-22-25701430

E-Mail : ec.rao@sci.co.in

Fax No.: 91-22-25700824

 

250, Sudam Kalu Ahire Marg , Worli, Mumbai - 400002, Maharashtra, India

Tel. No.: 91-22-24937484

E-Mail : jvs.rao@sci.co.in

Fax No.: 91-22-24914728

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Ms. Shilpa

Designation :

Deputy General Manager

 

 

Name :

Mr. A. K. Gupta

Designation :

Chairman and Managing Director with additional Charge of Director (Technical and Offshore Services) and Director (Finance)

 

 

Name :

Dr. (Ms.) T. Kumar

Designation :

Government Director

 

 

Name :

Mr. M.C. Jauhari

Designation :

Government Director

 

 

Name :

Rear Admiral (Retd.) T.S. Ganeshan

Designation :

Director

Date of Birth/Age :

07.06.1949

Date of Appointment:

12.11.2013

Qualifications :

B. E. (Electrical)

Expertise in Specific functional areas :

Vast experience in naval shipbuilding and management of Public Sector Undertaking.

 

 

Name :

Mr. Ashish Makhija

Designation :

Director

Date of Birth/Age :

15.04.1966

Date of Appointment:

26.05.2014

Qualifications :

  • LL.M. from Kurukshetra University, Haryana
  • Fellow member of the Institute of Chartered Accountants of India (FCA)
  • Fellow Member of the Institute of Cost Accountants of India (FCMA)
  • Master of Laws with Distinction Honor from Thomas Jefferson School of Law, California, USA

Expertise in Specific functional areas :

Over 25 years of experience in corporate law, bankruptcy, anti-money laundering, litigation, risk management, corporate governance.

 

 

Name :

Capt. S. Narula

Designation :

Director

Date of Birth/Age :

14.07.1957

Date of Appointment:

07.07.2014

Qualifications :

Master Mariner

Expertise in Specific functional areas :

More than 35 years of Maritime Experience both afloat and ashore. More than 7 years command experience on several types of ships including Tankers, Bulk Carriers, Cargo ships and Container ships.

 

 

Name :

Mr. Arun Ramanathan

Designation :

Director

Date of Birth/Age :

25.04.1949

Date of Appointment:

12.11.2013

Qualifications :

  • M.Sc. Nuclear Physics (Andhra University)
  • MBA (Financial Management) – Madras University
  • M.Phil. in Development Economics (Cambridge University)
  • AICWA

Expertise in Specific functional areas :

Vast experience in general and financial administration in Government and Public Sector.

 

 

Name :

Mr. R. Santhanam

Designation :

Director

Date of Birth/Age :

03.12.1947

Date of Appointment:

26.05.2014

Qualifications :

Post graduate degrees in Chemistry, Public Administration and Economics from the University of Madras and in Business Administration from the University of Hull, U.K.

Expertise in Specific functional areas :

Served as Secretary to Government of Tamil Nadu in the Departments of Transport, Food and Cooperation, Planning & Development, Commercial Taxes and Finance.

 

 

Name :

Capt. B. B. Sinha

Designation :

Director

Date of Birth/Age :

01.01.1958

Date of Appointment :

01.01.2013

Qualifications :

·         Diploma in Shipping Management

·         Master (FG)

·         Life Member Company of Master Mariners

Expertise in Specific functional areas :

Vast experience and knowledge in Shipping management, Bulk carrier, tankers, chemicals, LPG and LNG operations.

 

 

Name :

Mr. N. C. Sridharan

Designation :

Director

Date of Birth/Age :

13.05.1951

Date of Appointment :

26.05.2014

Qualifications :

  • Science Graduate
  • Member of Institute of Chartered Accountants of India
  • Member of Institute of Company Secretaries of India

Expertise in Specific functional areas :

25 years of experience handling all areas of Corporate Finance, Treasury, Project Finance, Accounts, Direct and indirect taxation, Auditing, Costing, Budgeting, Administration, materials & stores and Secretarial Leg

 

 

Name :

Capt. Sunil Thapar

Designation :

Director

Date of Birth/Age :

08.09.1955

Date of Appointment :

11.01.2011

Qualifications :

·         Master (FG) Certificate of Competency

·         Masters in Shipping Management from World Maritime University

·         Life Member of Company of Master Mariners“

Expertise in Specific functional areas :

Vast shipping experience and commercial and technical knowledge of Bulk carriers, Tankers, Containers and Liners and Offshore vessels

 

 

Name :

Mr. P. Umashankar

Designation :

Director

Date of Birth/Age :

07.06.1953

Date of Appointment :

26.05.2014

Qualifications :

  • Master’s degree in Mathematics from IIT, Madras
  • Master’s degree in Social Policy and Planning in Developing Countries from London School of Economics

Expertise in Specific functional areas :

More than 3 decades of leadership experience in Government spanning revenue, law and order, rural infrastructure, finance, housing and urban development, industries, municipal affairs and relief.

 

 

Name :

Prof. Gopal V.

Designation :

Director

Date of Birth/Age :

01.06.1960

Date of Appointment :

26.05.2014

Qualifications :

  • Production engineering from College of Engineering, Guindy
  • Fellow Programme in Management with specialization in Finance and Control and Minor as MIS from Indian Institute of Management, Calcutta
  • Qualified Cost Accountant
  • Qualified Company Secretary

Expertise in Specific functional areas :

Vast experience in all areas of finance and accounts, cost management, strategic management, etc.

 

 

Name :

Mr. Arun Kumar Verma

Designation :

Director

Date of Birth/Age :

28.06.1951

Date of Appointment :

12.11.2013

Qualifications :

  • B. Com. (Hons.)
  • LL.B.
  • DISA (ICA)
  • Fellow Member of Institute of Chartered Accountants of India

Expertise in Specific functional areas :

Vast experience in areas concerning Accounts, Audit, Finance and Law.

 

 

Name :

Dipankar Haldar

Designation :

Executive Director (Legal Affairs) and

Company Secretary

 

 

Name :

Mr. Anand P.D.

Designation :

Executive Director

 

 

Name :

Mr. Barman P.K.

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

As on 01.08.2014

 

Name :

Dipankar Haldar

Designation :

Executive Director (Legal Affairs) and

Company Secretary

 

 

Name :

Capt. Barai A.K.

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Borkar M.R.

Designation :

Senior Vice Presidents

 

 

Name :

Dr. Devadas  K.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Ghatak Manabendra

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Gupta kaushalendra

Designation :

Senior Vice Presidents

 

 

Name :

Ms. Jejurikar U.D.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Joardar D.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Kher S.V.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Maji S.K.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Mandal S.

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Mathews Philip

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Meshram B. V.

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Miranda K. J.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Mitra P.K.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Patel A.V.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Sadawarti S. G.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Saraiya N.R.

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Sasikumar S.

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Srivastava C.M.

Designation :

Senior Vice Presidents

 

 

Name :

Capt. Tandon R.K.

Designation :

Senior Vice Presidents

 

 

Name :

Mr. Ubale A.L.

Designation :

Senior Vice Presidents

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3057

0.00

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

296939920

63.75

http://www.bseindia.com/include/images/clear.gifSub Total

296942977

63.75

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

296942977

63.75

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

83700

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

7095881

1.52

http://www.bseindia.com/include/images/clear.gifInsurance Companies

79739447

17.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

9003798

1.93

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

136754

0.03

http://www.bseindia.com/include/images/clear.gifForeign Portolio Investor ( Corporate)

136754

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

96059580

20.62

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12642163

2.71

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

42454021

9.11

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

13371141

2.87

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4329128

0.93

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

5250

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

3893513

0.84

http://www.bseindia.com/include/images/clear.gifTrusts

430265

0.09

http://www.bseindia.com/include/images/clear.gifForeign Nationals / OCB

100

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

72796453

15.63

Total Public shareholding (B)

168856033

36.25

Total (A)+(B)

465799010

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

465799010

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

President of India

29,69,39,920

63.75

2

Vijay Chhibbar

1,515

0.00

3

Sabyasachi Hajara

1,507

0.00

4

Rajeev Gupta

30

0.00

5

Bidyut Kanti Mandal

1

0.00

6

Sunil Virendra Thapar

1

0.00

7

Jnanendra Nath Das

1

0.00

8

Bipin Bihari Sinha

1

0.00

9

Arun Kumar Gupta

1

0.00

 

Total

29,69,42,977

63.75

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Life Insurance Corporation of India

65796899

14.13

2

General Insurance Corporation of India

5246302

1.13

3

New India Assurance Company Ltd

4958095

1.06

 

Total

76001296

16.32

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Life Insurance Corporation of India

65796899

14.13

 

Total

65796899

14.13

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services of Bulk Carriers, Crude Oil Tankers, Product Tankers, Container Vessels, Passenger-cum-Cargo Vessels, Phosphoric Acid / Chemical Carriers, LPG / Ammonia Carriers and Offshore Supply Vessels.

 

 

Products / Services :

  • Bulk Carriers
  • Crude Oil Tankers
  • Product Tankers
  • Container Vessels
  • Passenger-cum-Cargo Vessels
  • Phosphoric Acid / Chemical Carriers
  • LPG / Ammonia Carriers
  • Offshore Supply Vessels

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • Mizuho Bank (USA)
  • State Bank of India
  • Standard Chartered Bank
  • DVB Group Merchant Bank (Asia) Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loans

From Banks

 

 

In INR

 

430.600

In foreign currency

 

65276.800

SHORT TERM BORROWINGS

 

 

Loans from Banks Repayable on demand

 

3281.400

Total

NA

68988.800

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

P.S.D. and Associates

Chartered Accountants

Address :

Jaipur, Rajasthan, India

 

 

Auditors 2 :

 

Name :

Sarda and Pareek

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Joint Venture Companies (As on 31.03.2014) :

 

  • Irano Hind Shipping Company Limited
  • India LNG Transport Co. (No. 1) Limited
  • India LNG Transport Co. (No. 2) Limited
  • India LNG Transport Co. (No. 3) Limited
  • India LNG Transport Co. (No. 4) Limited
  • SCI Forbes Limited
  • SAIL SCI Shipping Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000000

Equity Shares

Rs.10/- each

Rs. 10000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

465799010

Equity Shares

Rs.10/- each

Rs. 4657.990 Million

 

 

 

 

 

During the last five years immediately preceding the balance sheet date, the company has issued, 141151215 as bonus shares in the year 2008-09 by capitalisation of General Reserve.

 

 

Reconciliation of No. of Shares (Opening and Closing)

 

 

31.03.2014

Opening Balance

465799010

Add:Bonus Shares Issued During the Year

0

Add:Shares Issued on Follow on Public Offer

0

Closing Balance

465799041.2314

 

 

D Details of shareholders holdings more than 5% shares

 

S. No.

Name of Shareholder

No. of shares held

 

Percentage of Holding

1

President of India

296939920

63.75

63.75

2

Life Insurance Corporation of India

65801520

14.13

14.13

 

Rights/Preference/Restriction attached to Equity Shares

 

The Company has only one class of Equity shares having par value of ` 10. Each shareholder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holder of equity shares will be entitled to receive the remaining assets of the company after distribution of all preferential allotment in proportion to their shareholding.

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4658.000

4658.000

4658.000

(b) Reserves & Surplus

60678.000

58740.200

61503.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

65336.000

63398.200

66161.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

55699.400

65707.400

68226.400

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.100

82.300

84.100

(d) long-term provisions

1379.700

1242.800

1089.900

Total Non-current Liabilities (3)

57083.200

67032.500

69400.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

350.000

5845.400

4570.400

(b) Trade payables

12574.200

10774.900

8035.800

(c) Other current liabilities

16279.700

15023.700

11963.700

(d) Short-term provisions

425.700

473.000

761.600

Total Current Liabilities (4)

29629.600

32117.000

25331.500

 

 

 

 

TOTAL

152048.800

162547.700

160893.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

114323.700

119107.400

115065.100

(ii) Intangible Assets

120.900

235.800

332.700

Assets Retired from active use

0.000

4.100

4.700

(iii) Capital work-in-progress

4909.300

628.800

1894.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

130.600

130.600

1.700

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4447.200

9879.300

16718.500

(e) Other Non-current assets

121.500

44.600

51.100

Total Non-Current Assets

124053.200

130030.600

134068.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

770.800

1004.300

1176.900

(b) Inventories

919.300

1904.500

1834.600

(c) Trade receivables

7878.200

10202.000

8864.100

(d) Cash and cash equivalents

12561.600

10189.300

12647.800

(e) Short-term loans and advances

4840.600

7658.100

1472.700

(f) Other current assets

1025.100

1558.900

829.000

Total Current Assets

27995.600

32517.100

26825.100

 

 

 

 

TOTAL

152048.800

162547.700

160893.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

43109.700

41551.700

41536.200

 

Other Operating Revenue

0.000

766.300

420.700

 

Other Income

2766.500

3072.000

2388.500

 

TOTAL (A)

45876.200

45390.000

44345.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

--

31123.400

32739.100

 

Employees benefits expense

4136.300

4146.500

4450.700

 

Income / (Expenses) pertaining to Prior Years

--

529.100

(619.800)

 

Extra Ordinary Items

--

0.000

(2997.400)

 

Bunker

11842.000

--

--

 

Port dues 

3606.600

--

--

 

Cargo handling Expenses

1641.800

--

--

 

Respires and Maintenance

2594.700

--

--

 

Charter Hire

4737.200

--

--

 

Provisions

581.000

--

--

 

Other expenses

4480.500

1163.100

2233.900

 

TOTAL (B)

33620.100

36962.100

35806.500

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

12256.100

8427.900

8538.900

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1793.200

2077.400

1618.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

10462.900

6350.500

6920.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7701.600

8564.400

7605.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2761.300

(2213.900)

(684.500)

 

 

 

 

 

Less

TAX (H)

752.000

532.700

458.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2009.300

(2746.600)

(1143.100)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

(2284.600)

462.000

1605.100

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

(275.300)

(2284.600)

462.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

Basic

4.31

(5.90)

(2.45)

 

Diluted

4.31

(5.90)

(8.89)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

11016.700

8847.600

Cash generated from operations

NA

9704.800

8266.300

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

4.66

(6.61)

(2.75)

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

28.43

20.28

20.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.88

(1.37)

(0.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(0.03)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

1.30

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

1.01

1.06

 

 

STOCK PRICES

 

Face Value

Rs. 10.00/-

Market value

Rs. 47.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4658.000

4658.000

4658.000

Reserves & Surplus

61503.500

58740.200

60678.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

66161.500

63398.200

65336.000

 

 

 

 

long-term borrowings

68226.400

65707.400

55699.400

Short term borrowings

4570.400

5845.400

350.000

Current Maturities of Long Term Debt

8847.600

11016.700

0.000

Total borrowings

81644.400

82569.500

56049.400

Debt/Equity ratio

1.234

1.302

0.858

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

41536.200

41551.700

43109.700

 

 

0.037

3.750

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

41536.200

41551.700

43109.700

Profit

(1143.100)

(2746.600)

2009.300

 

(2.75%)

(6.61%)

4.66%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

SL/2816/2012

Failing Date:-

19/12/2012

Reg. No.:-

S/26/2013

Reg. Date:-

10/01/2013

Petitioner:-

SYMCOM IMPEX PRIVATE LIMITED

Respondent:-

THE SHIPPING CORPORATION OF INDIA LIMITED

Petn.Adv:-

SHASHANK N. FADIA (0)

Resp. Adv.:

A. MEHTA LALJEE AND COMPANY (0)

District:-

MUMBAI

Bench:-

SINGLE

Category:-

OTHER MONEY SUITS

Status:-

Pre-Admission

Stage:-

FOR DIRECTION

Last Date:-

23/07/2013

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY AND SR. MASTER

 

 

Act. :

Code of Civil Procedure 1908

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10510574

03/07/2014

13,844,019,000.00

MIZUHO BANK (USA)

1251 AVENUE OF THE AMERICAS, NEW YORK, - 10020, UNITED STATES OF AMERICA

C12478350

2

10494962

22/05/2014

125,402,914.00

SUMITOMO MITSUI BANKING CORPORATION

1-1-2, MARUNOUCHI, CHIYODA-KU, TOKYO, - 1000005, 
JAPAN

C04612198

3

10475399

12/02/2014 *

1,490,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

C00769919

4

10474583

02/12/2013

1,260,000,000.00

BNP PARIBAS

16, BOULEVARD DESITALIENS, PARIS, - 75009, FRANCE

B95078499

5

10433212

20/06/2013

4,500,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B78036290

6

10425970

27/03/2013

9,627,822,000.00

SUMITOMO MITSUI BANKING CORPORATION

1-2-3 OTEMACHI, CHIYODA-KU, TOKYO, - 1000004, JAPAN

B75214072

7

10410389

18/01/2013

1,550,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B70244173

8

10395793

27/11/2013 *

5,232,000,000.00

STANDARD CHARTERED BANK

5TH FLOOR, 1 BASINGHALL AVENUE, LONDON, - EC2V5DD, UNITED KINGDOM

B90815473

9

10393562

13/12/2012

1,892,240,000.00

DVB GROUP MERCHANT BANK (ASIA) LIMITED

77 ROBINSON ROAD, #30-02, SINGAPORE, - 068896, SINGAPORE

B64735004

10

10393653

04/04/2013 *

4,734,400,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B75186965

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loans from Banks Repayable on demand

NA

2564.000

Total

NA

2564.000

 

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2014

(Rs. In Million)

i) Claim against the company not acknowledged as debts –

 

 

  1. Claim made by M/s. Chokhani International Ltd. towards dry dock Expenses pending before High Court, Chennai

 

444.300

  1. Cargo Loss, Freight, Demurrage, Slot Payments, Fuel Cost, other Operational claims and Custom duty disputed demand. (As certified by the Management)

 

592.700

  1. Disputed demand of Statutory Dues

 

1875.300

             (As certified by the Management)

             a) Income Tax & Sales Tax

 

1851.600

             b) Service Tax

 

23.700

ii) Guarantees given by the Banks

NA

 

  1. on behalf of the Company

 

421.600

  1. on behalf of the Joint Venture to the extent of the Company’s share

 

645.800

iii) Undertaking cum Indemnity given by Company

 

100.000

iv) Cargo Claims covered by P&I Club

 

34.600

v) Bonds/Undertakings given by the Company to Customs  Authorities

 

1767.700

vi) Corporate Guarantees/Undertakings

 

 

  1. In respect of Joint Ventures

 

Not Ascertainable

  1. Others

 

545.700

 

 

FIXED ASSETS (As on 31.03.2014)

 

  • Freehold land
  • Buildings
  • Ownership Flats and Residential Buildings
  • Furniture Fittings and Equipments
  • Motor Vehicles
  • Computer Softwear

 

 

PRESS RELEASE

 

SCI, GAIL in talks for $3-bn LNG ships' deal

 

SCI Director (liner and passenger services) Sarveen Narula said the shipper will have an option to pick up 25 percent stake once a joint venture company is formed for the purpose and talks are held through respective ministries.

 

Shipping Corporation of India   (SCI) and GAIL   (India) Limited are currently in discussion to forge a tie-up under which the latter will acquire nine liquefied natural gas (LNG) ships for almost USD 3 billion and the former will operate these, a senior official of the shipping firm said.

 

SCI Director (liner and passenger services) Sarveen Narula said the shipper will have an option to pick up 25 percent stake once a joint venture company is formed for the purpose and talks are held through respective ministries.

 

“We are trying to buy nine LNG ships, not through SCI but through GAIL. SCI will run those ships in partnership with GAIL. We are actively working with GAIL in selection of (other) partners. We may have the right to take up to 25 per cent of the stake in that (venture),” Narula said.

 

“The memorandum of understanding (MoU) is being finalised. We are already been in talks with them...very soon it will be done. It is being brokered through the government,” he added.

 

SCI is currently running four LNG ships through joint venture companies with Japanese partners, among others, in which the Indian public sector undertaking holds 26 per cent stake.

 

“That is why we are tying up with GAIL. We will have the technical expertise. The funding will be though GAIL. So this becomes a new business for us. Each ship would cost around USD 300-350 million,” Narula said when asked about the capital requirement for buying the vessels.

 

He spoke on the sidelines of the flagging off ceremony of SCI’s direct container services to Yangon from Krishnapatnam port container terminal on October 3. The shipping company has already approached the central government seeking permission to start a foreign subsidiary in Singapore for LNG shipping to India, he said.

 

 

Also read:  Russia's Rosneft offers stake in an oilfield to ONGC Videsh

 

According to the latest annual report of GAIL, the total Indian LNG imports required to meet the demand-domestic supply gap was 29.56 million standard cubic metres per day (mscmd) in 2008, which further rose to 48.8 mscmd in 2013.

 

GAIL has imported 25 LNG cargoes (equivalent to approximately 1.50 million tonnes per annum of LNG) during the last financial year from various international sources on short term as well as spot basis to meet immediate domestic gas requirement.

 

SCI currently has an MoU with GAIL for transporting LNG from the US to India in 2016-17 wherein it has step-in right up to 26 percent and also providing technical consultancy.

 

According to the 2013-14 annual report of SCI, India was the fifth largest importer of LNG in 2013 accounting for 5.5 per cent of the total trade. Domestic natural gas supply is expected to grow at 5.6 per cent over FY13-15, while gas demand is expected to grow at 18 per cent thereby causing a demand-supply mismatch.

 

Narula further said another focused area for the company would be providing services to oil and gas companies in offshore activities.

 

Currently, SCI has been offering services to ONGC   and is looking for opportunities in other parts of the world, he added.

 

 

 

 

Shipping Corp stock price

 

On October 29, 2014, at 11:01 hrs Shipping Corporation of India was quoting at Rs 57.80, up Rs 0.85, or 1.49 percent. The 52-week high of the share was Rs 73.25 and the 52-week low was Rs 34.05.

 

The latest book value of the company is Rs 136.11 per share. At current value, the price-to-book value of the company was 0.42.

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.15

UK Pound

1

Rs. 100.04

Euro

1

Rs. 72.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.