MIRA INFORM REPORT

 

 

Report No. :

327317

Report Date :

18.06.2015

 

IDENTIFICATION DETAILS

 

Name :

BHAGWATI PRODUCTS LIMITED (w.e.f. 28.10.2002)

 

 

Formerly Known As :

BHAGWATI COOKIES AND WAFERS LIMITED

 

 

Registered Office :

Block – A, Plot No. 21/14, 4th Floor, Nearing Industrial Area, Phase – II, New Delhi - 110028

Mobile No.:

91-9810721869

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

28.10.2002

 

 

Com. Reg. No.:

55-258355

 

 

Capital Investment / Paid-up Capital :

Rs.21.469 Million

 

 

CIN No.:

[Company Identification No.]

U15412DL2002PLC258355

 

 

IEC No.:

0204007445

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCB1828N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Micromax tab, mobile, led, I-pad, charger, battery

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :       

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 740000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2002. It is engaged in the business of manufacturing of micromax tab, mobile, led, I-pad, charges, batteries etc. It has a satisfactory track record.

 

For the financial year ended 2014, the company possesses healthy operational performance and it has achieved a good profitability margin of 4.4%.

 

Rating also takes into Consideration Company’s improved operating cycle and healthy liquidity position and also fine net worth.

 

Trade relations are reported as fair. Business is active, Payments terms are usually correct.

 

In the view of aforesaid, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE RATING

Rating

Short term Bank Facilities = Care [A1(so)]

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

December 12, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Naresh

Designation :

Chartered Accountant

Contact No.:

91-9810721869

Date :

12.06.2015

 

LOCATIONS

 

Registered Office :

Block – A, Plot No. 21/14, 4th Floor, Nearing Industrial Area, Phase – II, New Delhi - 110028

Tel. No.:

Not Available

Mobile No.:

91-9810721869 (Mr. Naresh)

Fax No.:

Not Available

E-Mail :

mukesh@micromaxenergy.com

baljeetantil@gmail.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

Plot No. 18, Sector 2, Integrated Industrial Estate, Pant Nagar, Rudrapur, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajesh Agarwal

Designation :

Director

Address :

B-312, Saraswati, New Delhi – 110034, India

Date of Birth/Age :

22.02.1965

Date of Appointment :

19.12.2011

DIN No.:

00060434

 

 

Name :

Mr. Vikas Jain

Designation :

Director

Address :

B-1/118, IIND Floor, Block-B1, Paschim Vihar, New Delhi – 110063, India

Date of Birth/Age :

01.08.1974

Date of Appointment :

30.09.2013

DIN No.:

00331624

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00000DL2000PLC104823

MICROMAX INFORMATICS LIMITED

Whole-time director

01/04/2012

29/03/2000

-

Active

NO

2

U74899DL1995PTC071669

CENTRE FOR PROMOTION TRADE AND TECHNOLOGY PRIVATE LIMITED

Director

03/11/2004

03/11/2004

29/03/2011

Active

NO

3

U37100DL2010PLC209463

MICROMAX ENERGY LIMITED

Director

18/10/2010

18/10/2010

-

Active

NO

4

U45400DL2009PTC253047

PRIME INFRADEVELOPERS PRIVATE LIMITED

Director

08/08/2012

06/08/2012

-

Active

NO

5

U15412DL2002PLC258355

BHAGWATI PRODUCTS LIMITED

Director

30/09/2013

11/09/2013

-

Active

NO

6

U64203DL2014PTC266971

MOBI SERVE PRIVATE LIMITED

Director

25/03/2014

25/03/2014

-

Active

NO

7

U72300DL2014PTC271671

V-One Ventures Private Limited

Director

17/09/2014

17/09/2014

-

Active

NO

8

U64100DL2014PTC272953

YU Televentures Private Limited

Director

05/11/2014

05/11/2014

-

Active

NO

9

U70100DL2011PTC215170

DREAMHOME INFRASTRUCTURE PRIVATE LIMITED

Director

01/03/2015

01/03/2015

-

Active

NO

 

 

Name :

Mr. Mukesh Gupta

Designation :

Director

Address :

House No. 28, Road No.20, East Punjab Bagh, New Delhi – 110026, India

Date of Birth/Age :

15.10.1963

Date of Appointment :

28.09.2014

DIN No.:

01945293

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999DL1995PLC074453

CNARO PLANTATIONS AND RESORTS LTD.

Director

07/12/1995

07/12/1995

-

Active

NO

2

U40106DL2008PTC180304

SUNURJA RENEWABLE ENERGY PRIVATE LIMITED

Managing director

01/07/2008

01/07/2008

09/09/2014

Active

NO

3

U37100DL2010PLC209463

MICROMAX ENERGY LIMITED

Director

18/10/2010

18/10/2010

-

Active

NO

4

U15412DL2002PLC258355

BHAGWATI PRODUCTS LIMITED

Managing director

29/08/2014

19/12/2011

-

Active

NO

5

U29305DL2012PTC241468

SBJ EXPORTS & MFG PRIVATE LIMITED

Director

31/08/2012

31/08/2012

-

Active

NO

6

U72300DL2014PTC273786

IOTEX SYSTEMS PRIVATE LIMITED

Director

04/12/2014

04/12/2014

-

Active

NO

7

U74900HR2012PTC046302

ABEER MEDIA PRIVATE LIMITED

Director

29/01/2015

29/01/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Naresh

Designation :

Chartered Accountant

 

 

Name :

Mr. Suresh Pathak

Designation :

Assistant Manager

Mobile No.:

91-9759841256

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mukesh Gupta

 

226493

Avinash Jain

 

226613

Rajesh Agarwal

 

1812703

Rohan Agarwal

 

100

Purshottam Lal Sharma

 

100

Lily Gupta

 

100

Punit Sharma

 

10

Rakesh Gupta

 

10

Total

 

2266129

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

89.99

Other top fifty shareholders

10.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Micromax tab, mobile, led, I-pad, charger, battery

 

 

Products :

Item Code No.

Product Description

8541

Electric Equipment including LED,

Mobile Phones, Data Card, Tablets, etc.

  • Mobile internet Device
  • Cell phone jammer
  • Dial Pad
  • Tablet Covers
  • Mobile charger pin
  • Mobile charger connector

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Countries :

China

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (60, 90 Days)

 

 

Purchasing :

Cash, Cheque and Credit (60, 90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Broad Mobi (HK) Company Limited, Hong Kong

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Micromax Limited, Gurgaon, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

New Delhi – 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Bank Name

Punjab National Bank

Branch

Uttrakhand - 263145

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Other loans and advances

133.551

0.000

Total

133.551

0.000

 

Auditors :

 

Name :

Sandeep Kuldeep and Company 

Chartered Accountants

Address :

G-20/220, Sector-7, Rohini , Delhi-110085, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACBFS3881L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other related parties :

Silicon Televenture Private Limited

U32103DL2009PTC192864

 

 

Holding Company :

Micromax Informatics Limited

U00000DL2000PLC104823

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2266129

Equity Shares

Rs.10/- each

Rs.22.661 Million

 

 

 

 

 

 

After 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2146874

Equity Shares

Rs.10/- each

Rs.21.469 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.661

7.950

7.950

(b) Reserves & Surplus

198.209

13.664

0.011

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

38.999

0.000

0.000

Total Shareholders’ Funds (1) + (2)

259.869

21.614

7.961

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.311

0.219

0.262

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.835

0.159

0.000

Total Non-current Liabilities (3)

3.146

0.378

0.262

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

133.551

6.000

71.499

(b) Trade payables

462.070

3.081

5.548

(c) Other current liabilities

19.636

76.177

0.112

(d) Short-term provisions

33.374

2.686

-0.181

Total Current Liabilities (4)

648.631

87.944

76.978

 

 

 

 

TOTAL

911.646

109.936

85.201

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

244.974

51.977

40.885

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

18.342

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

36.371

2.699

0.000

(e) Other Non-current assets

0.000

31.482

0.000

Total Non-Current Assets

281.345

86.158

59.227

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

15.165

(b) Inventories

183.378

16.102

5.787

(c) Trade receivables

184.565

0.110

0.081

(d) Cash and cash equivalents

241.021

0.311

3.228

(e) Short-term loans and advances

21.337

6.829

1.713

(f) Other current assets

0.000

0.426

0.000

Total Current Assets

630.301

23.778

25.974

 

 

 

 

TOTAL

911.646

109.936

85.201

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3614.514

541.953

0.080

 

Other Income

20.701

0.272

0.643

 

TOTAL (A)

3635.215

542.225

0.723

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3377.959

501.783

0.049

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.099

(0.350)

0.000

 

Employees benefits expense

44.587

12.919

0.486

 

Prior period items

0.036

0.000

0.000

 

Extraordinary item

0.000

0.000

0.600

 

Other expenses

39.675

10.026

1.301

 

TOTAL (B)

3462.356

524.378

2.436

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

172.859

17.847

(1.713)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.460

0.008

0.005

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

172.399

17.839

(1.718)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

12.050

4.229

0.479

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

160.349

13.610

(2.197)

 

 

 

 

 

Less

TAX (H)

1.092

(0.043)

(0.515)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

159.257

13.653

(1.682)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

99.31

17.17

(2.85)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.41

2.52

(2102.50)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.78

3.29

(2141.25)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.59

12.38

(3.29)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.62

0.63

(0.28)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.51

0.28

8.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.27

0.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.950

7.950

22.661

Reserves & Surplus

0.011

13.664

198.209

 Share Application money pending allotment

0.000

0.000

38.999

Net worth

7.961

21.614

259.869

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

71.499

6.000

133.551

Total borrowings

71.499

6.000

133.551

Debt/Equity ratio

8.981

0.278

0.514

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.080

541.953

3614.514

 

 

677,341.250

566.942

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.080

541.953

3614.514

Profit

(1.682)

13.653

159.257

 

(2102.50%)

2.52%

4.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 24, Hemant Basu, Saranimangalam A Suit, Kolkata – 700205, West Bengal, India to the present address w.e.f. 03.07.2013

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from related parties

0.000

6.000

 

 

 

Total

0.000

6.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10549861

09/02/2015 *

600,000,000.00

HDFC BANK LIMITED

2ND FLOOR M-39, CONNAUGHT CIRCUS, OUTER CIRCLE, NEW DELHI, Delhi - 110001, INDIA

C46406005

2

10496615

02/06/2014 *

150,000,000.00

Punjab National Bank

Pant Nagar, Udham Singh Nagar, Uttarakhand - 263145, INDIA

C05307293

3

10496610

15/12/2014 *

1,254,000,000.00

PUNJAB NATIONAL BANK

GB PANTNAGAR UNIVERSITY BRANCH, DISTT UDHAM SINGH 
NAGAR, PANATNAGAR, Uttarakhand - 263145, INDIA

C46403523

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipments
  • plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Leasehold improvements
  • Generator
  • Plant and machinery
  • Air Conditioner
  • Electric equipment
  • Measuring and Equipments
  • Tools and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.15

UK Pound

1

Rs.100.03

Euro

1

Rs.72.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.