MIRA INFORM REPORT

 

 

Report No. :

327802

Report Date :

18.06.2015

 

IDENTIFICATION DETAILS

 

Name :

RISO INDIA PRIVATE LIMITED

 

 

Registered Office :

702, Madhuban Building, 55, Nehru Place, New Delhi – 110019

Tel. No.:

91-120-4281668

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.06.1998

 

 

Com. Reg. No.:

55-094562

 

 

Capital Investment / Paid-up Capital :

Rs. 63.000 Millions

 

 

CIN No.:

[Company Identification No.]

U30000DL1998PTC094562

 

 

IEC No.:

0506080251

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR13520D

 

 

PAN No.:

[Permanent Account No.]

AADCR4540C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Digital Duplicator Machines.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rakesh

Designation :

Accounts Manager

Contact No.:

91-120-4721300

Date :

17.06.2015

 

 

LOCATIONS

 

Registered Office :

702, Madhuban Building, 55, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-120-4721300

Fax No.:

91-120-4281668

E-Mail :

finance@risoindia.com

shashi@riso.co.jp

account1@risoindia.com

Website :

www.risoindia.com

 

 

Corporate Office :

B-3, Sector-4, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4721300

Fax No.:

91-120 4281668

E-Mail :

contact@risoindia.com

 

 

East Support Office :

202, Sagar Trade Cube, 104, S.P. Mukherjee Road, Kolkata – 700026 West Bengal, India

Tel. No.:

91-33-40605004

E-Mail :

kol-contact@risoindia.com

 

 

West Support Office :

403, 4th Floor Corporate House, Opposite Torrent House, Near Nirma House Off Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-27541568

E-Mail :

ahm-contact@risoindia.com

 

 

South Support Office :

Plot No.23, 1st Floor, S.V. Towers Sikh Road, Vigneshwara CHS Diamond Point (Thokatta), Secunderabad – 500008 Andhra Pradesh, India

Tel. No.:

91-40-40203008

E-Mail :

hyd-contact@risoindia.com

 

 

Warehouse :

Care of Fedex Express Transportation and SCS, D16/1, Okhla Industrial Area, Phase II, New Delhi – 110020, India

 

 

DIRECTORS

 

AS ON 22.08.2014

 

Name :

Mr. Sanjeev Madan

Designation :

Managing Director

Address :

E-41, Sector - 30, Noida – 201303, Uttar Pradesh, India

Date of Birth/Age :

14.09.1960

Experience :

33 Years

Date of Appointment :

19.04.2007

PAN No.:

AAAPM5718R

DIN No.:

00167447

 

 

Name :

Takashi Emukai

Designation :

Director

Address :

295-1, Yamashita Gumyoji Minami Ward, Yokohama, Japan

Date of Birth/Age :

21.06.1963

Date of Appointment :

22.08.2014

DIN No.:

06968776

 

 

Name :

Mr. Yasuhiro Takahashi

Designation :

Director

Address :

1881-96, Ami-Machi Inashiki-Gun Ibaraki – 3000331, Japan

Date of Birth/Age :

21.08.1954

Date of Appointment :

24.05.2010

DIN No.:

03090453

 

 

Name :

Mr. Soichiro Hashimoto

Designation :

Additional Director

Address :

3-8-15-410, Kishiya Tsurumi-Ku Yokohama, Kanagawa, Japan 2300078

Date of Birth/Age :

28.10.1961

Date of Appointment :

01.04.2013

DIN No.:

06559750

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh

Designation :

Accounts Manager

 

 

Name :

Mr. Sanjay Gupta

Designation :

Secretary and Finance Head

Address :

39, Chandra Vihar, Opposite Baba Balaknath Temple, Near I.P. Extension, Patparganj, Delhi – 110092, India

Date of Birth/Age :

11.05.1971

Date of Appointment :

19.04.2007

PAN No.:

AESPG7232E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.08.2014

 

Names of Shareholders

No. of Shares

 

Riso Kagaku Corporation, Japan

6299900

Riso Okinawa Corporation, Japan

100

 

 

Total

 

6300000

 

 

AS ON 22.08.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Digital Duplicator Machines.

 

 

Products :

ITC Code No.

 

Product Descriptions

8472

Machine

4816

Master

3215

Ink

8473

Other

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

--

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

Connaught, New Delhi, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

00032320012185

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSSR and Company

Chartered Accountants

Address :

Building No. 10, 8th Floor, Tower B, DLF Cyber City, Phase-II, Gurgaon – 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AAKFB4430H

 

 

Holding and Ultimate Holding Company :

Riso Kagaku Corporation, Japan

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,300,000

Equity Shares

Rs.10/- each

Rs. 63.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,300,000

Equity Shares

Rs.10/- each

Rs. 63.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

63.000

63.000

63.000

(b) Reserves & Surplus

62.695

58.212

54.680

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

125.695

121.212

117.680

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.931

3.344

2.539

Total Non-current Liabilities (3)

3.931

3.344

2.539

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

117.914

122.737

107.743

(c) Other current liabilities

43.919

14.086

24.868

(d) Short-term provisions

0.104

0.392

0.238

Total Current Liabilities (4)

161.937

137.215

132.849

 

 

 

 

TOTAL

291.563

261.771

253.068

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.505

6.356

6.809

(ii) Intangible Assets

0.092

0.133

0.090

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.635

3.089

2.538

(d)  Long-term Loan and Advances

2.967

5.279

5.732

(e) Other Non-current assets

0.000

0.225

0.253

Total Non-Current Assets

12.199

15.082

15.422

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.913

66.825

64.039

(c) Trade receivables

58.376

76.766

56.192

(d) Cash and cash equivalents

107.020

84.225

103.275

(e) Short-term loans and advances

19.003

16.204

12.123

(f) Other current assets

34.052

2.669

2.017

Total Current Assets

279.364

246.689

237.646

 

 

 

 

TOTAL

291.563

261.771

253.068

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

391.366

370.614

315.694

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

380.755

363.937

316.462

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

10.611

6.677

(0.768)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.824

2.995

3.267

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

7.787

3.682

(4.035)

 

 

 

 

 

Less

TAX                                                                 

3.304

0.151

(0.503)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

4.483

3.531

(3.532)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Fee/ Commission

0.000

0.804

1.511

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.71

0.56

(0.56)

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

400.000

 

 

 

 

 

Expected Sales (2015-2016): Rs. 420.000 Million

 

The above information has been parted by Mr. Rakesh (Accounts Manager).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.70

1.42

(1.61)

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.03

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.80

1.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

63.000

63.000

63.000

Reserves & Surplus

54.680

58.212

62.695

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

117.680

121.212

125.695

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

315.694

370.614

391.366

 

 

17.397

5.599

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

315.694

370.614

391.366

Profit

(3.532)

3.531

4.483

 

(1.12%)

0.95%

1.15%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

CHANGE OF ADDRESS:

 

The registered office of the company has been shifted from Flat No.503, 504 and 507, Mercantile House, 15, K.G. Marg, New Delhi – 110 001 to the present address w.e.f. 15.07.2008.

 

 

COMPANY OVERVIEW

 

The Company was incorporated in June 1998 as a private limited company. The Company is into the office automation product segment. Its product range consists of mainly Digital Duplicator Machines and related consumables, spares and accessories. The Company imports most of the traded items from its parent company in Japan.

 

 

PERFORMANCE

 

During the fiscal year 2013-14, the company achieved a total turnover of over Rs. 383.100 Million (net of taxes) which is higher by 8.2% from the previous year. Despite non-availability of DGS&D rate contract in the next half of the fiscal year, the company managed to reach at a reasonable sales level and make profit of Rs.7.787 Million (before tax). It is also a matter of proud that we could able to achieve both of their unit targets i.e. Risograph and Inkjet. Thanks to Riso Kagaku Corporation, Japan for their enormous support last year for various campaigns and promotions.

 

 

FUTURE PLANS AND OBJECTIVES

 

· The company has very ambitious plans for next three years viz. 2014/15 - 2016/17. The company is determined    

   to grow the sales in these years.

 

· The company is in the mode of increasing its sales activities and expanding the channel base.

 

· The company is aggressively participating in various Exhibitions and road-shows to increase its customer base.

 

· Various promotions and campaigns are going on with the support from Riso Japan.

 

· The company is focusing and making strategic plans to sell higher number of Com Color machines in the years

  to come.

 

 

FIXED ASSETS

 

Tangible Assets

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Leasehold Improvements

 

Intangible Assets

·         Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.11

UK Pound

1

Rs.100.32

Euro

1

Rs.72.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.