MIRA INFORM REPORT

 

 

Report No. :

328005

Report Date :

18.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SHREE BAJRANG SALES PRIVATE LIMITED

 

 

Registered Office :

Flat No. 101, “Maa Ashish” Apartment, Mahalaxmi Temple Line, Mumbai – 400026, Maharashtra

Tel. No.:

91-712-2725884

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.01.1989

 

 

Com. Reg. No.:

11-050265

 

 

Capital Investment / Paid-up Capital :

Rs.8.503 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1989PTC050265

 

 

TIN No.:

27080002620

 

 

IEC No.:

0391162675

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPB00121C

 

 

PAN No.:

[Permanent Account No.]

AAECS0955M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Ores, Minerals, Metals, Ferro Alloys and Non-Ferro Alloys.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by leverage capital structure and thin profitability margins of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish Bharatiya

Designation :

Chief Executive Officer

Contact No.:

91-9422102641

Date :

17.06.2015

 

 

 

 

 

LOCATIONS

 

Registered Office :

Flat No. 101, “Maa Ashish” Apartment, Mahalaxmi Temple Line, Mumbai – 400026, Maharashtra, India

Tel. No.:

91-712-2725884

Mobile No.:

91-9422102641 (Mr. Ashish)

Fax No.:

91-712-2721984

E-Mail :

cspinkush@gmail.com

ashish@bhartias.com

pcscompliance@gmail.com

Area :

950 sq. ft.

Location :

Owned

 

 

Factory :

20, New Cotton Market, Nagpur – 440018, Maharashtra, India

Tel. No.:

91-712-2725884 / 6666555

Fax No.:

91-2721484

Area :

10000 sq. ft.

Location :

Owned

 

 

Branch Office 1 :

Arva Rice Mill, Mithumuda, Raigarh, Chhattisgarh – 496001, India

E-Mail :

ritesh_goyal_raigarh@yahoo.com

raigarh@bhartias.com

 

 

Branch Office 2 :

Ring Road No. 1, Shaheed Bhagat Singh Ward No. 13, 1st Lane, Plot No. 103, Tatibandh Transport Nagar, Raipur – 492010, India

 

 

Branch Office 3 :

X-49, MIDC Industrial Estate, Hingna Road, Nagpur – 440016, Maharashtra, India

 

 

Branch Office 4 :

Plot No. 65, Survey No. 70-72, Sanjeeviah Nagar Co-op House Building Society Limited, Thokatta, Secunderabad, Bowenpally, Hyderabad Urban, Andhra Pradesh – 500011, India

 

 

Branch Office 5 :

Shahidbhagat Singh Ward No 13, KH No 359/1 and 363/16, Plot No 103, Near Gagan Palace Hotel, Tatibandh Transport Nagar, Raipur – 492009, Chhattisgarh, India

Tel. No.:

91-771-4080245 / 3291885

 

 

Also Branch Offices :

Located At:

 

·         Jabalpur

·         Jamshedpur

·         Indore

·         Belgaum

 

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Santkumar Chatturbhujji Bhartia

Designation :

Managing Director

Address :

Sarswati, Khare Town, Dharmpeth, Nagapur – 440010, Maharashtra, India

Date of Birth/ Age :

20.08.1949

Date of Appointment :

01.12.1991

DIN No.:

00432335

 

 

Name :

Mr. Devendra Chatturbhujji Bhartia

Designation :

Director

Address :

Plot No. 8A, Law College, 204 Sarita Co-operative Housing Society, Chourasta, Nagpur – 440010, Maharashtra, India 

Date of Birth/ Age :

19.05.1945

Date of Appointment :

01.09.2004

DIN No.:

00432429

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65990MH1992PTC066712

BHARTIA LEASING PRIVATE LIMITED

Director

11-05-1992

11-05-1992

Active

NO

2

U26922MH1998PTC114813

SHREE BHARTIA CEMENTS PRIVATE LIMITED

Director

15-07-1999

15-07-1999

Active

NO

3

U51900MH1989PTC050265

SHREE BAJRANG SALES PRIVATE LIMITED

Director

01-09-2004

01-09-2004

Active

NO

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Bharatiya

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Laxminarayan Chaturbhuj Bhartia

 

1800

Devendra Chaturbhuj Bhartia

 

13995

Harsh Santkumar Bhartia

 

2295

Preeti Devendra Bhartia

 

2295

Reeti Devendra Bhartia

 

2295

Ekta Jagdamba Bhartia

 

2295

Radhika Yudhisthir Bhartia

 

2295

Vidhi Surendra Bhartia

 

2295

Jagdambaprasad Chaturbhuj Bhartia

 

45

Santkumar C. Bhartia

 

45

Surendra Chaturbhuj Bhartia

 

14850

Yudhisthir Chaturbhuj Bhartia

 

90

Tarun Chaturbhuj Bhartia

 

13500

Balkrishna Chaturbhuj Bhartia

 

45

Sudhir Laxminarayan Bhartia

 

45

Samir Laxminarayan Bhartia

 

45

Usha Laxminarayan Bhartia

 

45

Smt Renu Santkumar Bhartia

 

45

Smt. Shashi Yudhisthir Bhartia

 

45

Annapurna Pradumna Thakar

 

45

Rukmani Dulhanoomal Narwani

 

45

Meena Surendra Bhartia

 

45

Kuhu Tarun Bhartia

 

495

Aparna Balkrishna Bhartia

 

2295

Vidhan Surendra Bhartia

 

2295

Rahul Yudhisthir Bhartia

 

2295

Nikunj Devendra Bhartia

 

2295

Nikhil Devendra Bhartia

 

2295

Juhi Jagdamba Prasad Bhartia

 

2295

Ashish Santkumar Bhartia

 

2295

Swati Balkrishna Bhartia

 

2295

Ayush Santkumar Bhartia

 

2295

Chetan Jagdamba Prasad Bhartia

 

2295

Shardadevi Devendra Bhartia

 

45

Bharatbhushan Babulal Mehadia

 

450

Gitadevi Ghanshamdas Vyas

 

45

Nikhilesh Pradyumna Thakar

 

45

Seema Nikhilesh Thakar

 

450

Rita Sudhir Bhartia

 

45

 

 

 

Total

 

83025

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Ores, Minerals, Metals, Ferro Alloys and Non-Ferro Alloys.

 

 

Products :

  • Ores
  • Minerals
  • Metals
  • Ferro Alloys
  • Non-Ferro Alloys

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Taiwan

·         Srilanka

·         Pakistan

·         Indonesia

·         Korea 

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         South Africa

·         Turkey 

·         Pakistan

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 Days and 60 Days)

 

 

Purchasing :

L/C, Cash and Credit (30 Days and 60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

J. Punamchand and Company

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Jindal Power and Steel Limited 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name :

Industrial Development Bank of India Limited

Branch :

Sitabuldi Branch, Shewalkar Building, Jhashi Rani Square, Sitabuldi, Nagpur - 440012, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Cash Credit= Rs.150.000 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         HDFC Bank, Nagpur, Maharashtra, India

·         Punjab National Bank, Nagpur, Maharashtra, India

 

Auditors :

 

Name :

Jain Bhartia and Associates

Chartered Accountants

Address :

77, Sadoday Complex, C A Road, Nagpur – 440002, Maharashtra, India

PAN No.:

AACFJ7530L

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Share

Rs.100/- each

Rs.9.000 Million

10000

Preference Share

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Total

 

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

83025

Equity Share

Rs.100/- each

Rs.8.303 Million

2000

Preference Share

Rs.100/- each

Rs.0.200 Million

 

 

 

 

 

Total

 

Rs.8.503 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.503

8.503

8.503

(b) Reserves & Surplus

70.705

69.096

67.751

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

79.208

77.599

76.254

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

112.073

152.953

157.976

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

112.073

152.953

157.976

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.645

38.338

30.182

(b) Trade payables

101.353

90.839

72.251

(c) Other current liabilities

1.841

0.923

1.803

(d) Short-term provisions

0.215

0.170

0.170

Total Current Liabilities (4)

140.054

130.270

104.406

 

 

 

 

TOTAL

331.335

360.822

338.636

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.088

37.997

36.917

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

33.037

32.811

30.495

(c) Deferred tax assets (net)

0.384

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.415

0.437

0.273

Total Non-Current Assets

71.924

71.245

67.685

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

91.963

84.749

77.444

(c) Trade receivables

155.506

176.764

174.291

(d) Cash and cash equivalents

9.803

8.994

3.847

(e) Short-term loans and advances

2.139

12.992

9.938

(f) Other current assets

0.000

6.078

5.431

Total Current Assets

259.411

289.577

270.951

 

 

 

 

TOTAL

331.335

360.822

338.636

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

585.322

512.789

836.061

 

 

Other Income

0.009

0.026

0.019

 

 

TOTAL                                              (A)

585.331

512.815

836.080

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.069

 

 

Purchases of Stock-in-Trade

546.458

479.341

814.506

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.764)

(7.305)

(21.237)

 

 

Employees benefits expense

8.613

5.518

4.560

 

 

Other expenses

21.236

25.129

30.098

 

 

Exceptional Items

0.000

0.000

0.021

 

 

TOTAL                                              (B)

569.543

502.683

828.017

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15.788

10.132

8.063

 

 

 

 

 

 

FINANCIAL EXPENSES                                    (D)

14.341

8.613

6.841

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.447

1.519

1.222

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

0.736

0.941

0.733

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

0.711

0.578

0.489

 

 

 

 

 

 

TAX                                                                  (H)

0.223

0.174

0.170

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.488

0.404

0.319

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

5.88

4.87

3.85

 

Diluted

5.74

4.76

3.76

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

780.000

 

The above information has been parted by Mr. Ashish

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.08

0.08

0.04

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

2.70

1.98

0.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.24

0.18

0.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.88

2.47

2.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

2.22

2.60

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

8.503

8.503

8.503

Reserves & Surplus

67.751

69.096

70.705

Net worth

76.254

77.599

79.208

 

 

 

 

long-term borrowings

157.976

152.953

112.073

Short term borrowings

30.182

38.338

36.645

Total borrowings

188.158

191.291

148.718

Debt/Equity ratio

2.468

2.465

1.878

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

836.061

512.789

585.322

 

 

(38.666)

14.145

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

836.061

512.789

585.322

Profit

0.319

0.404

0.488

 

0.04%

0.08%

0.08%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGE

 

SR. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90237684

14/09/2012 *

100,000,000.00

IDBI BANK LIMITED

SME CENTRE, 1ST FLOOR, SANSKRUTIK SANKUL, JHANSI RANI SQUARE, SITABULDI, NAGPUR, MAHARASHTRA - 440012,  INDIA

B59360008

2

90213874

12/09/2012 *

100,000,000.00

IDBI BANK LIMITED

SME CENTRE, 1ST FLOOR, SANSKRUTIK SANKUL, JHANSI RANI SQUARE, SITABULDI, NAGPUR, MAHARASHTRA - 440012,  INDIA

B59360917

3

90237028

01/10/1996 *

500,000.00

THE UNITED WESTERN SAHAKARI BANK LIMITED

SITABULDI BRANCH, VARIETY SQURE, NAGPUR, MAHARASHTRA, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.11

UK Pound

1

Rs.100.32

Euro

1

Rs.72.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.