MIRA INFORM REPORT
|
Report No. : |
327774 |
|
Report Date : |
18.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
SMI AMTEK CRANKSHAFT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.20, Shed No.1, Phase – I, Industrial Complex, Dharuhera– 123401,
Haryana |
|
Tel. No.: |
91-127-4244395 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
31.08.2009 |
|
|
|
|
Com. Reg. No.: |
05-039424 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.55.580 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34101HR2009PTC039424 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RTKS13452F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AANCS4239H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in manufacturing and selling small
sized forged crankshaft of specific engine capacity and such other forged
products. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 3600000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a private limited company incorporated in the year 2009 having
moderate track. It is a manufacturer of small sized forged crankshaft of specific
engine capacity and such other forged products. The rating is constrained on account of company’s moderate financial
risk profile and losses that company has incurred form its operational
activities. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED BY
|
Name : |
Ms. Shubhi Kundra |
|
Designation : |
Finance Controller |
|
Contact No.: |
91-127-4244395 |
|
Date : |
16.06.2015 |
LOCATIONS
|
Registered Office/Factory : |
Plot No.20, Shed No.1, Phase – I, Industrial Complex, Dharuhera– 123401,
Haryana, India |
|
Tel. No.: |
91-127-4244395 |
|
Mobile No.: |
91-9254303970 (Mr. Ryosuke Nobuyoshi) |
|
Fax No.: |
91-127-4244395 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Avijit Banerjee |
|
Designation : |
Director |
|
Address : |
K - 1995, Ground Floor, Chittaranjan Park, New Delhi -
110019, India |
|
Date of Birth/Age : |
29.10.1949 |
|
Date of Appointment : |
31.08.2009 |
|
DIN No.: |
01357534 |
|
|
|
|
Name : |
Shinji Morinobu |
|
Designation : |
Director |
|
Address : |
2-457-3-604 Tamanawa, Kamakura Shi Kanagawa, 2470071,
Japan |
|
Date of Birth/Age : |
08.09.1953 |
|
Date of Appointment : |
31.08.2009 |
|
DIN No.: |
02673170 |
|
|
|
|
Name : |
Mr. Gautam Malhotra |
|
Designation : |
Director |
|
Address : |
B-7,Geetanjali Enclave, New Delhi, New Delhi, 110017,
India |
|
Date of Appointment : |
20.04.2010 |
|
DIN No.: |
00157488 |
|
|
|
|
Name : |
Mr. Sanjay Tiku |
|
Designation : |
Director |
|
Address : |
D-5/80, Sector15,
Rohini, Delhi, 110085, India |
|
Date of Appointment : |
20.04.2010 |
|
DIN No.: |
00300566 |
|
|
|
|
Name : |
Mr. John Ernest Flintham |
|
Designation : |
Director |
|
Address : |
The Grayes, Main Street, Cropthorne, Pershore,
Worcestershire, WR103LU, United Kingdom |
|
Date of Appointment : |
24.04.2010 |
|
DIN No.: |
01463500 |
|
|
|
|
Name : |
Mitsuo Miyahara |
|
Designation : |
Director |
|
Address : |
5-15-6, Kanokodaikitamachi, Kita-Ku, Kobe-Shi, Hyogo,
6511513, Japan |
|
Date of Appointment : |
01.04.2013 |
|
DIN No.: |
06647138 |
|
|
|
|
Name : |
Tadashi Matsui |
|
Designation : |
Director |
|
Address : |
1-8-31-315, Fukaeminamimachi, Higashinada-Ku, Kobe-Shi,
Hyogo, 6580022, Japan |
|
Date of Appointment : |
01.10.2013 |
|
DIN No.: |
06711507 |
|
|
|
|
Name : |
Yoshinori Nagano |
|
Designation : |
Additional director |
|
Address : |
4-20-6-304, Shimomeguro, Meguro- Ku, Tokyo, Na, Japan |
|
Date of Appointment : |
01.05.2011 |
|
DIN No.: |
03539422 |
KEY EXECUTIVES
|
Name : |
Ms. Shubhi kundra |
|
Designation : |
Secretary / Finance Controller |
|
Address : |
M-22, Hari Nagar, New Delhi, 110064, India |
|
Date of Appointment : |
07.03.2014 |
|
PAN No.: |
DGNPK4902D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Amtek Auto Limited, India |
|
2509500 |
|
Nippoon Steel and Sumitomo Corporation, Japan |
|
2004750 |
|
Sumitomo Metal Industries, Japan |
|
504750 |
|
Total |
|
5019000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
50.00 |
|
Bodies corporate |
50.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in manufacturing and selling small
sized forged crankshaft of specific engine capacity and such other forged products. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountant |
|
Address : |
Building No.10, 8th Floor, Tower – B, DLF Cyber City, Phase
– II, Gurgaon – 122002, Haryana, India
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFB9852F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Joint venture: |
|
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs. 60.000 Million |
|
6000000 |
Preference shares |
Rs.1/- each |
Rs. 6.000 Million |
|
|
Total |
|
Rs. 66.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5019000 |
Equity Shares |
Rs.10/- each |
Rs. 50.190 Million |
|
5390000 |
Preference shares |
Rs.1/- each |
Rs. 5.390 Million |
|
|
Total |
|
Rs.55.580 Million |
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs. 60.000 Million |
|
12000000 |
Preference shares |
Rs.1/- each |
Rs. 12.000 Million |
|
|
Total |
|
Rs. 72.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5019000 |
Equity Shares |
Rs.10/- each |
Rs. 50.190 Million |
|
5390000 |
Preference shares |
Rs.1/- each |
Rs. 5.390 Million |
|
|
Total |
|
Rs.55.580 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
55.580 |
55.580 |
43.080 |
|
(b) Reserves & Surplus |
1200.140 |
1348.943 |
1162.548 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1255.720 |
1404.523 |
1205.628 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
30.048 |
9.742 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
3.765 |
3.130 |
1.887 |
|
Total
Non-current Liabilities (3) |
33.813 |
12.872 |
1.887 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
94.864 |
71.319 |
0.000 |
|
(b) Trade payables |
228.491 |
149.753 |
148.895 |
|
(c) Other current liabilities |
101.416 |
64.152 |
11.500 |
|
(d) Short-term provisions |
0.136 |
0.115 |
0.309 |
|
Total
Current Liabilities (4) |
424.907 |
285.339 |
160.704 |
|
|
|
|
|
|
TOTAL |
1714.440 |
1702.734 |
1368.219 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1330.302 |
350.914 |
371.162 |
|
(ii) Intangible Assets |
5.308 |
7.650 |
9.078 |
|
(iii) Capital work-in-progress |
0.287 |
989.774 |
326.831 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
9.190 |
6.130 |
81.565 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
1345.087 |
1354.468 |
788.636 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
138.000 |
129.008 |
111.206 |
|
(c) Trade receivables |
88.157 |
77.176 |
54.935 |
|
(d) Cash and cash equivalents |
0.843 |
1.165 |
332.184 |
|
(e) Short-term loans and
advances |
142.353 |
140.917 |
78.994 |
|
(f) Other current assets |
0.000 |
0.000 |
2.264 |
|
Total
Current Assets |
369.353 |
348.266 |
579.583 |
|
|
|
|
|
|
TOTAL |
1714.440 |
1702.734 |
1368.219 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
451.129 |
|
|
Other Income |
|
|
8.543 |
|
|
TOTAL
(A) |
565.425 |
433.344 |
459.672 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of material consumed |
639.252 |
448.804 |
314.222 |
|
|
Change in inventories of finished goods and work in
progress |
|
|
0.585 |
|
|
Employee benefits expenses Finance costs |
|
|
31.446 |
|
|
Administrative Expenses and Other expenses |
|
|
125.261 |
|
|
TOTAL
(B) |
639.252 (Including
financial expenses) |
448.804 (Including
financial expenses) |
471.514 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
|
|
(11.842) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
1.453 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(73.827) |
(15.460) |
(13.295) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
74.976 |
35.645 |
33.582 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(148.803) |
(51.105) |
(46.877) |
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(148.803) |
(51.105) |
(46.877) |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
NA |
0.697 |
0.000 |
|
|
TOTAL
EARNINGS |
NA |
0.697 |
0.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Components and spare parts |
NA |
NA |
1.781 |
|
|
Tangible |
NA |
NA |
264.544 |
|
|
Intangible |
NA |
NA |
1.180 |
|
|
TOTAL
IMPORTS |
NA |
NA |
267.505 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(14.30) |
(4.91) |
(51.68) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
25.113 |
7.978 |
0.000 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
NA |
NA |
(10.39) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
NA |
NA |
(2.62) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(8.68) |
(7.17) |
(4.50) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.12) |
(0.04) |
(0.04) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.12 |
0.06 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.87 |
1.22 |
3.61 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
43.080 |
55.580 |
55.580 |
|
Reserves & Surplus |
1162.548 |
1348.943 |
1200.140 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1205.628 |
1404.523 |
1255.720 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
9.742 |
30.048 |
|
Short term borrowings |
0.000 |
71.319 |
94.864 |
|
Current Maturities Of
Long-Term Debts |
0.000 |
7.978 |
25.113 |
|
Total
borrowings |
0.000 |
89.039 |
150.025 |
|
Debt/Equity
ratio |
0.000 |
0.063 |
0.119 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
459.672 |
433.344 |
565.425 |
|
|
|
(5.728) |
30.479 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
459.672 |
433.344 |
565.425 |
|
Profit |
(46.877) |
(51.105) |
(148.803) |
|
|
(10.20%) |
(11.79%) |
(26.32%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE
During the year, the company has posted a turnover of Rs. 565.425 Million and has incurred a loss of Rs. 148.803 Million (after tax).
COMPANY OVERVIEW
Subject is a private company domiciled and headquartered in India. It was incorporated on 31 August 2009 under
the Companies Act, 1956 as joint venture between Amtek Auto Limited and Nippon Steel & Sumitomo Metal Corporation (Formerly Sumitomo Metal Industries Limited) on the basis of Joint Venture Agreement (?JV Agreement?) entered on 18 May 2009. The Company is primarily engaged in manufacturing and selling small sized forged crankshaft of specific engine capacity and such other forged products.
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10464088 |
12/11/2013 |
51,100,000.00 |
AXIS BANK LIMITED |
B-294-295 (A), AGGARWAL ENTERPRISES BUILDING,, RI |
B91077982 |
|
2 |
10378306 |
07/09/2012 |
100,000,000.00 |
AXIS BANK LIMITED |
RIICO, CHOWK, BHIWADI, RAJASTHAN - 301019, INDIA |
B58839390 |
FIXED ASSETS
Tangible assets
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
- Other equipments
Intangible assets
- Computer software
- Know-how
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.11 |
|
UK Pound |
1 |
Rs.100.32 |
|
Euro |
1 |
Rs.72.17 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.